0001193125-20-119273.txt : 20200424 0001193125-20-119273.hdr.sgml : 20200424 20200424172236 ACCESSION NUMBER: 0001193125-20-119273 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 12 CONFORMED PERIOD OF REPORT: 20200424 FILED AS OF DATE: 20200424 DATE AS OF CHANGE: 20200424 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Vista Oil & Gas, S.A.B. de C.V. CENTRAL INDEX KEY: 0001762506 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 000000000 STATE OF INCORPORATION: O5 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-39000 FILM NUMBER: 20816191 BUSINESS ADDRESS: STREET 1: JAVIER BARROS SIERRA#540,TOWER2,FLR 2 STREET 2: COLONIA LOMAS DE SANTA FE,ALVARO OBREGON CITY: MEXICO CITY STATE: O5 ZIP: 01210 BUSINESS PHONE: 52-55-9177-2038 MAIL ADDRESS: STREET 1: JAVIER BARROS SIERRA#540,TOWER2,FLR 2 STREET 2: COLONIA LOMAS DE SANTA FE,ALVARO OBREGON CITY: MEXICO CITY STATE: O5 ZIP: 01210 6-K 1 d909693d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER SECURITIES EXCHANGE ACT OF 1934

For the month of April 2020

Commission File No. 001-39000

 

 

Vista Oil & Gas, S.A.B. de C.V.

(Exact Name of the Registrant as Specified in the Charter)

 

 

N.A.

(Translation of Registrant’s Name into English)

Calle Volcán 150, Floor 5

Colonia Lomas de Chapultepec, Alcaldía Miguel Hidalgo

Mexico City, 11000

Mexico

(Address of Principal Executive Office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F   ☒             Form 40-F   ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes   ☐                     No   ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.

 

 

 


Contents of this Form 6-K

This Form 6-K for Vista Oil & Gas, S.A.B. de C.V. (“Vista” or the “Company”) contains the following exhibits:

Exhibit 1: Consolidated Financial Statements as of December 31, 2019 and 2018, and for the years ended December 31, 2019 and 2018.

Exhibit 2: Report of the Chief Executive Officer of Vista Oil & Gas, S.A.B. de C.V.

Exhibit 3: Opinion of the Board of Directors on the Contents of the Report of the CEO of Vista Oil & Gas, S.A.B. de C.V.

Exhibit 4: Report of the Board of Directors on Activities and Operations in which it Intervene During the Fiscal Year Ended on December 31, 2019.

Exhibit 5: Annual Report of Committee of Corporate Practices of Vista Oil & Gas, S.A.B. de C.V.

Exhibit 6: Annual Report of the Audit Committee of Vista Oil & Gas, S.A.B. de C.V.

Exhibit 7: Report on the Main Accounting and Information Policies and Criteria of Vista Oil & Gas, S.A.B. de C.V.

Forward-Looking Statements

Any statements contained herein regarding Vista that are not historical or current facts are forward-looking statements. These forward-looking statements convey Vista’s current expectations or forecasts of future events. Forward-looking statements regarding Vista involve known and unknown risks, uncertainties and other factors that may cause Vista’s actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. Certain of these risks and uncertainties are described in the “Risk Factors,” “Forward-Looking Statements” and other applicable sections of Vista’s prospectus filed with the United States Securities and Exchange Commission (“SEC”) and other applicable filings with the SEC and the Mexican National Banking and Securities Commission (Comisión Nacional Bancaria y de Valores).

Enquiries:

Investor Relations

Mexico: +52.55.1167.8250

Argentina: +54.11.3754.5832


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: April 24, 2020    

 

VISTA OIL & GAS, S.A.B. DE C.V.
By:   /s/ Alejandro Cherñacov
Name:  

Alejandro Cherñacov

Title:   Strategic Planning and Investor Relations Officer
EX-99.1 2 d909693dex991.htm EX1 EX1

Exhibit 1

 

LOGO

VISTA OIL & GAS, S.A.B. DE C.V.

Consolidated Financial Statements as of December 31, 2019 and 2018,

and for the years ended December 31, 2019 and 2018.


LOGO

INDEPENDENT AUDITOR’S REPORT

The Board of Directors and Shareholders of Vista Oil & Gas, S.A.B. de C.V.

Opinion

We have audited the accompanying consolidated financial statements of Vista Oil & Gas, S.A.B. de C.V. and subsidiaries (collectively the “Group”), which comprise the consolidated statement of financial position as at December 31, 2019, and the related consolidated income statement, consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2019, and its financial performance and its cash flows for the year then ended, in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (“ISAs”). Our responsibilities under those standards are further described in the “Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements” section of our report. We are independent of the Group in accordance with the “International Ethics Standards Board for Accountants’ Code of Ethics for Professional Accountants” (“IESBA Code”) together with the ethical requirements that are relevant to our audit of the consolidated financial statements in Mexico according to the “Codigo de Etica Profesional del Instituto Mexicano de Contadores Publicos” (“IMCP Code”), and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in the audit of the consolidated financial statements of the current period. These matters were addressed in the context of the audit of the consolidated financial statements as a whole and in forming the auditor’s opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.

We have fulfilled the responsibilities described in the “Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements” section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the accompanying consolidated financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying consolidated financial statements.

Impairment in the value of long-lived assets

Description of the key audit matter

The analysis of impairment in the value of long-lived assets was significant to our audit, since the value of such assets is significant with respect to the consolidated financial statements and the calculation of the recoverable value of the assets requires significant judgements and estimates by management, which are affected by future market conditions. In addition, the calculation of the recoverable value is subject to the risk that the future cash flows used in the calculation may differ from the expected amounts, or the results may be different from the originally estimated values.

As of December 31, 2019, approximately 97% of the Company’s non-current assets are located in Argentina. In 2019, there was a downturn in this country’s significant macroeconomic variables, including high levels of inflation, economic contraction and an increase in interest rates.

Additional disclosures related to property, plant and equipment, goodwill and intangible assets are included in Notes 13 and 14.


How our audit addressed the key audit matter

We evaluated the assumptions used by management with regard to the annual growth rates and projections of production costs and expenses, along with other key assumptions used to prepare the impairment tests by: 1) evaluating and analyzing the business plans used by the Company to prepare its future cash flow estimates in the impairment analysis; 2) evaluating the macroeconomic environment, including comparing the Company’s performance against that of market participants using publicly available information; 3) evaluate the reasonability of the determination of the fair value; 4) independently performing the calculations by applying the valuation models used and verifying the consistency of the definition of a cash-generating unit applied by the Company.

We also evaluated the sensitivity analyses performed by the Company, focusing mainly on the primary assumptions disclosed in Note 3.2.2 to the consolidated financial statements. We involved our internal specialists, who assessed the key assumptions and methods used by Company management in the impairment testing.

We assessed the reasonableness of the disclosures included in the Company’s consolidated financial statements.

Other information included in the Group’s 2019 Annual Report

Other information consists of the information included in the Group’s 2019 Annual Report to be presented to the stockholders and the Annual Report to be presented to the Comision Nacional Bancaria y de Valores (“CNBV”), other than the financial statements and our auditor’s report thereon. Management is responsible for the other information. The other information is expected to be made available to us after the date of this auditor’s report.

Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information identified above when it becomes available and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.

Responsibilities of Management and the Audit Committee for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the accompanying consolidated financial statements in accordance with IFRS, and for such internal control as management determines is necessary to enable the preparation of the consolidated financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

The Audit Committee is responsible for overseeing the Group’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

   

Identify and assess the risks of material misstatement of the consolidated financial statements whether due to fraud or error, design and perform audit procedures responsive to those risks and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

   

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

 

   

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

   

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.


   

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

   

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.

We communicate with the Audit Committee regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the Audit Committee with a statement that we have complied with relevant ethical requirements regarding independence and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with the Audit Committee, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The partner in charge of the audit resulting in this independent auditor’s report, is who signs it.

 

LOGO

Mancera, S.C.

A member practice of

Ernst & Young Global Limited

Juan Carlos Castellanos López

Mexico City, Mexico

March 11, 2020


VISTA OIL & GAS, S.A.B. DE C.V.

Consolidated Financial Statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

INDEX

 

   

Consolidated statements of profit or loss and other comprehensive income for the years ended December 31, 2019 and 2018.

 

   

Consolidated statements of financial position as of December 31, 2019 and 2018.

 

   

Consolidated statement of changes in shareholders’ equity for the years ended December 31, 2019 and 2018.

 

   

Consolidated statement of cash flows for the years ended December 31, 2019 and 2018.

 

   

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

 

2


VISTA OIL & GAS, S.A.B. DE C.V.

Consolidated statements of profit or loss and other comprehensive income for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars)

 

     Notes    For the
year ended
December 31,
2019
    For the
year ended
December 31,
2018
 

Revenue from contract with customers

   5      415,976       331,336  

Cost of sales:

       

Operating expenses

   6.1      (114,431     (86,245

Crude oil stock fluctuation

   6.2      310       (1,241

Depreciation, depletion and amortization

   2.2/13/14      (153,001     (74,772

Royalties

        (61,008     (50,323
     

 

 

   

 

 

 

Gross profit

        87,846       118,755  
     

 

 

   

 

 

 

Selling expenses

   7      (27,138     (21,341

General and administrative expenses

   8      (42,400     (27,122

Exploration expense

   9      (676     (637

Other operating income

   10.1      3,165       2,641  

Other operating expenses

   10.2      (6,180     (18,097
     

 

 

   

 

 

 

Operating profit

        14,617       54,199  
     

 

 

   

 

 

 

Interest income

   11.1      3,770       2,532  

Interest expense

   11.2      (34,163     (15,746

Other financial results

   11.3      (715     (23,416
     

 

 

   

 

 

 

Financial results, net

        (31,108     (36,630
     

 

 

   

 

 

 

(Loss) / profit before income tax

        (16,491     17,569  
     

 

 

   

 

 

 

Current income tax (expense)

   15      (1,886     (35,444

Deferred income tax (expense)

   15      (14,346     (11,975
     

 

 

   

 

 

 

Income tax (expense)

        (16,232     (47,419
     

 

 

   

 

 

 

Net (loss) for the year

        (32,723     (29,850
     

 

 

   

 

 

 

Other comprehensive income

       

Other comprehensive that will not be reclassified to profit or loss in subsequent periods

       

- Remeasurements (loss) related to defined benefits plans

   22      (1,577     (3,565

- Deferred income tax benefit

   15      394       891  
     

 

 

   

 

 

 

Other comprehensive loss that will not be reclassified to profit or loss in subsequent periods

        (1,183     (2,674
     

 

 

   

 

 

 

Other comprehensive loss for the year, net of tax

        (1,183     (2,674
     

 

 

   

 

 

 

Total comprehensive (loss) for the year

        (33,906     (32,524
     

 

 

   

 

 

 

(Losses) per share attributable to equity holders of the parent

       

Basic and Diluted- (In U.S. dollars per share)

   12      (0.409 )      (0.527 ) 
     

 

 

   

 

 

 

Notes 1 to 35 are an integral part of these consolidated financial statements.

 

3


VISTA OIL & GAS, S.A.B. DE C.V.

Consolidated statements of financial position as of December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars)

 

     Notes      As of
December 31,
2019
    As of
December 31,
2018
 

Assets

       

Non-current assets

       

Property, plant and equipment

     13        917,066       820,722  

Goodwill

     14        28,484       28,484  

Other intangible assets

     14        34,029       31,600  

Right-of-use assets

     2.2        16,624       —    

Trade and other receivables

     16        15,883       20,191  

Deferred income tax

     15        476       —    
     

 

 

   

 

 

 

Total non-current assets

        1,012,562       900,997  
     

 

 

   

 

 

 

Current assets

       

Inventories

     18        19,106       18,187  

Trade and other receivables

     16        93,437       86,050  

Cash, bank balances and other short-term investments

     19        260,028       80,908  

Total current assets

        372,571       185,145  
     

 

 

   

 

 

 

Total assets

        1,385,133       1,086,142  
     

 

 

   

 

 

 

Shareholders’ equity and liabilities

       

Shareholders’ equity

       

Share capital

     20.1        659,399       513,255  

Share-based payment reserve

        15,842       4,021  

Accumulated other comprehensive loss

        (3,857     (2,674

Accumulated losses

        (67,668     (34,945
     

 

 

   

 

 

 

Total shareholders’ equity

        603,716       479,657  
     

 

 

   

 

 

 

Liabilities

       

Non-current liabilities

       

Deferred income tax liabilities

     15        147,019       133,757  

Leases liabilities

     2.2        9,372       —    

Provisions

     21        21,146       16,186  

Borrowings

     17.1        389,096       294,415  

Warrants

     17.3        16,860       23,700  

Employee defined benefit plans obligation

     22        4,469       3,302  

Accounts payable and accrued liabilities

     25        419       1,007  
     

 

 

   

 

 

 

Total non-current liabilities

        588,381       472,367  
     

 

 

   

 

 

 

Current liabilities

       

Provisions

     21        3,423       4,140  

Leases liabilities

     2.2        7,395       —    

Borrowings

     17.1        62,317       10,352  

Salaries and social security payable

     23        12,553       6,348  

Income tax payable

     15        3,039       22,429  

Other taxes and royalties payable

     24        6,040       6,515  

Accounts payable and accrued liabilities

     25        98,269       84,334  
     

 

 

   

 

 

 

Total current liabilities

        193,036       134,118  
     

 

 

   

 

 

 

Total liabilities

        781,417       606,485  
     

 

 

   

 

 

 

Total shareholders’ equity and liabilities

        1,385,133       1,086,142  
     

 

 

   

 

 

 

Notes 1 to 35 are an integral part of these consolidated financial statements.

 

4


VISTA OIL & GAS, S.A.B. DE C.V.

Consolidated statement of changes in shareholders’ equity for the year ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars)

 

     Share
Capital
     Share-based
payment
reserve
     Non-controlling
interest
    Accumulated other
comprehensive loss
    Accumulated losses     Total
shareholders’
equity
 

Balances as of December 31, 2017

     25        —          —         —         (5,095     (5,070
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Loss for the year

     —          —          —         —         (29,850     (29,850

Other comprehensive loss for the year

     —          —          —         (2,674     —         (2,674
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss)

     —          —          —         (2,674     (29,850     (32,524
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Proceeds from Series A shares net of issuance costs (Note 20.1)

     513,230        —          —         —         —         513,230  

Share-based payments (Note 7)

     —          4,021        —         —         —         4,021  

Non-controlling interest arising on business combination

              

(Note 31.1.3)

     —          —          1,307       —         —         1,307  

Acquisition of non-controlling interest (Note 31.1.3)

     —          —          (1,307     —         —         (1,307
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of December 31, 2018

     513,255        4,021        —         (2,674     (34,945     479,657  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Loss for the year

     —          —          —         —         (32,723     (32,723

Other comprehensive loss for the period

     —          —          —         (1,183     —         (1,183
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss)

     —          —          —         (1,183     (32,723     (33,906
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Proceeds from Series A shares net of issuance costs (Note 20.1)

     146,144        —          —         —         —         146,144  

Share-based payments (Note 7) (1)

     —          11,821        —         —         —         11,821  
           —          
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of December 31, 2019

     659,399        15,842        —         (3,857     (67,668     603,716  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Includes 10,655 of share-based payments and 1,166 of deferred income tax.

Notes 1 to 35 are an integral part of these consolidated financial statements.

 

5


VISTA OIL & GAS, S.A.B. DE C.V.

Consolidated statement of cash flows for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars)

 

     Notes      For the
year ended
December 31,
2019
    For the
year ended
December 31,
2018
 

Cash flows from operating activities

       

Net (loss) for the year

        (32,723     (29,850

Adjustments to reconcile net cash flows

       

Non-cash items related with operating activities:

       

(Reversal in)/Allowances for expected credit losses

     7        (118     539  

Foreign currency exchange difference, net

     11.3        2,991       (3,005

Unwinding of discount on asset retirement obligation

     11.3        1,723       897  

Increase of provisions, net

     10.2        2,210       2,533  

Interest expense leases

     11.3        1,561       —    

Effect of discount of assets and liabilities at present value

     11.3        10       2,743  

Share-based payment expense

     8        10,655       4,021  

Net cost for employee defined benefits obligation

     22        220       368  

Income tax

     15        16,232       47,419  

Non-cash items related with investing activities:

       

Depreciation and depletion

     2.2/13        151,483       73,975  

Amortization of intangible assets

     14        1,518       797  

Interest income

     11.3        (3,770     (2,532

Change in the fair value of financial assets

     11.3        (873     (1,415

Non-cash items related with financing activities:

       

Interest expense

     11.2        34,163       15,746  

Changes in the fair value of warrants

     11.3        (6,840     8,860  

Costs of early settlements of borrowings and amortized costs

     11.3        2,076       14,970  

Changes in working capital:

       

Trade and other receivables

        (2,065     (32,966

Inventories

        (609     (10,951

Accounts payable and accrued liabilities

        (22,113     33,920  

Contributions paid for employee defined benefits obligations

        (631     (727

Salaries and social security payable

        5,406       3,576  

Other taxes and royalties payable

        2,377       9,979  

Provisions

        (2,298     551  

Income taxes paid (1)

        (26,327     (16,642
     

 

 

   

 

 

 

Net cash flows generated by operating activities

        134,258       122,806  
     

 

 

   

 

 

 

Cash flows from investing activities:

       

Payments for acquisition business, net of cash acquired

     31.4        —         (708,136

Payments for acquisition of property, plant and equipment

        (240,315     (117,837

Payments for acquisition of other intangible assets

     14        (4,225     (31,486

Proceeds from other financial assets

        5,761       16,680  

Proceeds from interest received

        3,770       2,532  
     

 

 

   

 

 

 

Net cash flows (used in) investing activities

        (235,009     (838,247
     

 

 

   

 

 

 

 

6


VISTA OIL & GAS, S.A.B. DE C.V.

Consolidated statement of cash flows for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars)

 

     Notes      For the
year ended
December 31,
2019
    For the
year ended
December 31,
2018
 

Cash flows from financing activities:

       

Acquisition of non-controlling interests

     31.1.2        —         (1,307

Payment of redemption of Series A shares

     17.2        —         (204,590

Proceeds from capitalization of Series A shares net of issue costs

     20.1        146,144       70,739  

Proceeds from borrowings

     17.2        234,728       560,000  

Payments of costs of borrowings

     17.2        (1,274     (18,280

Payments of borrowings’ principal

     17.2        (90,233     (260,000

Payments of borrowings’ interests

     17.2        (32,438     (5,018

Payments of leases

     2.2        (7,619     —    

Proceeds from other financial liabilities, net of restricted cash and cash equivalents

     19/27        16,993       —    
     

 

 

   

 

 

 

Net cash flows generated by financing activities

        266,301       141,544  
     

 

 

   

 

 

 

Net increase / (decrease) in cash and cash equivalents

        165,550       (573,897

Cash and cash equivalents at the beginning of the year

     19        66,047       655,232  

Effects of exchange rate changes on cash and cash equivalents

        2,633       (15,288

Net increase / (decrease) in cash and cash equivalents

        165,550       (573,897
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the year

     19        234,230       66,047  
     

 

 

   

 

 

 

Significant non-cash transactions

       

Acquisition of property, plant and equipment through increase in account payables and other accounts

        24,943       24,939  

Changes in asset retirement obligation provision with corresponding changes in property, plant and equipment

        4,141       11,839  

Capitalization of Series A Shares

     13        —         442,491  

Swap agreement

     20.1        —         23,157  

 

(1)

Includes 13,087 related to income tax expense for the year ended December 31, 2018.

Notes 1 to 35 are an integral part of these financial statements.

 

7


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

Note 1. Corporate and Company information

1.1 General information and Company structure and activities

Vista Oil & Gas, S.A.B. de C.V. (“VISTA” or the “Company” or the “Group”) was organized in Mexico as a corporation with variable capital stock under the laws of the United Mexican States (“Mexico”) on March 22, 2017. The Company adopted the public corporation or “Sociedad Anónima Bursátil” (“S.A.B.”) form, on July 28, 2017.

The Company’s main purposes are to:

(i) acquire, by any legal means, all kinds of assets, shares, equity interests or interests participation in any kind of commercial or civil companies, associations, firms, trust agreements or other entities within the energy sector or any other industry;

(ii) participate as a partner, shareholder or investor in all businesses or entities, whether mercantile or civil, associations, trust agreements or any other nature;

(iii) issue and place shares representative of its social capital, either through public or private offerings, in national or foreign stock exchange markets;

(iv) issue or place warrants, either through public or private offerings, with respect to shares representing their capital stock or any other type of securities, in domestic or foreign stock exchange markets; and

(v) issue or place negotiable instruments, debt instruments or any other security, either through public or private offerings, in domestic or foreign stock exchange markets.

From its inception until April 4, 2018, all the Company’s activities have been related to its constitution, the Initial Public Offering (“IPO”), in the Mexican Stock Exchange (“BMV”), and the efforts aimed at identifying and consummating the Initial Business Combination. As of that date, the Company’s main activity is the exploration and production of oil and gas (“Upstream”) through its subsidiaries.

The upstream operations owned by the Company are the following:

Argentina

In the Neuquén basin:

(i) 100% in the conventional concessions for exploitation 25 de Mayo- Medanito SE; Jagüel de los Machos; Entre Lomas Neuquen; Entre Lomas Rio Negro and Agua Amarga (as operator);

(ii) 100% in the unconventional operating concessions for exploitation Baja del Palo Oeste and Bajada del Palo Este (as operator);

(iii) 55% in the Coirón Amargo Norte (“CAN”) exploitation concessions (as operator);

(iv) 90% in the unconventional operating concessions for exploitation Aguila Mora (as operator);

(v) 10% in the unconventional operating concessions for exploitation Coirón Amargo Sur Oeste (“CASO”) (not operated);

In the Golfo San Jorge basin:

(i) 16.9% in the concessions for exploitation Sur Río Deseado Este (“SRDE”) (not operated); and

In the Northwest basin:

(i) 1.5% in the concession for exploitation in Acambuco (not operated).

México

(i) 50% of blocks CS-01 (not operated);

(ii) 50% of blocks A-10 (not operated); and

(iii) 50% of blocks TM-01 (not operated).

The address of the Company’s main office is located in Mexico City. (Mexico) at Volcán 150. Floor 5. Lomas de Chapultepec. Miguel Hidalgo. Zip Code.11000.

1.2 Public Offering with New York Stock Exchange (“NYSE”) listing

On July 25, 2019 the Company made a global offering on the New York Stock Exchange (“NYSE”) and began trading the following day under the ticker “VIST”. At the same day, the Company issued additional Series A shares on the BMV. See Note 20. for more details.

 

8


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

1.3 Aleph Midstream, S.A.

As of December 31, 2018, Aleph Midstream, S.A. (“Aleph Midstream or Aleph”) was a subsidiary 100% controlled by Vista. On June 27, 2019 Vista signed an investment agreement with a Riverstone affiliate (related partied) and a Southern Cross affiliate Group (the “investors”), to invest in Aleph, a midstream company in Argentina. Under this agreement the investors committed to acquired 99.73% of Aleph’s capital. On December 27, 2019, the Company agreed to repurchase the shares acquired by investors. See Note 27 for more details.

Note 2. Basis of preparation and significant accounting policies

2.1 Basis of preparation and presentation

These consolidated financial statements as of December 31, 2019 and 2018 and for the year ended December 31, 2019 and 2018, have been prepared in accordance with the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

The consolidated financial statements have been prepared on a historical cost basis, except for certain financial assets and contingent consideration that have been measured at fair value. The financial statements are presented in US. Dollars (“US”) and all values are rounded to thousand (US. 000), except when otherwise indicated.

These consolidated financial statements have been approved for issue by the Board of Directors on March 11, 2020 and considers subsequent events up to that date. These consolidated financial statements and their accompanying notes will be presented to the Shareholders Meeting on April 21, 2020. The Company’s Shareholders Meeting have the authority to approve or modify the Company’s consolidated financial statements.

2.2 New accounting standards, amendments and interpretations issued by the IASB adopted by the Company

The Company has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

The Company applies, for the first time, IFRS 16 Leases. As required by IAS 8, the nature and effect of the changes required by the standard are disclosed below:

IFRS 16 Leases 

IFRS 16 supersedes IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for most leases under a single on-balance sheet model.

The Company adopted IFRS 16 using the modified retrospective method of adoption with the date of initial application on January 1, 2019. Under this method, the standard is applied retrospectively with the cumulative effect of initially applying the standard recognized at the date of initial application. The Company elected to use the exemptions applicable to the standard on lease contracts for which the lease terms ends within 12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value.

The effect of adoption IFRS 16 as at January 1, 2019 is as follows:

 

Assets

  

Right-of-use assets

     12,103  
  

 

 

 

Total assets

     12,103  
  

 

 

 

Liabilities

  

Lease liabilities

     (12,103
  

 

 

 

Total liabilities

     (12,103
  

 

 

 

 

9


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The lease liabilities as at January 1, 2019 can be reconciled to the operating lease commitments as of 31 December 2018 as follows:

 

Operating lease commitments as at December 31, 2018

     16,153  

Weighted average incremental borrowing rate as at 1 January 2019

     9.356

Discounted operating lease commitments at January 1, 2019

     13,608  

Less:

  

Commitments relating to short-term leases

     (1,401

Commitments relating to leases of low-value assets

     (104
  

 

 

 

Total liabilities as at January 1, 2019

     12,103  
  

 

 

 

 

  a)

Nature of the effect of adoption of IFRS 16

The Company has lease contracts for various items of buildings, office equipment and items of plant and machinery. Before the adoption of IFRS 16, the Company classified each of its leases (as lessee) at the inception date as either a finance lease or an operating lease. A lease was classified as a finance lease if it transferred substantially all the risks and rewards incidental to ownership of the leased asset to the Company; otherwise it was classified as an operating lease. Finance leases were capitalized at the commencement of the lease at the inception date fair value of the leased property or, if lower, at the present value of the minimum lease payments. In an operating lease, the leased property was not capitalized, and the lease payments were recognized as rent expense in profit or loss on a straight-line basis over the lease term. Any prepaid rent and accrued rent were recognized under trade and other receivables and accounts payables and accrued liabilities, respectively.

 

   

The Company did not have leases previously classified as financial leases.

 

   

Leases previously accounted for as operating leases: the Company recognized right-of-use assets and lease liabilities for those

leases previously classified as operating leases, except for short-term leases and leases of low-value assets. The right-of-use assets for most leases were recognized based on the carrying amount as if the standard had always been applied, apart from the use of incremental borrowing rate at the date of initial application. In some leases, the right-of-use assets were recognized based on the amount equal to the lease liabilities, adjusted for any related prepaid and accrued lease payments previously recognized. Lease liabilities were recognized based on the present value of the remaining lease payments, discounted using the incremental borrowing rate at the date of initial application.

The Company also applied the available practical expedients wherein it:

(i) Used a single discount rate to a portfolio of leases with reasonably similar characteristics;

(ii) Applied the short-term leases exemptions to leases with lease term that ends within 12 months at the date of initial application;

(iii) Used hindsight in determining the lease term where the contract contains options to extend or terminate the lease.

 

  b)

Summary of new accounting policies

Set out below are the new accounting policies of the Company upon adoption of IFRS 16, which have been applied from the date of initial application:

 

   

Right-of-use assets

The Company recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received.

Unless the Company is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment. For more information see note 2.3.4 with respect accounting policies for evaluation the impairment of non-financial assets.

 

10


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

   

Lease liabilities

At the commencement date of the lease, the Company recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Company and payments of penalties for terminating a lease, if the lease term reflects the Company exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognized as expense in the period on which the event or condition that triggers the payment occurs.

In calculating the present value of lease payments, the Company uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities are remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.

 

   

Short-term leases and leases of low-value assets

The Company applies the short-term lease recognition exemption to its short-term leases of machinery and equipment (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets recognition exemption to leases of office equipment that are individually considered of low value. Lease payments on short-term leases and leases of low-value assets are recognized as expense on a straight-line basis over the lease term.

 

   

Significant judgement in determining the lease term of contracts with renewal options

The Company determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.

The Company applies judgement in evaluating whether it is reasonably certain to exercise the option to renew. That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date, the Company reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise (or not to exercise) the option to renew (e.g., a change in business strategy).

 

  c)

Amounts recognized in the statement of financial position and statement of profit or loss and other comprehensive income

Set out below, are the carrying amounts of the Company’s right-of-use assets and lease liabilities and the movements during the period:

 

     Right –of –use assets         
     Buildings      Plant and
machinery
     Total      Lease
liabilities
 

As of January 1, 2019

     1,843        10,260        12,103        (12,103

Additions

     873        9,478        10,351        (10,351

Depreciation (1)

     (656      (5,174      (5,830      —    

Payments

     —          —          —          7,619  

Interest expense (2)

     —          —          —          (1,932
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2019

     2,060        14,564        16,624        (16,767
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Included depreciation associated to leases from drilling services incurred is capitalized as work in progress by 1,326.

(2)

Interest expenses of right of use associated to leases from drilling services incurred is capitalized as work in progress by 371.

As of December 31, short-term and low-value leases and overhead spending were recognized in the statement of profit or loss and other comprehensive income in the general and administrative expenses for 201.

 

11


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

IFRIC Interpretation 23: Uncertainty over Income Tax Treatment

The Interpretation addresses the accounting for income taxes when tax treatments involve uncertainty that affects the application of IAS 12 Income Taxes. It does not apply to taxes or levies outside the scope of IAS 12, nor does it specifically include requirements relating to interest and penalties associated with uncertain tax treatments. The Interpretation specifically addresses the following:

 

   

Whether an entity considers uncertain tax treatments separately;

 

   

The assumptions an entity makes about the examination of tax treatments by taxation authorities;

 

   

How an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates;

 

   

How an entity considers changes in facts and circumstances

An entity must determine whether to consider each uncertain tax treatment separately or together with one or more other uncertain tax treatments. The approach that better predicts the resolution of the uncertainty needs to be followed.

The Company applies significant judgement in identifying uncertainties over income tax treatments. Since the Company operates in a complex multinational environment, it assessed whether the Interpretation had an impact on its consolidated financial statements.

The interpretation did not have an impact on the consolidated financial statements of the Company.

Amendments to IFRS 9: Prepayment Features with Negative Compensation

Under IFRS 9, a debt instrument can be measured at amortized cost or at fair value through other comprehensive income, provided that the contractual cash flows are “solely payments of principal and interest on the principal amount outstanding” (the SPPI criterion) and the instrument is held within the appropriate business model for that classification. The amendments to IFRS 9 clarify that a financial asset passes the SPPI criterion regardless of an event or circumstance that causes the early termination of the contract and irrespective of which party pays or receives reasonable compensation for the early termination of the contract.

These amendments had no impact on the consolidated financial statements of the Company as it did not have prepayment Features with Negative Compensation during the period.

Amendments to IAS 19: Plan Amendment, Curtailment or Settlement

The amendments to IAS 19 address the accounting when a plan amendment, curtailment or settlement occurs during a reporting period. The amendments specify that when a plan amendment, curtailment or settlement occurs during the annual reporting period, an entity is required to determine the current service cost for the remainder of the period after the plan amendment, curtailment or settlement, using the actuarial assumptions used to remeasure the net defined benefit liability (asset) reflecting the benefits offered under the plan and the plan assets after that event. An entity is also required to determine the net interest for the remainder of the period after the plan amendment, curtailment or settlement using the net defined benefit liability (asset) reflecting the benefits offered under the plan and the plan assets after that event, and the discount rate used to remeasure that net defined benefit liability (asset).

These amendments had no impact on the consolidated financial statements of the Company as it did not have any plan amendments, curtailments, or settlements during the period.

Amendments to IAS 28: Long-term interests in associates and joint ventures

The amendments clarify that an entity applies IFRS 9 to long-term interests in an associate or joint venture to which the equity method is not applied but that, in substance, form part of the net investment in the associate or joint venture (long-term interests).

This clarification is relevant because it implies that the expected credit loss model in IFRS 9 applies to such long-term interests. The amendments also clarified that, in applying IFRS 9, an entity does not take account of any losses of the associate or joint venture, or any impairment losses on the net investment, recognized as adjustments to the net investment in the associate or joint venture that arise from applying IAS 28 Investments in Associates and Joint Ventures.

These amendments had no impact on the consolidated financial statements as the Company does not have long-term interests in its associate and joint venture.

 

12


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Amendments to IFRS 9, IAS 39 and IFRS 7: Interest Rate Benchmark Reform

The London Interbank Offered Rate (“LIBOR”) is the most commonly used reference rate in the global financial market. However, concerns about the sustainability of LIBOR and other interbank offered rates (“IBORs”) globally has led to an effort to identify alternative reference rates. On 2017 the United Kingdom’s Financial Conduct Authority announcing that it would no longer persuade, or compel, banks to submit to LIBOR as of the end of 2021. This applies to LIBOR in all jurisdictions and in all currencies.

In September 2019, the IASB issued amendments to IFRS 9, IAS 39 and IFRS 7 Financial Instruments: Disclosures, which concludes phase one of its work to respond to the effects of Interbank Offered Rates (“IBOR”) reform on financial reporting. The amendments provide temporary reliefs which enable hedge accounting to continue during the period of uncertainty before the replacement of an existing interest rate benchmark with an alternative nearly risk-free interest rate (an “RFR”).

 

   

The amendments to IFRS 9

The amendments include a number of reliefs, which apply to all hedging relationships that are directly affected by the interest rate benchmark reform. A hedging relationship is affected if the reform gives rise to uncertainties about the timing and/or amount of benchmark-based cash flows of the hedged item or the hedging instrument. The amendments are effective for annual periods beginning on or after 1 January 2020 and must be applied retrospectively. However, any hedge relationships that have previously been de-designated cannot be reinstated upon application, nor can any hedge relationships be designated with the benefit of hindsight. Early application is permitted and must be disclosed. As of December 31, 2019, the Company has not initiated negotiations with the banks for those loans at LIBOR rates, the Company also do not expect any impact since they do not have hedging instruments.

Annual Improvements 2015-2017 Cycle

 

   

IFRS 3 Business Combinations

The amendments clarify that, when an entity obtains control of a business that is a joint operation, it applies the requirements for a business combination achieved in stages, including remeasuring previously held interests in the assets and liabilities of the joint operation at fair value. In doing so, the acquirer remeasures its entire previously held interest in the joint operation. An entity applies those amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after 1 January 2019, with early application permitted.

These amendments had no impact on the consolidated financial statements of the Company as there is no transaction where a joint control is obtained during the period.

 

   

IAS 12 Income Taxes

The amendments clarify that the income tax consequences of dividends are linked more directly to past transactions or events that generated distributable profits than to distributions to owners. Therefore, an entity recognizes the income tax consequences of dividends in profit or loss, other comprehensive income or equity according to where it originally recognized those past transactions or events.

An entity applies the amendments for annual reporting periods beginning on or after 1 January 2019, with early application permitted. When the entity first applies those amendments, it applies them to the income tax consequences of dividends recognized on or after the beginning of the earliest comparative period.

Since the Company’s current practice is in line with these amendments, they had no impact on the consolidated financial statements of the Company. In addition, no dividends have been declared during the period.

 

   

IAS 23 Borrowing Costs

The amendments clarify that an entity treats as part of general borrowings any borrowing originally made to develop a qualifying asset when substantially all the activities necessary to prepare that asset for its intended use or sale are complete.

The entity applies the amendments to borrowing costs incurred on or after the beginning of the annual reporting period in which the entity first applies those amendments. An entity applies those amendments for annual reporting periods beginning on or after 1 January 2019, with early application permitted.

Since the Company’s current practice is in line with these amendments, they had no impact on the consolidated financial statements of the Company.

 

13


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

2.3 Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and its subsidiaries.

2.3.1 Subsidiaries

Subsidiaries are all entities over which the Company has control, and this happens if and only if it has:

 

   

Power over the entity;

 

   

Exposure or rights to variable returns from their involvement in the entity; and

 

   

The ability to use its power over the entity to affect its returns.

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

When the Company has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally.

The Company considers all relevant facts and circumstances in assessing whether or not the Company’s voting rights in an investee are sufficient to give it power including:

 

   

the size of the Company’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders;

 

   

potential voting rights held by the Company, other vote holders or other parties;

 

   

rights arising from other contractual arrangements; and

 

   

any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the

relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings.

The relevant activities are those that significantly affect the performance of the subsidiary. The ability to approve the operating and capital budget of a subsidiary; as well as the power to appoint the key personnel of the management, are decisions that demonstrate that the Company has present rights to direct the relevant activities of a subsidiary.

Subsidiaries are consolidated from the date when the Company acquires control over them until the date when such control ceases. Specifically, income and expenses of a subsidiary acquired or disposed during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

The acquisition method of accounting is used to account for business combinations by the Company (see Note 2.3.3) .

Intercompany transactions, balances and unrealized gains on transactions between Group companies are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset and when is necessary, adjustments are made to the consolidated financial statements of subsidiaries to bring their accounting policies into line with the Company’s accounting policies.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if these results in the non-controlling interests having a deficit balance.

Non-controlling interests in the results and equity of subsidiaries are shown separately in the Consolidated Statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of financial position, respectively.

 

14


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The equity interest in the subsidiaries held by the Company at the end of the year are set forth below:

 

Name of subsidiary    Proportion of ownership interest the
Company %
   Place of operation    Main activity
   December 31, 2019    December 31, 2018

Vista Holding I S.A. de C.V.

   100%    100%    México    Holding

Vista Holding II S.A. de C.V.

   100%    100%    México    Exploration and
Production (3)

Vista Holding III S.A. de C.V. (1)

   100%    100%    México    Services

Vista Holding IV S.A. de C.V. (1)

   100%    100%    México    Services

Vista Complemento S.A. de C.V. (1)

   100%    100%    México    Services

Vista Oil & Gas Argentina S.A.U. (2)

   100%    100%    Argentina    Exploration and
Production (3)

APCO Oil & Gas S.A.U. (4)

   —      100%    Argentina    Exploration and
Production (3)

APCO Argentina S.A. (4)

   —      100%    Argentina    Holding

Aleph Midstream S.A. (1) (5)

   0.27%    100%    Argentina    Services (6)

Aluvional Infraestructura S.A. (1)

   100%    100%    Argentina    Mining and Industry

 

(1)

Companies established after the Initial Business Combination was completed on April 4, 2018.

(2)

Onwards Vista Argentina (Previously known as Petrolera Entre Lomas S.A.)

(3)

Refers to the exploration and production of gas and oil.

(4)

Companies absorbed by Vista Argentina, product of a corporate reorganization process whose effective date was January 1,2019.

(5)

See Note 27.

(6)

Includes operations destined at the collection, treatment, transport and distribution of hydrocarbons and their derivatives.

The participation of the company in the votes of the subsidiaries companies is the same participation as in the share capital.

Changes in the Company’s ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions.

2.3.2. Changes in ownership interests

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to owners of the Company.

When the Group ceases to consolidate or equity account for an investment because of a loss of control, joint control or significant influence, any retained interest in the entity is remeasured to its fair value with the change in carrying amount recognized in profit or loss and other comprehensive income. This fair value becomes the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognized in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognized in other comprehensive income are reclassified to profit or loss and other comprehensive income.

If the ownership interest in a joint venture or an associate is reduced but joint control or significant influence is retained, only a proportionate share of the amounts previously recognized in other comprehensive income are reclassified to profit or loss where appropriate.

 

15


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

2.3.3. Joint arrangements

Under IFRS 11 Joint Arrangements, investments in joint arrangements are classified as either joint operations or joint ventures, depends on the contractual rights and obligations. The Company has joint operations but does not have any joint ventures.

Joint operations

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement and have rights to the assets, and obligations for the liabilities, relating to the arrangement. Joint control exists only when decisions about the relevant activities require unanimous consent of the parties sharing control.

When the Company undertakes its activities under joint operations, the Company as a joint operator recognizes in relation to its interest in a joint operation:

 

   

Assets and liabilities held jointly;

 

   

Its revenue from the sale of its share of the output arising from the joint operation;

 

   

Its share of the revenue from the sale of the output by the joint operation; and

 

   

Its expenses, including its share of any expenses incurred jointly.

The Company accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance with the IFRSs applicable to the particular assets, liabilities, revenues and expenses. These have been incorporated in the financial statements under the appropriate headings. Interest in joint operations and other agreements have been calculated based upon the latest available financial statements or financial information as of the end of each period, taking into consideration significant subsequent events and transactions as well as management information available. When necessary, adjustments are made to the financial statements or financial information to bring their accounting policies into line with the Company’s accounting policies.

When the Company transacts with a joint operation in which an entity of the Company is a joint operator (such as a sale or contribution of assets), the Company is considered to be conducting the transaction with the other parties to the joint operation, and gains and losses resulting from the transactions are recognized in the Company’s consolidated financial statements only to the extent of other parties’ interests in the joint operation. When an entity of the Company transacts with a joint operation in which an entity of the Company is a joint operator (such as a purchase of assets), the Company does not recognize its share of the profits and losses until it resells those assets to a third party.

The joint operations are described in Note 29.

2.3.4 Business combinations

The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisitions comprises:

 

(i)

The fair value of the transferred assets;

 

(ii)

The liabilities incurred to the former owners of the acquired business;

 

(iii)

The equity interests issued by the Company;

 

(iv)

The fair value of any asset or liability resulting from a contingent consideration arrangement; and

 

(v)

The fair value of any pre-existing equity interest in the subsidiary.

Identifiable assets acquired, and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The Company recognizes any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets.

Acquisition-related costs are expensed as incurred. The value of the goodwill represents the excess of:

 

(i)

The consideration transferred;

 

(ii)

The amount of any non-controlling interest in the acquired entity; and

 

(iii)

The acquisition-date fair value of any previous equity interest in the acquired entity, over the fair value of the net identifiable assets acquired is recorded as goodwill.

 

16


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

If the fair value of the net identifiable assets of the business acquired exceeds those amounts, before recognizing a profit, the Company reassesses if it has correctly identified all the assets acquired and all liabilities assumed, reviewing the procedures used to measure the amounts that will be recognized at the acquisition date. If the evaluation still results in an excess of the fair value of the net assets acquired with respect to the total consideration transferred, the profit on bargain purchase is recognized directly in the statement of profit or loss and other comprehensive income.

Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.

Any contingent consideration will be recognized at their fair value at the acquisition date. Contingent consideration is classified either as equity or as a financial liability. Amounts classified as a financial liability are subsequently re-measured to fair value with changes in fair value recognized in the statements of profit or loss and other comprehensive income. The contingent consideration that is classified as equity is not re-measured, while the subsequent settlement is accounted for within shareholders’ equity.

When the Company acquires a business, it evaluates the financial assets acquired and the liabilities assumed with respect to their proper classification and designation in accordance with the contractual terms, economic circumstances and conditions pertinent to the date of acquisition.

Those reserves and resources acquired that can be measured reliably are recognized separately at their fair value at the time of acquisition. Other possible reserves, resources and rights, whose fair values cannot be measured reliably, are not recognized separately, but are considered as part of goodwill.

If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquire is remeasured to fair value at the acquisition date. Any profit or losses arising from such remeasurement are recognized in the statement of profit or loss and other comprehensive income.

The Company has up to 12 months to finalize the accounting for a business combination. Where the accounting for a business combination is not complete by the end of the year in which the business combination occurred, the Company reports provisional amounts.

2.4 Summary of significant accounting policies

2.4.1 Segment reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the Executive Management Committee (the “Committee” or “CODM”)

The CODM is the highest decision-making authority, responsible for allocating resources and setting the performance of the entity’s operating segments and has been identified as the body that executes the Company’s strategic decisions.

2.4.2 Property, plant and equipment

Property, plant and equipment is measured following the cost model where, after initial recognition of the asset, the asset is recognized at cost less depreciation and less any subsequent accumulated impairment losses.

Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. All other repairs and maintenance are charged to profit or loss during the reporting period in which they are incurred.

The cost of work in progress whose construction will extend over time includes, if applicable, borrowing costs. Any income obtained from the sale of commercially valuable production during the construction period of the asset is recognized reducing the cost of the work in progress.

Works in progress are valued according to their degree of progress and are recorded at cost, less any loss due to impairment, if applicable.

 

17


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Profit and losses on disposals are determined by comparing the proceeds with the carrying amount.

2.4.2.1 Depreciation methods and useful lives

The estimated useful lives, residual values and depreciation method are reviewed at the end of each period and any changes in estimate accounted is recognized on a prospective basis. An asset carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.

The Company depreciates drilling costs applicable to productive wells and to developmental dry holes, productive wells, machinery and installations in the oil and gas production areas according to the units of production method, by applying the ratio of oil and gas produced to estimated proved developed oil and gas reserves. The acquisition cost of property with proved reserves, including oil and gas properties, is depreciated by applying the ratio of oil and gas produced to estimated total proved oil and gas reserves. Acquisition costs related to properties with unproved reserves and unconventional resources are valued at cost with recoverability periodically assessed based on geological and engineering estimates of reserves and resources that are expected to be proved over the life of each concession and are not depreciated.

The capitalized costs related to the acquisition of property and the extension of concessions with proved reserves have been depreciated by field on a unit-of-production basis by applying the ratio of produced oil and gas to the estimated proved oil and gas reserves.

Production facilities (including any significant identifiable component) are depreciated under the unit of production method considering proved develop reserves.

The Company’s remaining items of property, plant and equipment (including any significant identifiable component) are depreciated by the straight-line method based on estimated useful lives, as detailed below:

 

Buildings

   50 years

Vehicles

   5 years

Machinery and installations

   10 years

Computer equipment

   3 years

Equipment and furniture

   10 years

Land is not depreciated.

2.4.2.2 Assets for oil and gas exploration

The Company uses the successful efforts method of accounting for its oil and gas exploration and production activities (“E&P”).

This method involves the capitalization of: (i) the cost of acquiring properties in oil and gas E&P areas; (ii) the cost of drilling and equipping exploratory wells that result in the discovery of commercially recoverable reserves; (iii) the cost of drilling and equipping development wells, and (iv) the estimated asset retirement obligations.

The exploration and evaluation activity involve the search for hydrocarbon resources, the determination of its technical feasibility and the evaluation of the commercial viability of an identified resource.

According to the successful efforts method of accounting, exploration costs, such as Geological and Geophysical (“G&G”) costs, excluding exploratory well costs and seismic 3D on exploitation concessions, are expensed during the period in which they are incurred.

Once the legal right to explore has been acquired, the costs directly associated with an exploration well are capitalized as intangible exploration and evaluation assets until the well is completed and the results evaluated. These costs include compensation to directly attributable employees, materials and fuel used, drilling costs, as well as payments made to contractors.

 

18


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Drilling costs of exploratory wells are capitalized until it is determined that proved reserves exists and they justify the commercial development. If reserves are not found, such drilling costs are expensed as an unproductive well. Occasionally, an exploratory well may determine the existence of oil and gas reserves but they cannot be classified as proved when drilling is complete, subject to an additional appraisal activity (for example, the drilling of additional wells) but it is probable that they can be developed commercially. In those cases, such costs continue to be capitalized insofar as the well has allowed determining the existence of sufficient reserves to warrant its completion as a production well and the Company is making sufficient progress in evaluating the economic and operating feasibility of the project.

All these capitalized costs are subject to a technical, commercial and administrative review, as well as a review of impairment indicators at least once a year, which serves to confirm the continuous intention to develop or otherwise extract value from the discovery. When this is no longer the case, costs are expensed.

When proven oil and gas reserves are identified and the Management approves the start-up, the corresponding capitalized expense is evaluated first in terms of its impairment and (if required) any loss due to impairment is recognized; then the remaining balance is transferred to oil and gas properties. With the exception of licensing costs, no amortization is charged during the phase of exploration and evaluation.

The initial estimated asset retirement obligations in hydrocarbons areas, discounted at a risk adjusted rate, are capitalized in the cost of the assets and depreciated using the units of production method. Additionally, a liability at the estimated value of the discounted amounts payable is recognized. Changes in the measurement of asset retirement obligations that result from changes in the estimated timing, amount of the outflow of resources required to settle the obligation, or the discount rate, are added to, or deducted from, the cost of the related asset.

For exchanges/swaps or parts of exchange/swaps that involve only exploration and evaluation assets, the carrying value is accounted for at the fair value of the asset given up and no gain or loss is recognized.

2.4.2.3 Rights and Concessions

The rights and concessions are recorded as part of property, plant and equipment and depleted based on production units over the total of the developed and undeveloped proved reserves of the corresponding area. The calculation of the rate of production units for the depreciation / amortization of field development costs takes into account expenditures incurred to date, together with the authorized future development expenditures.

2.4.3 Intangible assets

2.4.3.1 Goodwill

Goodwill is the result of the acquisition of subsidiaries and represents the excess of the acquisition cost over the fair value of the net identifiable assets acquired at the date of acquisition. After initial recognition, Goodwill is measured at cost less accumulated impairment losses.

For the purpose of impairment testing, goodwill acquired in a business combination is allocated from the acquisition date to each of the acquirer’s cash-generating units (“CGU”), each unit represents the lowest level within the entity at which the goodwill is monitored for internal management purposes.

When the goodwill is part of CGU and part of the operation within that unit is disposed of, the goodwill associated with the disposed operation is included in the carrying amount of the operation when the gain or loss is determined.

2.4.4 Impairment of non-financial assets

Other non-financial assets with definite useful life are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an (i) asset’s fair value less costs of disposal and; (ii) value in use.

For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows, which are largely independent of the cash inflows from other assets or Groups of assets CGUs. Non-financial assets that have been impaired are reviewed for possible reversal of the impairment at the end of each reporting period.

 

19


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

2.4.5 Foreign currency translation

2.4.5.1 Functional and presentation currency

The functional currency for the Company and each of its current subsidiaries is the currency of the primary economic environment in which each entity operates. The functional and presentation currency of all entities is the US. Determination of functional currency may involve certain judgements to identify the primary economic environment and the Company reconsiders the functional currency of its entities if there is a change in events and conditions, which determined the primary economic environment.

2.4.5.2 Transaction and balances

Transactions in currencies other than the functional currency (“foreign currency”) are translated into the functional currency using the exchange rates as of at the date of the transaction. Foreign exchange profit and loss resulting from the settlement of any transaction and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the consolidated statement of profit or loss and other comprehensive income, unless they have been capitalized.

The exchange rates used at the end of each reporting period are: (i) for the assets, the buyer exchange rate at closing and (ii) for the liabilities, the seller exchange rate at closing.

2.4.6 Financial instruments

2.4.6.1 Other financial assets

2.4.6.1.1 Classification

2.4.6.1.1.1 Financial assets at amortized cost

Financial assets are classified and measured at amortized cost only if the following criteria have been met:

 

(i)

the objective of the Company’s business model is to hold the asset to collect the contractual cash flows;

 

(ii)

the contractual terms, on specified dates, have cash flows that are solely payments of principal and interest on the outstanding principal.

2.4.6.1.1.2 Financial assets at fair value

If any of the above-mentioned criteria has not been met, the financial asset is classified and measured at fair value (“FVTPL”). through profit or loss and other comprehensive income.

All investments in equity instruments are measured at fair value. For equity investments that are not held for trading, the Company can choose at the moment of the initial recognition to present changes in fair value through other comprehensive income. As of December 31, 2019, and 2018, the Company does not have any equity instrument.

2.4.6.1.2 Recognition and measurement

At initial recognition, the Company measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset.

A profit or loss on a debt investment that is subsequently measured at fair value and is not part of a hedging relationship is recognized in profit or loss and other comprehensive income. A gain or loss on a debt investment that is subsequently measured at amortized cost and is not part of a hedging relationship is recognized in profit or loss and other comprehensive income when the financial asset is derecognized or impaired and through the amortization process using the effective interest rate method.

The Company reclassifies financial assets if and only if its business model to manage financial assets is changed.

Trade receivables and other receivables are recognized at fair value and, subsequently, measured at amortized cost, using the effective interest method, less allowance for expected credit losses, if applicable.

 

20


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Likewise, the trade receivables arising from services rendered and/or hydrocarbons delivered, but unbilled at the closing date of each reporting period are recognized at fair value and subsequently measured at amortized cost using the effective interest rate method.

2.4.6.1.3 Impairment of financial assets

The Company recognizes an allowance for Expected Credit Losses (“ECL”) for all debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Company expects to receive, discounted at an approximation of the original effective interest rate.

For trade receivables and other receivables, the Company applies a simplified approach in calculating ECL. Therefore, the Company does not track changes in credit risk, but instead recognizes a loss allowance based on ECLs at each reporting date. The Company analyzes each of its clients considering its historical credit loss experience, adjusted for forward-looking factors specific to the debtor and the economic environment.

The Company always measures the loss allowance for trade receivables at an amount equal to ECL. The expected credit losses on trade receivables are estimated on a case by case basis by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for factors that are specific to the debtors, general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of conditions at the reporting date.

The Company considers a financial asset in default when contractual payments are more than 90 days past due or when internal or external information indicates that the Company is unlikely to receive the outstanding contractual amounts. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.

ECLs, when applicable, are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default.

2.4.6.1.4 Offsetting of financial instruments

Financial assets and financial liabilities are presented gross in the consolidated statement of financial position unless both of the following criteria are met: (i) the Company currently has a legally enforceable right to set off the recognized amounts; (ii) and the Company intends to either settle on a net basis or realize the asset and settle the liability simultaneously. A right of set off is the Company’s legal right to settle an amount payable to a creditor by applying against it an amount receivable from the same counterparty.

The relevant legal jurisdiction and laws applicable to the relationships between the parties are considered when assessing whether a current legally enforceable right to set off exists.

2.4.6.2 Financial liabilities and equity instruments

2.4.6.2.1 Classification as debt or equity

Debt and equity instruments issued by a Company are classified either as financial liabilities or as equity in accordance with the substance of the contractual and the definitions of a financial liability and an equity instrument.

A contractual agreement to issue a variable number of shares is classified as a financial liability and measured at fair value. The changes in fair value recognized in the consolidated statement of profit or loss and other comprehensive income.

2.4.6.2.2 Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of an entity, and recognized at the proceeds received, net of direct issue costs.

 

21


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

2.4.6.2.3 Compound instruments

The component parts of compound instruments (negotiable obligations) issued by the Company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument. A conversion option that will be settled by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company’s own equity instruments is an equity instrument.

The fair value of the liability component, if any, is estimated using the prevailing market interest rate for similar non-convertible instruments. This amount is recorded as a liability on an amortized cost basis using the effective interest method until extinguished upon conversion or at the instrument’s maturity date.

A conversion option classified as equity is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognized and included in equity, net of income tax effects, and is not subsequently re-measured. In addition, the conversion option classified as equity will remain in equity until the conversion option is exercised, in which case, the balance recognized in equity will be transferred to other equity account. Where the conversion option remains unexercised at the maturity date of the negotiable obligations, the balance recognized in equity will be transferred to retained earnings. No profit or loss is recognized in profit or loss upon conversion or expiration of the conversion option.

Transaction costs that relate to the issue of the negotiable obligations are allocated to the liability and equity components in proportion to the allocation of the gross proceeds. Transaction costs relating to the equity component are recognized directly in equity. Transaction costs relating to the liability component are included in the carrying amount of the liability component and are amortized over the lives of the negotiable obligations using the effective interest method.

Reimbursable Series A Shares

After the initial recognition, the funds received from the Series A shares, net of offer expenses, are measured subsequently at their amortized cost using the effective interest rate method. Profits and losses are recognized in the consolidated statements of profit or loss and other comprehensive income when the liabilities are written off.

The amortized cost is calculated taking into account any discount or premium in the acquisition, as well as the commissions or costs that are an integral part of the effective interest rate method. Amortization based on the effective interest rate method is included within financial results.

2.4.6.2.4 Financial liabilities

All financial liabilities are recognized initially at fair value and are subsequently measured at amortized cost using the effective interest method or at FVTPL. Borrowings are recognized initially at fair value, net of transaction costs incurred.

Financial liabilities that are not (i) contingent consideration of an acquirer in a business combination; (ii) held-for trading; or (iii) designated as at FVTPL, are subsequently measured at amortized cost using the effective interest method.

The effective interest method is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability, or (where appropriate) a shorter period, to the amortized cost of a financial liability.

The loans are classified as current and non-current according to the period of cancellation of the obligation according to the contractual agreement. Those whose settlement operates within 12 months after closing are classified as current.

2.4.6.2.5 De-recognition of financial liabilities

The Company derecognizes financial liabilities when their obligations are discharged, cancelled or they expire. The difference between the carrying amount of the financial liability derecognized and the consideration paid, is recognized in profit or loss and other comprehensive income.

 

22


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

When an existing financial liability is replaced with another from the same lender in substantially different terms, or the terms of an existing liability are significantly modified, such exchange or modification is treated as a de-recognition of the original liability and recognition of a new liability. The difference in the respective book values is recognized in profit or loss and other comprehensive income.

2.4.7 Revenue from contracts with customers and other income recognition

2.4.7.1 Revenue from contracts with customers

Revenue from contracts with customers arising from sale of crude oil, natural gas and Liquefied Petroleum Gas (“NGL”) is recognized at a point in time when control of the goods are transferred to the customer generally on delivery of the inventory. Revenue from contract with customers are recognized at an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods. Trade receivables are generally on terms of 30 days for crude oil revenues and 65 days for natural gas and NGL revenues. The Company has concluded that it is the principal in its revenue arrangements because it typically controls the goods or services before transferring them to the customer.

The revenues from the production of oil and natural gas from the joint agreements in the Company participate, are recognized when sales to customers are improved and production costs are accrued or deferred for differences between volumes taken and sold to customers and the percentage of contractual participation resulting from joint arrangement.

Based on the revenue analysis carried out by the Company’s Management, Note 5 has been broken down by (i) type of good and (ii) sales channels. All the revenues of the Company are recognized at a point in time.

2.4.7.2 Contract balances

Contract assets

A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the Company performs by transferring goods or services to a customer before the customer pays consideration or before payment is due, a contract asset is recognized for the earned consideration that is conditional. As of December 31, 2019, and 2018 the Company does not have any contract assets.

Trade and other receivables

A trade receivable represents the Company’s right to an amount of consideration that is unconditional; i.e., only the passage of time is required before payment of the consideration is due.

Contract liabilities

A contract liability is the obligation to transfer goods or services to a customer for which the Company has received consideration from the customer. If a customer pays consideration before the Company transfers goods or services to the customer, a contract liability is recognized. Contract liabilities are recognized as revenue when the Company performs under the contract. As of December 31, 2019, and 2018, the Company does not have any contract liabilities.

Other income

Other operating income corresponds to sales of services to third parties The Company recognizes revenue from services rendered over time, using an input method to measure progress towards complete satisfaction of the service, because the customer simultaneously receives and consumes the benefits provided by the Company.

Interest income

Interest income is recognized using the effective interest method. When a receivable is impaired, the Company reduces the carrying amount to its recoverable amount, being the estimated future cash flow discounted at the original effective interest rate of the instrument and continues unwinding the discount as interest income. Interest income on impaired loans is recognized using the original effective interest rate.

 

23


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

2.4.8 Inventories

Inventories are comprised of crude oil stock, raw materials and materials and spare parts, as describe below.

Inventories are stated at the lower of cost or net realizable value. The cost of inventories includes expenditures incurred in the production and other necessary costs to bring them to their existing location and condition. The materials and spare parts cost are determined using the Weighted Average Price Method.

The net realizable value is the estimated selling price in the ordinary course of business less the estimated direct costs to make the sale.

The assessment of the recoverable value of these assets is made at each reporting date, and the resulting loss is recognized in the consolidated statement of profit or loss and other comprehensive income when the inventories are overstated.

The part of materials and parts of important spare parts and the existing permanent maintenance equipment that the Company expects to use for more than a period, as well as those that could only be used in relation to an item of property, plant and equipment are included in the session of “Property, plant and equipment”.

2.4.9 Cash and cash equivalents

For the purpose of presentation in the consolidated statement of cash flows, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

If any, bank overdrafts are shown within borrowings in current liabilities in the consolidated statement of financial position and there are not disclosed under Cash and cash equivalents in the consolidated statement of cash flows since they are not part of the Company’s cash management.

2.4.10 Shareholders’ equity

Equity’s movements have been accounted for in accordance with the decisions of shareholders’ meetings and legal or regulatory standards.

a. Share capital

Share capital represents the share capital issued, composed of the contributions that were committed and or made by the shareholders. Is represented by shares that comprise outstanding shares at nominal value. Common shares are classified as equity. b. Legal reserve

In accordance with the Mexican Commercial Companies Law, at least 5% of the net profit for the year must be allocated by the Company to increase the legal reserve until it reaches 20% of the share capital. As of December 31, 2019 and 2018, the Company has not created this reserve.

c. Accumulated results

Accumulated results comprise accumulated profits or losses without a specific appropriation. Accumulated results can be distributed by the decision of the Company as dividends, as long as they are not subject to legal restrictions.

These accumulated results comprise prior years’ profit that were not distributed or losses, the amounts transferred from other comprehensive income and prior years’ adjustments.

For the Company, similarly, to the effects of capital reductions, these distributions will be subject to the determination of income taxes according to the applicable income tax rate, except for the re-measured contributed capital stock or if these distributions come from the net fiscal profit account (“CUFIN”).

 

24


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

d. Other comprehensive income

It includes gains and losses from the actuarial gains and losses for defined benefit plans and the related income tax effect.

e. Dividends distribution

Dividend distribution to Company shareholders is recognized as a liability in the financial statements in the year in which the dividends are approved by the Shareholders’ Meeting. The distribution of dividends is made based on the Company’s stand-alone financial statements.

The Company will not be able to pay dividends until (i) future profits absorb the retained losses and (ii) the restrictions imposed by the credit facility agreement are released, as stated in Note 17.1

2.4.11 Employee benefits

2.4.11.1 Short-term obligations

Liabilities for contributions and salaries that are expected to be settled wholly within 12 months after the end of the period are recognized the amounts expected to be paid when the liabilities are settled and are presented as “salaries and other social security contributions” in the consolidated statement of financial position.

The costs related to compensated absences, such as vacation, are recognized as they are accrued.

In Mexico, participation in the Company’s benefits is paid to its qualified employees; which is calculated using the same taxable income as for income tax, except for the following:

 

(i)

Neither the tax losses of previous years nor the participation in benefits paid to employees during the year are deductible.

 

(ii)

Tax-exempt payments for employees are fully deductible in the calculation of employee benefit sharing.

2.4.11.2 Defined benefit plans

Labor costs liabilities are accrued in the periods in which the employees provide the services that trigger the consideration.

The cost of defined contribution plans is periodically recognized in accordance with the contributions made by the Company.

Additionally, the Company has a defined benefit plan described in Note 22. Defined benefit plans define an amount of pension benefit that an employee will receive on retirement, depending on one or more factors, such as age, years of service and compensation. In accordance with conditions established in each plan, the benefit may consist in a single payment, or in making complementary payments to those made by the pension system.

The defined benefit liability recognized in the consolidated statement of financial position is the present value of the defined benefit obligation net of the fair value of the plan assets, when applicable. The defined benefit obligation is calculated periodically by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using future actuarial assumptions about demographic and financial variables that affect the determination of the amount of such benefits.

Actuarial profit and losses from experience adjustments and changes in actuarial assumptions are recognized in other comprehensive income (loss) in the period in which they arise and past service costs are recognized immediately in the consolidated statement of profit or loss and other comprehensive income.

2.4.12 Borrowing costs

General and specific borrowing costs which are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized during the period of time that is required to complete and prepare the asset for its intended use or sale. Qualifying assets are assets that necessarily take a substantial period to get ready for their intended use or sale.

 

25


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization. Other borrowing costs are expensed in the period in which they are incurred.

For the years ended on December 31, 2019 and 2018 except for interest on lease liabilities disclosed in Note 2.2 the Company did not capitalize any borrowing cost as it does not have qualifying assets.

2.4.13 Provisions and contingent liabilities

Provisions are recognized when the Company meet the following conditions: (i) has a present legal or constructive obligation as a result of a past event; (ii) it is probable that an outflow of resources will be required to settle that obligation; and (iii) the amount can be reliably estimated. Provisions are not recognized for future operating losses.

2.4.13.1 Provision for contingencies

Provisions are measured at the present value of the expenditures expected to be required to settle the present obligation, taking into account the best available information as of the date of the financial statements based on assumptions and methods considered appropriate and taking into account the opinion of each Company’s legal advisors. As additional information becomes available to the Company, estimates are revised and adjusted periodically. The discount rate used to determine the present value reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time is recognized as financial costs.

When the Company expects a part or all the provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain.

Contingent liabilities are: (i) possible obligations that arise from past events and whose existence will be confirmed only by the occurrence or non-occurrence of uncertain future events not wholly within the control of the entity; or (ii) present obligations that arise from past events, but it is not probable that an outflow of resources will be required to its settlement; or whose amount cannot be measured with sufficient reliability.

The Company discloses in notes to the consolidated financial statements a brief description of the nature of material contingent liabilities (See Note 21.3) .

Contingent liabilities, whose possibility of any outflow in settlement is remote, are not disclosed unless they involve guarantees, in which case the nature of the guarantee is disclosed.

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognized as an asset if it is virtually certain that reimbursement will be received, and the amount of the receivable can be measured reliably.

2.4.13.2 Provision for asset retirement obligation

The Company recognizes a provision for asset retirement obligation when there is a current legal or implicit obligation as a result of past events and it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate of the amount of the obligation can be made.

In general, the obligation arises when the asset is installed, or the land/environment is disturbed in the location of the well.

When the liability is initially recognized, the present value of the estimated costs is capitalized increasing the carrying value of the related assets for the extraction of oil and gas to the extent that they have been incurred due to the development or construction of the well.

Additional provisions that arise due to greater development or construction in the property for oil and gas extraction are recognized as additions or charges to the corresponding assets and when the decommissioning liability is originated.

Changes in estimated times or the cost of asset retirement obligation are treated prospectively by recording an adjustment to the provision and the corresponding asset.

 

26


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

If the change in the estimate results in an increase in the decommissioning liability and, therefore, an addition to the carrying amount of the asset, the Company considers whether or not there is an indication of impairment of the asset in an integral manner and, be so, it undergoes impairment testing. For mature wells, if the estimate of the revised value of assets for oil and gas extraction, net of asset retirement obligation provisions, exceeds the value recoverable, that part of the increase is charged directly to expenses.

Over time, the discounted liability increases with the change in present value, based on the discount rate that reflects the current market assessments and the specific risks of the liability. The unwinding of the discount is recognized in the consolidated statement of profit or loss and other comprehensive income as a financial cost.

The Company recognizes deferred tax assets with respect to the temporary difference between the asset retirement obligation provisions and the corresponding deferred tax liability.

2.4.13.3 Provision for environmental remediation

Provisions for environmental costs are recognized when it is probable that a cleanup will be carried out and the estimated costs can be estimated reliably. Generally, the timing of recognition of these provisions concur with the commitment of a formal action plan or, if it is before, at the time of the divestment or the closure of the inactive sites.

The amount recognized is the best estimate of the required expense to settle the obligation. If the effect of the value of money over time is material, the recognized value is the present value of the estimated future expense.

2.4.14 Income tax and minimum presumed income tax

2.4.14.1 Current and deferred income tax

The tax expenses for the year include current and deferred tax. Tax is recognized in the consolidated statement of profit or loss and other comprehensive income, except to the extent that it relates to items recognized in other comprehensive income or directly in equity.

The current income tax charge is calculated based on the tax laws enacted or substantively enacted at the end of the reporting period. The Company periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions, where appropriate, based on amounts expected to be paid to the tax authorities. Where tax treatments are uncertain, if it is considered probable that a taxation authority will accept the Company’s proposed tax treatment, income taxes are recognized consistent with the Company’s income tax filings. If it is not considered probable, the uncertainty is reflected using either the most likely amount or an expected value, depending on which method better predicts the resolution of the uncertainty.

Deferred income tax is recognized, using the liability method, on temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax liabilities are generally recognized for all taxable temporary differences, however deferred tax liabilities are not recognized if they come from the initial recognition of goodwill.

Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available and can be used against temporary differences. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that enough taxable profits will be available to allow all or part of the asset to be recovered.

Such deferred tax assets and liabilities are not recognized if the temporary difference arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

Deferred income tax is provided on temporary differences from investments in subsidiaries and associates, except for deferred income tax liability where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

 

27


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset the recognized amounts and when the deferred income tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

Current and deferred tax assets and liabilities have not been discounted and are stated at their nominal values.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Income tax rates prevailing as of December 31, 2019 and 2018 in Argentina and Mexico (see Note 32) are 30%.

2.4.14.2 Minimum presumed income tax

The Company’s subsidiaries in Argentina calculate tax on minimum presumed income tax applying the current 1% tax rate to taxable assets estimated at the end of each reporting period.

This tax is complementary to income tax in Argentina. The company and the subsidiaries in Argentina’s tax liability is the higher between the liability of income tax and the liability determined as explained above for this tax.

However, if the minimum presumed income tax exceeds income tax during one fiscal year, such excess may be offset against any income tax excess over the minimum presumed income tax that may be generated in the following ten years.

The Company has registered an asset for minimum presumed income tax include in trade receivable for 1,462. It may be charged against taxable profits generated until December 31, 2028.

On July 22, 2016, Law No. 27,260 was published, which eliminates the minimum presumed income tax for the years beginning on January 1, 2019 and later.

2.4.15 Share-based payments

Employees (including senior executives) of the Company may receive remuneration in the form of share-based payments, whereby employees render services as consideration for equity instruments (equity-settled transactions).

Equity-settled transactions

The cost of equity-settled transactions is determined by the fair value at the date when the grant is made using an appropriate valuation model (See Note 33).

That cost is recognized in employee benefits expense, together with a corresponding increase in equity (“Shared-based payments”), over the period in which the service and, where applicable, the performance conditions are fulfilled (the vesting period). The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments that will ultimately vest. The expense or credit in the consolidated statement of profit or loss and other comprehensive income for a period represents the movement in cumulative expense recognized as at the beginning and end of that period.

Service and non-market performance conditions are not taken into account when determining the grant date fair value of awards, but the likelihood of the conditions being met is assessed as part of the Company’s best estimate of the number of equity instruments that will ultimately vest. Market performance conditions are reflected within the grant date fair value. Any other conditions attached to an award, but without an associated service requirement, are considered to be non-vesting conditions. Non-vesting conditions are reflected in the fair value of an award and lead to an immediate expensing of an award unless there are also service and/or performance conditions.

 

28


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

No expense is recognized for awards that do not ultimately vest because non-market performance and/or service conditions have not been met. Where awards include a market or non-vesting condition, the transactions are treated as vested irrespective of whether the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.

When the terms of an equity-settled award are modified, the minimum expense recognized is the grant date fair value of the unmodified award, provided the original vesting terms of the award are met. An additional expense, measured as at the date of modification, is recognized for any modification that increases the total fair value of the share-based payment transaction, or is otherwise beneficial to the employee. Where an award is cancelled by the entity or by the counterparty, any remaining element of the fair value of the award is expensed immediately through profit or loss.

The possible dilutive effect of outstanding options is reflected, as applicable; in the computation of diluted earnings per share (further details are given in Note 12).

On March, 22, 2018 the Company approved a Long-Term Incentive Plan (“LTIP”) consisting of a plan to provide for the Company and its subsidiaries to attract and retain talented persons as officers, directors, employees and consultants. The LTIP include the following mechanisms for rewarding and retaining key personal (i) Stock Option Plan; (ii) Restricted Stock Units and; (iii) Performance Restricted Stock and therefore accounted under IFRS 2 Shared based payments as detailed above.

a) Stock Option (“SOP”) (equity-settled)

The stock option plan gives the participant the right to buy a quantity of shares over certain period of time. The cost of the equity-settled share purchase plan is measured at grant date, taking into account the terms and conditions on which the share options were granted. The equity-settled compensation cost is recognized in the consolidated statement of profit or loss and other comprehensive income under the caption of share-based payments, over the requisite service period.

b) Restricted Stock (equity-settled)

Certain key employees of the Company receive additional benefits for free or a minimum value once the conditions are achieved through a share purchase plan denominated in Restricted Stock (“RSs), which has been classified as an equity-settled share-based payment. The cost of the equity-settled share purchase plan is measured at grant date, taking into account the terms and conditions on which the share options were granted. The equity-settled compensation cost is recognized in the consolidated statement of profit or loss and other comprehensive income under the caption of share-based payments over the requisite service period.

c) Performance Restricted Stock (equity settled)

The Company grants Performance Restricted Stock (“PRSs”) to key employees, which entitle them to receive PRSs after having attained certain performance goals over a service period. PRS is classified as an equity-settled share-based payment. The cost of the equity-settled share purchase plan is measured at grant date, taking into account the terms and conditions on which the share options were granted. The equity-settled compensation cost is recognized in the consolidated statement of profit or loss and other comprehensive income under the caption of share-based payments, over the requisite service period. As of December 31, 2019, and 2018 the Company has not granted any PRSs.

2.5 Regulatory framework

A- Argentina

Oil and gas

2.5.1 Regulatory framework for hydrocarbon activity in Argentina

In the Argentine Republic, the activity of exploration, exploitation, exploitation transport and commercialization of hydrocarbons is governed by Law No. 17,319, as amended by Law No. 27,007.

 

29


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The main changes introduced by Law No. 27,007 are detailed below:

(i) It establishes terms for exploration permits and exploitation and transportation concessions, making a distinction between conventional and unconventional, and continental shelf and territorial sea reservoirs.

(ii) The 12% payable as royalties to the grantor by exploitation concessionaires on the proceeds derived from liquid hydrocarbons extracted at wellhead and the production of natural gas will remain effective. In case of extension, additional royalties for up to 3% on the royalties applicable at the time of the first extension, up to a maximum of 18%, will be paid for the following extensions.

(iii) It restricts the National Government and the Provinces from reserving new areas in the future in favor of public or mixed companies or entities, irrespective of their legal form. Thus, contracts entered into by provincial companies for the exploration and development of reserved areas before this amendment are safeguarded.

The Province of Neuquén has its own Hydrocarbons Law No. 2,453. Therefore, the assets that the Company owns in the Province of Neuquén are governed by that Law, while the others, located in the Province of Santa Cruz, Rio Negro and Salta are governed by Law No. 17,319 and its modifications

2.5.1.1 Need and Urgency Decree No. 566/2019

Through Decree of Need and Urgency No. 566/2019 dated August 15, 2019, and effective as of August 16, 2019 (the “Decree 566/2019”), the government of the Argentine Republic determined that during the period covered from the entry into force of Decree 566/2019 until the ninety (90) calendar days following it (the “Term”):

(i) deliveries of crude oil made in the local market during the Term must be billed and paid at the agreed price between the producing and refining companies as of August 9, 2019, applying a reference exchange rate of Argentine Pesos (“ARS”) 45.19/US and a Brent reference price of US 59.00 per barrel (“bbl.”);

(ii) that the maximum price of gasoline and diesel in all its qualities, marketed by refining companies and / or wholesale and / or retail retailers in the country, in all sales channels, during the Term, may not be higher than the current price as of August 9, 2019;

(iii) that during the Term, the refining companies and the wholesale and retail retailers of the country must cover, at the prices established in Decree 566/2019, the total national demand for liquid fuels in the Argentine Republic, in accordance with the volumes that are required from the usual practices of the Argentine market, providing on a regular and continuous basis to each and every one of the areas that make up the territory of the Argentine Republic; and

(iv) the hydrocarbon producing companies of the Argentine Republic, must cover the total demand for crude oil that is required by the Argentine market refining companies, providing on a regular and continuous basis to all refineries located in the territory of the Argentine Republic.

On August 20, 2019, the Company requests in the Federal Administrative courts a precautionary measure to the immediate suspension of Articles 1 and 4 of Decree 566/2019 that imposed maximum prices for the sale of crude oil in the local market and the obligation to supply it, all in order to avoid damages on the operations and financial results of the Company.

On December 3, 2019, the Company withdrew of the precautionary measure. As of the date of these consolidated financial statements, the Term of this Decree has ended.

2.5.1.2 Decree 601/19

By Decree 601/19, dated August 30, 2019, the provisions of Decree 566/2019 were modified, establishing that:

(i) until November 13, 2019 deliveries of crude oil made in the local market need to be invoiced and paid at the agreed price between the producing and refining companies as of August 9, 2019, applying a reference exchange rate of 46.69 ARS/US and a Brent reference price of 59 US/bbl.; and

 

30


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

(ii) the maximum price of gasoline and diesel in all its qualities, marketed by the refining companies and the wholesale and retail retailers, whose final destination is the public supply through fuel pumps may not be higher than the current price as of August 9, 2019.

As of the date of these consolidated financial statements, the Term of this Decree has ended.

2.5.1.3 Resolution 557/2019

Through Resolution 557/2019, of the Secretariat of Energy Government of September 19, 2019, it was determined that:

(i) during the term of Decree 601/2019 the prices of gasoline and diesel in all its qualities, marketed by refining companies and wholesale and retail retailers, whose final destination is the public supply through fuel pumps can increase in up to 4% with respect to the prices in force as of August 9, 2019; and

(ii) during the term of Decree 601/2019 deliveries of crude oil made in the local risk market will be invoiced and paid at the agreed price between the producing and refining companies as of August 9, 2019, applying a reference exchange rate of 49.30 ARS/ US, equivalent to 5.58% increase over the current reference value, and a Brent reference price of 59 US/bbl.

As of the date of these consolidated financial statements, the Term of the said Resolution has ended

2.5.2 Gas Market

During the last few years, the Argentine Government has created different programs seeking to encourage and increase gas injection into the domestic market.

2.5.2.1 Natural Gas Surplus Injection Promotion Program for Companies with Reduced Injection (the “IR Program”)

In November 2013, pursuant to Resolution No. 60/13, the Commission created the IR Program covering companies with no previous production or with a 3.5 MMm3/day production cap, establishing price incentives for production increases and NGL importation penalties in case of breach of the committed volumes. Furthermore, companies benefiting from this Program and meeting the applicable conditions may request the interruption of their participation in that program and their incorporation into the current one. Resolution No. 60/13 (as amended by the Secretariat of Energy Resolution N° 22/14 and N° 139/14), established a price ranging from 4 US/ Millions of British Thermal Unit (“MMBTU”) to 7.5 US/MMBTU, based on the highest production curve attained. The IR Program had a validity date until December 2017.

On July 1, 2019, through Resolution No. 358/19, the Company was notified by the Secretary of Energy of the credit cancellation plan linked to the IR Program. Which according to said resolution will be canceled with bonds issued by the National State (“Gas Natural Program Bonds”) denominated in US to be amortized within a maximum term of thirty (30) installments.

During the year ended December 31, 2019, the Company has received 20,663 in Gas Natural Program Bonds, of which, at the close of the period have been amortized 8,257. As of December 31, 2019, the credit registered by the Company linked to the IR Program amounts to 12,406 of nominal value and 11,397 of current value. (See Note 16)

2.5.3 Oil Market

2.5.3.1 Oil Plus Program (“Petróleo Plus”)

The Company participated in the Oil Plus Program, which provided for certain incentives to production companies. On July 13, 2015, the Decree No. 1,330/15 abrogated this program created by Decree 2,014/2008, which rewarded oil production companies that have increased production and reserves and provided that incentives pending liquidation would be settled through the issuance of Government bonds. On November 30, 2016, Decree No. 1,204/16 was published in the Official Gazette, expanding the issuance of Government bonds for the same purpose.

On September 15, 2015, the Company received the amount of 2,020 with BONAD 2018 bonds with a face value of one US each and the amount of 8,081 with BONAR 2024 bonds with a nominal value of one US each, based on Decree 1,330/15 mentioned above.

 

31


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

2.5.4 Royalties and other canons

Royalties are applied to the total production of the conventional and unconventional concessions, and are calculated by applying 12% to production, after discounting certain expenses in order to bring the value of the cubic meter of crude oil, natural gas and liquefied gas at a price from wellhead. Royalties are recorded at the statement or profit or loss and other comprehensive income within the cost of sales.

As part of the extension agreement of the concession mentioned in Note 29.3, an extraordinary canon on the production of 3% is included for the conventional areas of Entre Lomas Bajada del Palo and 6.5% for Agua Amarga.

Additionally, as a result of the Unconventional Hydrocarbons Exploitation Concession (“CENCH”) (See Note 29.3), a percentage of royalties on production of 12% was established.

B- Mexico

2.5.5 Exploration and production activities

In 2013, Mexico introduced certain amendments to the Mexican Constitution, which led to the opening of the oil, natural gas, and power sectors to private investment.

As part of energy reform, Petróleos Mexicanos (“Pemex”) was transformed from a decentralized public entity into a productive state-owned company. In August 2014, the Mexican Congress passed secondary laws to implement the reforms. The reforms allow the Mexican government to grant contracts to private-sector entities in the upstream sector through public tenders. These amendments also allow private-sector entities to obtain permits for the processing, refining, marketing, transportation, storage, import and export of hydrocarbons, including the processing, compression, liquefaction, regasification, transportation, distribution, marketing and retail of natural gas, the transportation, storage, distribution, marketing and retail of oil products, including NGL, and the transportation (through pipelines) and related storage of petrochemicals, including ethane.

The legislation enacted in 2014 includes the Mexican Hydrocarbons Law (Ley de Hidrocarburos), which preserves the concept of state ownership over hydrocarbons while located in the subsoil but allows private companies to take ownership over the hydrocarbons once they are extracted. The Mexican Hydrocarbons Law allows private-sector entities holding a permit granted by the Mexican Energy Regulatory Commission (“CRE”) to store, transport, distribute, commercialize and carry out direct sales of hydrocarbons, as well as to own and operate pipelines and liquefaction, regasification, compression and de- compression stations or terminals, and related equipment in accordance with technical and other regulations. In addition, private-sector entities may import or export hydrocarbons subject to a permit from the Mexican Ministry of Energy (“SENER”).

Permits granted prior to the enactment of the Mexican Hydrocarbons Law, including their general terms and conditions, will remain in force during their original term, and rights held by permit-holders will not be affected by the new laws and regulations. However, new permits, such as marketing permits granted by the CRE and import and export permits granted by the SENER are required.

2.5.6 Authorized Governmental Agency

SENER is responsible for developing the country’s upstream policy, including the determination of which areas will be made available through public tenders. They decide the bidding schedule and the contract models that are to apply. Additionally, they approve all non-fiscal terms of the contract. The Ministry of Finance (SHCP) approves all fiscal terms that apply to the contracts. SHCP also participates in the audits.

CNH conducts the bidding rounds that award contracts to oil companies and consortiums of companies. They interface with Pemex and private companies and manage all E&P contracts. Contracts for the transportation, storage, distribution, compression, liquefaction, decompression, regasification, marketing, and sale of crude oil, oil products, and natural gas are granted by the CRE.

 

32


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

2.5.7 Market Regulations

In accordance with the 2017 Federal Revenue Law (Ley de Ingresos de la Federación para el Ejercicio Fiscal de 2017), during 2017 the Mexican Government gradually removed price controls on gasoline and diesel as part of the liberalization of fuel prices in Mexico. To the date of issuance of these financial statements, sales prices of gasoline and diesel have been fully liberalized and are determined by the market.

2.5.8 Federal Environmental Law

The Mexican Federal Environmental Liability Law (Ley Federal de Responsabilidad Ambiental) enacted on July 7, 2013 regulates environmental liability arising from damages to the environment including remediation and compensation. This liability regime is independent from administrative, civil or criminal liability regimes.

2.5.9 Royalties and other canons

The consideration that must be paid to the Mexico will consist of:

a) Contractual fee for the exploratory phase

It applies to those areas that do not have a development plan approved by the CNH and will be calculated monthly applying the installment established for each square kilometer that includes the contractual area.

b) Royalties

The royalties are applied to the total production of the concessions and are calculated applying the contractual percentage to the sale price. The contractual percentage can be change between 40% and 45% which will be adjusted in accordance with the provisions of the contract. There is also a variable royalty, which will be applied for each type of hydrocarbon by applying the rate corresponding to the sale price. Royalties are shown in the income statement and other comprehensive income consolidated within the cost of sales.

Note 3. Significant accounting judgements estimates and assumptions

The preparation of the consolidated financial statements requires the Company’s Management to make future estimates and assessments, to apply critical judgment and to establish assumptions affecting the application of accounting policies and the amounts of disclosed assets and liabilities, income and expenses.

The estimates and accounting judgments used in the preparation of these consolidated financial statements are evaluated on a continuous basis and are based on past experiences and other reasonable factors under the existing circumstances. Actual future results might differ from the estimates and evaluations made at the date of preparation of these consolidated financial statements.

3.1 Critical judgements in applying accounting policies

The following are the critical judgements, apart from those involving estimations (see Note 3.2), that the management have made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognized in the consolidated financial statements.

3.1.1 Contingencies

The Company is subject to various claims, lawsuits and other legal proceedings that arise during the ordinary course of its business. The Company’s liabilities with respect to such claims, lawsuits and other legal proceedings cannot be estimated with certainty. Periodically, the Company reviews the status of each contingency and assesses potential financial liability, applying the criteria indicated in Note 21.3, for which elaborates the estimates mainly with the assistance of legal advisors, based on information available at the consolidated financial statements date, and taking into account the litigation and resolution/settlement strategies.

Contingencies include outstanding lawsuits or claims for possible damages to third parties in the ordinary course of the Company’s business, as well as third party claims arising from disputes concerning the interpretation of legislation.

 

33


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The Company evaluates whether there would be additional expenses directly associated to the ultimate resolution of each contingency, which will be included in the provision if they may be reasonably estimated.

3.1.2 Environmental remediation

The costs incurred to limit, neutralize or prevent environmental pollution are only capitalized if at least one of the following conditions is met: (i) such costs relate to improvements in safety; (ii) the risk of environmental pollution is prevented or limited; or (iii) the costs are incurred to prepare the assets for sale and the book value (which considers those costs) of such assets does not exceed their respective recoverable value.

Liabilities related to future remediation costs are recorded when, based on environmental assessments, such liabilities are probable to materialize, and costs can be reasonably estimated. The actual recognition and amount of these provisions are generally based on the Company’s commitment to an action plan, such as an approved remediation plan or the sale or disposal of an asset. The provision is recognized on the basis that a future remediation commitment will be required.

The Company measures liabilities based on its best estimation of present value of future costs, using currently available technology and applying current environmental laws and regulations as well as the Company’s own internal environmental policies.

3.1.3 Business Combinations

The acquisition method involves the measurement at fair value of the identifiable assets acquired and the liabilities assumed in the business combination at the acquisition date.

For the purpose to determine the fair value of identifiable assets, the Company uses the valuation approach considered the most representative for each asset. These include the (i) income approach, through indirect cash flows (net present value of expected future cash flows) or through the multi-period excess earnings method, (ii) cost approach (replacement value of the good adjusted for loss due to physical deterioration, functional and economic obsolescence) and (iii) market approach through comparable transactions method.

Likewise, in order to determine the fair value of liabilities assumed, the Company’s considers the probability of cash outflows that will be required for each contingency, and elaborates the estimates with assistance of legal advisors, based on the information available and taking into account the strategy of litigation and resolution / liquidation.

Management’s critical judgment is required in selecting the approach to be used and estimating future cash flows. Actual cash flows and values may differ significantly from the expected future cash flows and related values obtained through the mentioned valuation techniques.

3.1.4 Joint arrangements

Judgement is required to determine when the Company has joint control over an arrangement, that requires an assessment of the relevant activities and when the decisions in relation to those activities require unanimous consent. The Company has determined that the relevant activities for its joint arrangements are those relating to the operating and capital decisions of the arrangement, including the approval of the annual capital and operating expenditure work programmed and budget for the joint arrangement, and the approval of chosen service providers for any major capital expenditure as required by the joint operating agreements applicable to the entity’s joint arrangements. The considerations made in determining joint control are similar to those necessary to determine control over subsidiaries, as set out in Note 2.3.3.

Judgement is also required to classify a joint arrangement. Classifying the arrangement requires the Company to assess their rights and obligations arising from the arrangement. Specifically, the Company considers:

 

   

The structure of the joint arrangement – whether it is structured through a separate vehicle.

 

   

When the arrangement is structured through a separate vehicle, the Company also considers the rights and obligations arising from: (i) The legal form of the separate vehicle; (ii) The terms of the contractual arrangement; (iii) Other facts and circumstances considered on a case-by-case basis.

This assessment often requires significant judgement. A different conclusion about both joint control and whether the arrangement is a joint operation or a joint venture, may materially affect the accounting, as set out in Note 2.3.3.

 

34


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

3.1.5 Functional currency

The functional currency for the parent entity and each of its subsidiaries is the currency of the primary economic environment in which the entity operates. The functional currency of each entity in the Company is the US. Determination of functional currency may involve certain judgements to identify the primary economic environment. The Company reconsiders the functional currency of its entities if there is a change in events and conditions, which determined the primary economic environment.

3.2 Key sources of estimation uncertainty

The estimates, which have a significant risk of producing adjustments on the amounts of the assets and liabilities of the Company during the following year, are detailed below:

3.2.1 Impairment of Goodwill

Goodwill is reviewed for impairment annually or more frequently, if events or changes in circumstances indicate the recoverable amount of the Group of CGUs to which the Goodwill relates should be assessed. In assessing whether goodwill has been impaired, the carrying amount of the Group of CGUs to which Goodwill has been allocated is compared with its recoverable amount. Where the recoverable amount of the Group of CGUs is less than the carrying amount (including goodwill), an impairment is recognized.

The Company carries a Goodwill of 28,484 on its consolidated statement of financial position as of December 31, 2019 and 2018 (Note 14), principally relating to the Initial Business Combination (Note 30). For impairment testing purposes, the goodwill generated through the PELSA and APCO (Notes 31.1 and 31.3) has been allocated to the CGU unconventional oil and gas operated in Argentina as of December 31, 2019 and 2018.

Determination as to whether a CGU or Group of CGUs containing Goodwill is impaired involves management estimates on highly uncertain matters including determining the appropriate Grouping of CGUs for Goodwill impairment testing purposes. The Company monitors Goodwill for internal management purposes based on its single business segment.

In testing goodwill for impairment, the Group uses the approach described Note 3.2.2.

As of December 31, 2019, and 2018, no impairment losses were recognized.

3.2.2 Impairment of non-financial assets other than Goodwill

Non-financial assets, including identifiable intangible assets, are reviewed for impairment at the lowest level at which there are separately identifiable cash flows that are largely independent of the cash flows of other Groups of assets or Cash Generated Units. Once the operations from the Initial business combinations disclosed in Note 31 have been integrated, the Company has determined the following: CGUs in Argentina (i) conventional oil and gas operating concessions; (ii) unconventional oil and gas operating concessions; (iii) conventional oil and gas non-operating concessions: (iv) unconventional oil and gas non-operating concessions. Likewise, the Company has identified the following CGU in Mexico: (i) conventional non-operating oil and gas concessions.

In order to evaluate if there is evidence that a CGU could be impaired, both external and internal sources of information are analyzed, whenever events or changes in circumstances indicate that the carrying amount of an asset or CGU may not be recoverable. Examples of these events are: changes in the Group’s business plans, changes in the Group’s assumptions about commodity prices and discount rates, evidence of physical damage or, for oil and gas assets, significant downward revisions of estimated reserves or increases in estimated future development expenditure or decommissioning costs, the cost of raw materials, the regulatory framework, the projected capital investments and the evolution of the demand. If any such indication of impairment exists, the Group makes an estimate of the asset’s or CGU’s recoverable amount.

The recoverable amount of a CGU is the greater between: (i) its fair value less costs of disposal or disposal by other means and; (ii) its value in use. When the carrying amount of a CGU exceeds its recoverable amount, the CGU is considered impaired and is reduced to its recoverable amount. Given the nature of the Company’s activities, information on fair value less costs of disposing of an asset or CGU is often difficult to obtain unless negotiations are being conducted with potential buyers or similar operations. Consequently, unless otherwise indicated, the recoverable amount used in the impairment assessment is the value in use.

 

35


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The recoverable amount of each CGU is estimated through two method: (i) present value of future net cash flows that these CGUs will generate and; (ii) comparable market. The business plans for each CGU, which are approved on an annual for the Company are the primary source of information for the determination of value in use.

As an initial step in the preparation of these plans, the Company sets various assumptions regarding market conditions, such as oil prices, natural gas prices, foreign currency exchange and inflation rates. These assumptions take into account existing prices, global supply-demand equilibrium for oil and natural gas, other macroeconomic factors and historical trends and variability. In assessing value in use, the estimated future cash flows are adjusted for the risks specific to the asset Group and are discounted to their present value using a post-tax discount rate that reflects current market assessments of the time value of money.

At each reporting date as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such an indication exists, the recoverable amount is estimated. A previously recognized impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognized. After a reversal, the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.

Determination as to whether, and by how much, an asset or CGU is impaired involves management estimates on highly uncertain matters such as the effects of inflation and deflation on operating expenses, discount rates, production profiles, reserves and resources, and future commodity prices, including the outlook for global or regional market supply-and-demand conditions for crude oil and natural gas. Judgement is required when determining the appropriate grouping of assets into a CGU. The actual cash flows and the values may differ significantly from the expected future cash flows and the related values obtained through discount techniques and could result in a material change to the carrying values of the Group’s assets.

Key assumptions used

The calculation of value in use made by the Company CGU’s is more sensitive to the following assumptions:

 

     As of December 31,
2019
    As of December 31,
2018
 

Discount rates (post-tax)

     12.6     11.9

Discount rates (pre-tax)

     18.6     17.7

Crude Oil, NGL and Natural Gas prices

    

Crude oil—Brent (US/bbl.)

    

2019

     —         70.0  

2020

     60.0       71.3  

2021

     60.4       69.6  

Natural Gas—Local prices (US/MMBTU)

    

2019

     —         4.6  

Onwards

     3.5       4.6  

NGL – Local prices (US/Tn.)

    

2019

     —         430  

Onwards

     300       430  

 

   

Discount rates: Discount rates represent the current market assessment of the risks specific to the Company, taking into consideration the time value of money and individual risks of the underlying assets that have not been incorporated in the cash flow estimates. The discount rate calculation is based on the specific circumstances of the Company and is derived from its weighted average cost of capital (“WACC”), with appropriate adjustments made to reflect the risks and to determine the post-tax rate. The income tax rate used is the current statutory tax rate in Argentina of 30% 2020 onwards (See Note 32). The WACC takes into account both cost of debt and cost of equity. For the calculation of the WACC, public market data of certain companies that are considered similar to Vista according to the industry, region and specialty were used (“Comparable”).

The cost of equity is derived from the expected return on investment by the Company’s investors that arise from the Capital Asset Pricing Model. The cost of debt is derived from the cost of Comparable’ corporate bonds.

 

36


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

   

Crude oil, Natural Gas and NGL prices: Forecast commodity prices are based on management’s estimates and available market data.

For crude oil prices, the Company considered discounts or premium depending on the quality of the crude oil or natural gas produced in each of the CGUs. The evolution of Brent prices was estimated with the median projections of analysts from different banks on the Brent Price.

In order to forecast the local price of natural gas at 9.300 kcal/m3 (“Gas Price”), given that it is decoupled from the international price of gas and is influenced by the Argentina level of supply and demand balances, management used an average of the price received for the sale of gas in each of the CGUs. The Gas Price is adjusted linearly by the calorific value of the gas produced from each of the CGUs.

The Company’s long-term assumption for oil prices is similar to the recent market prices reflecting the judgement that recent prices are consistent with the market being able to produce sufficient oil to meet global demand sustainably in the longer term.

 

   

Production and reserves volumes: The estimated future level of production in all impairment tests is based on assumptions about future commodity prices, production and development costs, field decline rates, current fiscal regimes and other factors. Reserves assumptions for value-in-use tests are restricted to prove and probable reserves. To estimate the future level of production the reserve reports audited by external engineers and used a risk factor (between 70% and 100%) of success from their estimated full potential value.

Sensitivity to changes in assumptions

With regard to the assessment of value in use as of December 31, 2019, the Company believes that there are no reasonably possible changes in any of the above key assumptions that would cause the carrying value of the any CGU to materially exceed its recoverable amount, except for these carrying amount:

 

     As of December 31,
2019
   As of December 31,
2018

Discount rate

   +/-100 basis points    +/- 100 basis points

Carrying amount

   - / -    - / -

Expected Crude Oil, Natural Gas and NGL prices

   +/- 10%    +/- 10%

Carrying amount

   - / -    - / (9,707)

The sensitivity analysis presented above may not be representative of the actual change in the carrying amount as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

As of December 31, 2019, and 2018, the net book value of Property, Plant and Equipment and Intangible Assets are shown in Note 13 and 14, respectively. No impairment losses or recoveries were recognized during the years ended on December 31, 2019 and 2018. The triggers for the impairment tests of the CGUs were primarily the effect of variability of prices, the macroeconomic situation of Argentina during those periods and variability of the discount rate. The recoverable amount was based on the Company estimate of the value in use and the fair value of unconventional CGUs, through the use of comparable market as of December 31, 2019 and 2018.

3.2.3 Current and deferred Income tax / Minimum presumed income tax

The Company Management has to assess regularly the positions stated in the tax returns as regards those situations where the applicable tax regulations and, if necessary, establish provisions according to the estimated amount that the Company will have to pay to the tax authorities. When the final tax result of these items differs from the amounts initially recognized, those differences will have an effect on the income tax and on the deferred tax provisions in the fiscal year when such determination is made.

There are many transactions and calculations for which the ultimate tax determination is uncertain. The Company recognizes liabilities for eventual tax claims based on estimates of whether additional taxes will be due in the future.

 

37


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Deferred tax assets are reviewed at each reporting date and reduced in accordance with the probability that the sufficient taxable base will be available to allow for the total or partial recovery of these assets.

Deferred tax assets and liabilities are not discounted. In assessing the realization of deferred tax assets, Management considers that it is likely that a portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income in the periods in which these temporary differences become deductible. To make this assessment, Management takes into consideration the scheduled reversal of deferred tax liabilities, the projections of future taxable profits and tax planning strategies.

Assumptions about the generation of future taxable profits depend on Management’s estimates of future cash flows. These estimates of future taxable profits are based on forecast cash flows from operations (which are impacted by production and sales volumes, oil and gas prices, reserves, operating costs, decommissioning costs, capital expenditure, dividends and other capital management transactions) and judgement about the application of existing tax laws in each jurisdiction. To the extent that future cash flows and taxable income differ significantly from estimates, the ability of the Company to realize the net deferred tax assets recorded at the reporting date could be impacted. In addition, future changes in tax laws in the jurisdictions in which the Company operates could limit the ability of the Company to obtain tax deductions in future periods.

3.2.4 Asset retirement obligations

Asset retirement obligations after completion of operations require the Company’s Management to estimate the number of wells, long-term well abandonment costs and the time remaining until abandonment. Technology, costs, political, environmental and safety considerations constantly change and may result in differences between actual future costs and estimates.

Asset retirement obligations estimates are adjusted by the Company when it is justified by changes in the evaluation criteria or at least once a year.

The carrying amount as of December 31, 2019 and 2018 of the Asset retirement obligation is 21,748 and 16,253, respectively. (See Note 21.1) .

3.2.5 Oil and gas reserves

Oil and gas properties are depreciated using the units of production (“UOP”) method over total proved developed hydrocarbon reserves. Reserves mean oil and gas volumes that are economically producible, in the areas where the Company operates or has a (direct or indirect) interest and over which the Company has exploitation rights, including oil and gas volumes related to those service agreements under which the Company has no ownership rights on the reserves or the hydrocarbons obtained and those estimated to be produced for the contracting company under service contracts.

The life of each item of property, plant and equipment, which is assessed at least annually, has regard to both its physical life limitations and present assessments of economically recoverable reserves of the field at which the asset is located.

There are numerous uncertainties in estimating proved reserves and future production profiles, development costs and prices, including several factors beyond the producer’s control. Reserve engineering is a subjective process of estimating underground accumulations involving a certain degree of uncertainty. Reserves estimates depend on the quality of the available engineering and geological data as of the estimation date and on the interpretation and judgment thereof.

Reserve estimates are adjusted when is justified by changes in the evaluation criteria or at least once a year. These reserve estimates are based on the reports of oil and gas consulting professionals.

The Company uses the information obtained from the calculation of reserves in the determination of depreciation of assets used in the areas of oil and gas, as well as assessing the recoverability of these assets (Note 3.2.1, 3.2.2, 13 and Note 34).

3.2.6 Share-based payments

Estimating fair value for share-based payment transactions requires determination of the most appropriate valuation model, which depends on the terms and conditions of the grant. This estimate also requires determination of the most appropriate inputs to the valuation model including the expected life of the share option, volatility and dividend yield and making assumptions about them.

 

38


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

For the measurement of the fair value of SOP with employees at the grant date, the Company uses a Black & Sholes model. The carrying amount, assumptions and models used for estimating fair value for share-based payment transactions are disclosed in Note 33.

Note 4. Segment information

The CODM which is responsible for the allocation of resources and evaluating the performance of the operating segment. The Committee monitors the operating results and performance indicators of its oil and gas properties on an aggregated basis, consistent with, due to the purpose of making decisions about the allocation of the resources, global negotiation with suppliers and the way agreements are managed with customers.

The Committee considers the business as one single segment, the E&P of natural gas, NGL and crude oil (includes all upstream business activities), through its own activities, subsidiaries and shareholdings in joint operations, and based on the business nature, customer portfolio and risks involved. The Company did not aggregate any segment, as it has only one.

As of December 31, 2018, all revenues are derived from Argentine external customers. For the year ended December 31, 2019, the Company generated 99% of its revenues from external customers in Argentina and 1% in Mexico. The subsidiaries’ accounting policies to measure results, assets and liabilities of the segment are consistent with that used in this condensed financial statement.

The following table summarizes non-current assets by jurisdiction:

 

     As of December 31, 2018      As of December 31, 2018  

Argentina

     982,397        871,313  

Mexico

     30,165        29,684  
  

 

 

    

 

 

 

Total non-current assets

     1,012,562        900,997  
  

 

 

    

 

 

 

Note 5. Revenue from contracts with customers

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Sales of goods

     415,976        331,336  
  

 

 

    

 

 

 

Revenue from contracts with customers

     415,976        331,336  
  

 

 

    

 

 

 

Recognized at a point in time

     415,976        331,336  
  

 

 

    

 

 

 

The Company’s transactions and the main revenues steams are described in Note 2.4.7. The Company’s revenues are derived from contracts with customers.

5.1 Disaggregated revenue information

 

Types of goods

   For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Revenue from crude oil

     338,272        260,079  

Revenue from natural gas

     71,524        65,164  

Revenue from NGL

     6,180        6,093  
  

 

 

    

 

 

 

Revenue from contracts with customers

     415,976        331,336  
  

 

 

    

 

 

 
Sales Channel    For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Refineries

     338,272        260,079  

Industries

     39,279        51,240  

Retail distributors of natural gas

     26,452        10,254  

Commercialization of NGL

     6,180        6,093  

Natural gas for electricity generation

     5,793        3,670  
  

 

 

    

 

 

 

Revenue from contracts with customers

     415,976        331,336  
  

 

 

    

 

 

 

 

39


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

5.2 Performance obligations

The Company’s performance obligations relate to transfer goods to their customers. The Company’s upstream business carries out all activities relating to the exploration, development and production of oil and natural gas. Revenue from customers is generated mainly from the sale of produced oil, natural gas and NGL to third parties at a point in time.

Note 6. Cost of sales

Note 6.1 Operating expenses

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Fees and compensation for services

     67,209        55,813  

Consumption of materials and repairs

     17,062        9,694  

Salaries and social security

     10,943        7,353  

Easements and tariffs

     9,632        7,147  

Transportation

     2,914        2,204  

Employee benefits

     2,836        1,421  

General expenses

     3,835        2,613  
  

 

 

    

 

 

 

Total operating expenses

     114,431        86,245  
  

 

 

    

 

 

 

Note 6.2 Crude oil stock fluctuation

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Inventories of crude oil at the beginning of the year (Note 18)

     2,722        —    

Plus: year variation

     

Incorporation of inventories for acquisition of companies

     —          3,963  

Less: Inventories of crude oil at the end of the year (Note 18)

     (3,032      (2,722
  

 

 

    

 

 

 

Total Crude oil stock fluctuation

     (310      1,241  
  

 

 

    

 

 

 

Note 7. Selling expenses

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Taxes, rates and contributions

     13,115        10,349  

Transportation

     9,596        5,878  

Tax on bank transactions

     4,495        4,390  

(Reversal)/ Allowances for expected credit losses (Note 16)

     (118      539  

Fees and compensation for services

     50        158  

Others

     —          27  
  

 

 

    

 

 

 

Total selling expenses

     27,138        21,341  
  

 

 

    

 

 

 

Note 8. General and administrative expenses

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Salaries and social security

     10,958        6,975  

Share-based payments

     10,655        4,021  

Fees and compensation for services

     9,603        11,066  

Employee benefits

     6,055        2,366  

Taxes, rates and contributions

     1,718        951  

Institutional advertising and promotion

     1,179        342  

Others

     2,232        1,401  
  

 

 

    

 

 

 

Total general and administrative expenses

     42,400        27,122  
  

 

 

    

 

 

 

 

40


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Note 9. Exploration expenses

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Geological and geophysical expenses

     676        637  
  

 

 

    

 

 

 

Total exploration expenses

     676        637  
  

 

 

    

 

 

 

Note 10. Other operating income and expenses

Note 10.1 Other operating income

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Services to third parties (1)

     3,165        2,641  
  

 

 

    

 

 

 

Total other operating income

     3,165        2,641  
  

 

 

    

 

 

 

 

(1)

Includes services provided to customers that does not correspond to the main activity of the Company.

10.2 Other operating expenses

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Restructuring expenses (1)

     (3,244      (12,018

Allowance for materials and spare parts (2)

     (972      (1,125

Provision for environmental remediation (Note 21)

     (816      (1,168

Provision for contingencies (Note 21)

     (422      (240

Transaction cost related to the business combinations (Note 31)

     —          (2,380

Others

     (726      (1,166
  

 

 

    

 

 

 

Total other operating expenses

     (6,180      (18,097
  

 

 

    

 

 

 

 

(1)

The Company recorded restructuring expenses that includes payments for fees and a not recurring charge: (i) 2,577 related to the creation of a new midstream business mention in Note 27 and; (ii) 667 related to the reorganization of the Group structure.

(2)

Includes 360 related to current materials and spare parts and 612 related to non-current materials and spare parts, for the year ended December 31, 2019.

Note 11. Financial results

11.1 Interest income

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Financial interests

     1,328        2,125  

Interests on government notes at amortized costs

     2,442        407  
  

 

 

    

 

 

 

Total interest income

     3,770        2,532  
  

 

 

    

 

 

 

11.2 Interest expense

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Borrowings interest (Note 17.2)

     (34,159      (15,546

Other interest

     (4      (200
  

 

 

    

 

 

 

Total interest expense

     (34,163      (15,746
  

 

 

    

 

 

 

 

41


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

11.3 Other financial results

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Costs of early settlements of borrowings and amortized costs

     

(Note 17.2)

     (2,076      (14,970

Changes in the fair value of Warrants (Note 17.5.1)

     6,840        (8,860

Foreign currency exchange difference, net

     (2,991      3,005  

Effect of discount of assets and liabilities at present value

     (10      (2,743

Changes in the fair value of financial assets

     873        1,415  

Interest expense leases (Note 2.2)

     (1,561      —    

Unwinding of discount on asset retirement obligation (Note 21)

     (1,723      (897

Others

     (67      (366
  

 

 

    

 

 

 

Total other financial results

     (715      (23,416
  

 

 

    

 

 

 

Note 12. Profit / Loss per share

a) Basic

Basic profit (loss) per share are calculated by dividing the results attributable to equity holders of the parent by the weighted average of outstanding common shares during the year of the Company.

b) Diluted

Diluted profit (loss) per share are calculated by dividing the results attributable to equity holders of the parent by the weighted average number of common shares outstanding during the period/year, plus the weighted average number of common shares with dilution potential.

Potential common shares will be deemed dilutive only when their conversion into common shares may reduce the profit per share or increase losses per share of the continuing business. Potential common shares will be deemed anti-dilutive when their conversion into common shares may result in an increase in the profit per share or a decrease in the losses per share of the continuing operations.

The calculation of diluted profit (loss) per share does not entail a conversion, the exercise or another issuance of shares which may have an anti-dilutive effect on the losses per share, or where the option exercise price is higher than the average price of common shares during the period, no dilutive effect is recorded, being the diluted profit (loss) per share equal to the basic.

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Net (loss) for the year

     (32,723      (29,850

Weighted average number of outstanding common shares

     80,068        56,609  
  

 

 

    

 

 

 

Basic and diluted (loss) per share (US per share)

     (0.409      (0.527
  

 

 

    

 

 

 

As of December 31, 2019, the Company has the following potential common shares that are anti-dilutive and are therefore excluded from the weighted average number of common shares for the purpose of diluted (loss) / profit per share:

 

(i)

21,666,667 Series A shares related to the 65,000,000 to the Series A Warrants (See Note 20.1);

(ii)

9,893,333 related to the 29,680,000 related to the Sponsor Warrants (See Note 20.1);

(iii)

1,666,667 related to the 5,000,000 Forward Purchase Agreement (“FPA”) (See Note 20.1);

(iv)

8,432,068 Series A shares to be used pursuant to the LTIP for employee and for which has not been granted as part of LTIP.

There have been no other transactions involving common shares or potential common shares between the reporting date and the date of authorization of these consolidated financial statements.

 

42


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Note 13. Property, plant and equipment

Changes in property, plant and equipment for the year ended December 31, 2018 are as follows:

 

     Land and
buildings
    Vehicles, machinery,
installations, computer
equipment and
furniture
    Oil and Gas
properties
    Wells and
production facilities
    Work in
progress
    Materials     Total  

Cost

              

As of March 22, 2017, and December 31, 2017

     —         —         —         —         —         —         —    

Incorporation by business acquisition of PELSA

     296       7,351       59,564       236,406       4,496       4,615       312,728  

(Note 31)

              

Incorporation by business acquisition of Jdm and

              

Medanito (Note 31)

     1,818       1,726       —         78,298       4,254       —         86,096  

Incorporation from business combination of APCO

     89       2,188       300,997       73,275       1,675       2,162       380,386  

(Note 31)

              

Additions

     18       1,116       9,000       4,732      
117,348
(2) 
 
    18,085       150,299  

Transfers

     —         3,459       —         44,090       (32,178     (15,371     —    

Disposals

     —         (175     (18,255 )(1)      (11,839     (4,902     —         (35,171
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2018

     2,221       15,665       351,306       424,962       90,693       9,491       894,338  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation

              

As of March 22, 2017, and December 31, 2017

                                          

Depreciation for the year

     (14     (1,529     (1,426     (71,006     —         —         (73,975

Disposals

     —         175       —         184       —         —         359  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2018

     (14     (1,354     (1,426     (70,822     —         —         (73,616
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book value

              

As of December 31, 2018

     2,207       14,311       349,880       354,140       90,693       9,491       820,722  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Disposals of Oil and Gas properties of the year 2018 are related to Coirón Amargo Sur Oeste (“CASO”)-Aguila Mora swap agreement. This transaction did not generate cash flow

(2) 

Additions of work in progress of year 2018 includes wells related to Aguila Mora oil and gas property for 13,157. This transaction did not generate cash flows (Note 29.3.5).

 

43


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Changes in property, plant and equipment for the year ended December 31, 2019 are as follows:

 

     Land and
buildings
    Vehicles, machinery,
installations, computer
equipment and
furniture
    Oil and Gas
properties
    Wells and
production facilities
(1)
    Work in
progress (2)
    Materials     Total  

Cost

              

As of December 31, 2018

     2,221       15,665       351,306       424,962       90,693       9,491       894,338  

Additions

     224       83       261       4,596       142,791       96,624       244,579  

Transfers

     —         4,697       1,509       229,244       (157,959     (77,491     —    

Disposals

     —         (34     —         (112     —         (1,170     (1,316
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2019

     2,445       20,411       353,076       658,690       75,525       27,454       1,137,601  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation

              

As of December 31, 2018

     (14     (1,354     (1,426     (70,822     —         —         (73,616

Depreciation for the year

     (75     (2,518     (18,063     (126,323     —         —         (146,979

Disposals

     —         34       —         26       —         —         60  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2019

     (89     (3,838     (19,489     (197,119     —           (220,535
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book value

              

As of December 31, 2019

     2,356       16,573       333,587       461,571       75,525       27,454       917,066  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Additions of wells and production facilities includes 4,414 related to the reestimations of assets retirement obligation.

Please refer to Note 3.2.2 for the details on impairment testing of oil and gas properties.

 

44


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Note 14. Goodwill and other intangible assets

Changes in goodwill and other intangible assets for the year ended December 31, 2018 are as follows:

 

            Other intangible assets         
     Goodwill      Software
licenses
     Exploration
rights
     Total  

Cost

           

As of March 22, 2017, and December 31, 2017

     —          —          —          —    

Incorporation by business acquisition (Note 31)

     28,484        911        —          911  

Additions

     —          1,805        29,681        31,486  
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2018

     28,484        2,716        29,681        32,397  
  

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated amortization

           

As of March 22, 2017, and December 31, 2017

     —          —          —          —    

Amortization for the year

     —          (797      —          (797
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2018

     —          (797      —          (797
  

 

 

    

 

 

    

 

 

    

 

 

 

Net book value

           

As of December 31, 2018

     28,484        1,919        29,681        31,600  
  

 

 

    

 

 

    

 

 

    

 

 

 

Changes in goodwill and other intangible assets for the year ended December 31, 2019 are as follows:

 

    

 

     Other intangible assets     

 

 
     Goodwill      Software
licenses
     Exploration
rights
     Total  

Cost

           

As of December 31, 2018

     28,484        2,716        29,681        32,397  

Additions

     —          4,225        —          4,225  

Disposals

     —          —          (278      (278
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2019

     28,484        6,941        29,403        36,344  
  

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated amortization

           

As of December 31, 2018

     —          (797      —          (797

Amortization for the year

     —          (1,518      —          (1,518
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2019

     —          (2,315      —          (2,315
  

 

 

    

 

 

    

 

 

    

 

 

 

Net book value

           

As of December 31, 2019

     28,484        4,626        29,403        34,029  
  

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill arises from the business combinations (see Note 31) principally because the Company’s ability to capture unique synergies that can be realized from managing a portfolio of the acquired oil and gas fields.

For impairment testing purposes, the goodwill acquired through business combinations has been allocated to the CGU unconventional oil and gas operating concessions.

Software licenses are being amortized over the useful economic life of three years.

 

45


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Exploration rights relates to the acquisition of 50% working interest in three oil and gas properties in which Jaguar Exploration and Production of Hydrocarbons S.A.P.I. de C.V. (“Jaguar”) and Pantera Exploración y Producción, S.A.P.I. de C.V. (“Pantera”) were licensees (Note 29.3.10).

Note 15. Deferred income tax assets and liabilities and income tax expense

The composition of the deferred tax assets and liabilities is as follows:

 

     As of
January 1,
2018
    Change due to
business
combination
    Profit (loss)     Other
comprehensive
income (loss)
     As of
December 31,
2018
 

Trade and other receivables

     —         523       1,253       —          1,776  

Employee defined benefit plans

     —         1,841       (2,134     891        598  

Provisions

     —         5,346       264       —          5,610  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Items that generate assets for deferred income tax

     —         7,710       (617     891        7,984  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Property, plant and equipment

     —         (129,907     (10,329     —          (140,236

Borrowings’ transaction costs

     —         —         (1,351     —          (1,351

Intangible assets

     —         (74     19       —          (55

Financial assets at FVTPL

     —         (1     1       —          —    

Inventory

     —         —         (40     —          (40

Other

     —         (401     342       —          (59
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Items that generate liabilities for deferred income tax

     —         (130,383     (11,358     —          (141,741
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total items that generate deferred income tax, net

     —         (122,673     (11,975     891        (133,757
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     As of
January 1,
2019
    Profit (loss)     Other equity
movements
    Other
comprehensive
income (loss)
     As of
December 31,
2019
 

Short-term investments

     —         523       —         —          523  

Trade and other receivables

     1,776       (619     —         —          1,157  

Employee defined benefit plans

     598       635       —         394        1,627  

Share-based payment reserve

     —         —         1,166       —          1,166  

Unused tax loss

     —         7,345       —         —          7,345  

Provisions

     5,610       1,250       —         —          6,860  

Right-of-use assets, net

     —         65       —         —          65  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Items that generate assets for deferred income tax

     7,984       9,199       1,166       394        18,743  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Property, plant and equipment

     (140,236     2,168       —         —          (138,068

Borrowings’ transaction costs

     (1,351     (249     —         —          (1,600

Intangible assets

     (55     (716     —         —          (771

Inventory

     (40     (1,311     —         —          (1,351

Other

     (59     56       —         —          (3

Inflationary adjustment

     —         (23,493     —         —          (23,493
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Items that generate liabilities for deferred income tax

     (141,741     (23,545     —         —          (165,286
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total items that generate deferred income tax, net

     (133,757     (14,346     1,166       394        (146,543
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

46


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Deferred tax assets and liabilities are offset in the following cases: (i) when there is a legally enforceable right to offset tax assets and liabilities; and (ii) when deferred income tax charges are associated with the same fiscal authority. The following amounts are disclosed in the consolidated statement of financial position:

 

     As of December 31, 2019      As of December 31, 2018  

Deferred income tax asset, net

     476        —    
  

 

 

    

 

 

 

Deferred income tax assets, net

     476        —    
  

 

 

    

 

 

 
     As of December 31, 2019      As of December 31, 2018  

Deferred income tax liabilities, net

     147,019        133,757  
  

 

 

    

 

 

 

Deferred income tax liabilities, net

     147,019        133,757  
  

 

 

    

 

 

 

The breakdown of income tax charge is as follows:

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 

Current income tax

     

Current income tax income / (charge)

     (1,886      (35,444

Deferred income tax

     

Relating to origination and reversal of temporary differences

     (14,346      (11,975
  

 

 

    

 

 

 

Income tax expense reported in the consolidated statement of profit or loss

     (16,232      (47,419
  

 

 

    

 

 

 

Deferred tax charged to OCI

     394        891  
  

 

 

    

 

 

 

Total income tax expense

     (15,838      (46,528
  

 

 

    

 

 

 

Below is a reconciliation between income tax (expense) and the amount resulting from application of the tax rate on the loss before income taxes:

 

     For the year ended
December 31, 2019
    For the year ended
December 31, 2018
 

Profit /(loss) before income tax

     (16,491     17,569  

Current statutory income tax rate

     30     30
  

 

 

   

 

 

 

Income tax at the statutory income tax rate

     4,947       (5,271
  

 

 

   

 

 

 

Items that adjust the income tax (expense) / benefit:

    

Non-deductible expenses

     (1,782     (6,195

Inflation adjustment (Note 32.1)

     (31,796     —    

Effect of the measurement of monetary and non-monetary in their functional currency

     15,395       (39,187

Unrecognized Tax losses and other assets

     (7,285     (18,190

Inflation update unrecognized tax losses

     1,675       —    

Effect related to statutory income tax rate change

     2,721       21,491  

Other

     (107     (67
  

 

 

   

 

 

 

Total income tax expense

     (16,232     (47,419
  

 

 

   

 

 

 

Some subsidiaries in Mexico have tax loss carryforwards. Unused tax loss carryforwards, for which a deferred income tax asset has been recognized, may be recovered provided certain requirements are fulfilled. The tax losses carryforwards for which deferred tax asset has been recorded and their corresponding years of expiration are as follows:

 

     As of December 31, 2019      As of December 31, 2018  

2027

     7,607        7,110  

2028

     61,979        56,891  

2029 Onward

     23,059        —    
  

 

 

    

 

 

 

Total tax loss

     92,645        64,001  
  

 

 

    

 

 

 

 

47


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Breakdown of the income tax liability:

 

     As of December 31, 2019      As of December 31, 2018  

Current

     

Income tax, net of withholdings and advances

     3,039        22,429  
  

 

 

    

 

 

 

Total current

     3,039        22,429  
  

 

 

    

 

 

 

Note 16. Trade and other receivables

 

     As of December 31, 2019      As of December 31, 2018  

Non-current

     

Other receivables:

     

Prepayments, tax receivables and others:

     

Prepaid expenses and other receivables

     9,594        10,646  

Minimum presumed income tax

     1,462        —    

Turnover tax

     455        496  
  

 

 

    

 

 

 
     11,511        11,142  
  

 

 

    

 

 

 

Financial assets:

     

Natural gas surplus injection stimulus program (Note 2.5.2.1)

     3,600        9,049  

Advances and loans to employees

     772        —    
  

 

 

    

 

 

 
     4,372        9,049  
  

 

 

    

 

 

 

Total non-current other receivables, net

     15,883        20,191  
  

 

 

    

 

 

 
     As of December 31, 2019      As of December 31, 2018  

Current

     

Trade:

     

Receivables from oil and gas sales (net of allowance for expected credit losses)

     52,676        55,032  

Checks to be deposited

     3        883  
  

 

 

    

 

 

 

Trade receivables

     52,679        55,915  
  

 

 

    

 

 

 

Other receivables:

     

Prepayments, tax receivables and others:

     

Income tax

     16,274        3,826  

Value Added Tax (“VAT”)

     3,953        10,127  

Prepaid expenses

     1,861        572  

Turnover tax

     1,158        1,938  
  

 

 

    

 

 

 
     23,246        16,463  

Financial assets:

     

Natural gas surplus injection promotion program (Note 2.5.2.1)

     7,797        6,899  

Loans to third parties

     1,241        —    

Receivables from to third parties

     3,797        2,850  

Related parties (Note 26)

     3,169        186  

Price stability program of NGL

     480        151  

Director’s Advances and loans to employees

     284        1,818  

Balance with joint operations

     14        —    

Grants on propane

     —          982  

Other

     730        786  
  

 

 

    

 

 

 
     17,512        13,672  
  

 

 

    

 

 

 

Other receivables

     40,758        30,135  
  

 

 

    

 

 

 

Total current trade and other receivables

     93,437        86,050  
  

 

 

    

 

 

 

Due to the short-term nature of the current trade and other receivables, their carrying amount is considered to be similar to its fair value. For the non-current trade and other receivables, the fair values are also not significantly different to their carrying amounts.

 

48


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Trade receivables are generally on terms of 30 days for crude oil revenues and 65 days for natural gas and NGL revenues.

The Company writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or has entered into bankruptcy proceedings. None of the trade receivables that have been written off is subject to enforcement activities. The Company has recognized a loss allowance of 100% against all receivables over 90 days past due because historical experience has indicated that these receivables are generally not recoverable.

As of December 31, 2019, and 2018, trade receivables and other receivables under 90 days past due amounted to 6,189 and 11,798, respectively, however no allowance for expected credit losses of trade receivables was recorded. Furthermore, it was recognized as a provision for expected credit losses in trade receivable and other receivable of 100 and 257, respectively.

The movements in the allowance for the expected credit losses of trade receivables and other receivables are as follows:

 

     As of December 31, 2019      As of December 31, 2018  

At the beginning of the year

     (257      —    

(Reversal in)/Allowances for expected credit losses (Note 7)

     118        (539

Exchange difference

     39        282  
  

 

 

    

 

 

 

At the end of the year

     (100      (257
  

 

 

    

 

 

 

As of the date of these consolidated financial statements, the maximum exposure to credit risk corresponds to the carrying amount of each class of receivables.

Note 17. Financial Assets and Financial Liabilities

17.1 Borrowings:

 

     As of December 31, 2019      As of December 31, 2018  

Non-Current

     

Borrowings

     389,096        294,415  
  

 

 

    

 

 

 

Total non-current

     389,096        294,415  
  

 

 

    

 

 

 

Current

     

Borrowings

     62,317        10,352  
  

 

 

    

 

 

 

Total current

     62,317        10,352  
  

 

 

    

 

 

 

Total Borrowings

     451,413        304,767  
  

 

 

    

 

 

 

The maturities of the Company’s borrowings (excluding lease liabilities) and its exposure to interest rates are as follow:

 

     As of December 31, 2019      As of December 31, 2018  

Fixed rate

     

Less than one year

     43,370        4,841  

One to two years

     200,172        14,721  

Three to five years

     44,932        132,486  
  

 

 

    

 

 

 

Total

     288,474        152,048  

Floating rates

     

Less than one year

     18,947        5,511  

One to two years

     99,060        14,721  

Three to five years

     44,932        132,487  
  

 

 

    

 

 

 

Total

     162,939        152,719  
  

 

 

    

 

 

 

Total Borrowings

     451,413        304,767  
  

 

 

    

 

 

 

See Note 17.5.2 for information regarding the fair value of the borrowings.

 

49


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The following table details the carrying amounts of borrowings as of December 31, 2019:

 

Subsidiary

  

Bank

  

Subscription
date

  

Currency

  

Amount of
principal

  

Interest

  

Rate Annual

  

Expiration

  

Carrying
amount

Vista Argentina

  

Banco Galicia,

Banco Itaú Unibanco,

Banco Santander Rio

y Citibank NA (1)

   July, 2018    US   

150,000

150,000

  

Floating

Fixed

  

LIBOR

+ 4.5%

8%

   July 2023    306,199

Vista Argentina

  

Banco de la Ciudad

de Buenos Aires

   March, 2019    US    7,000    Fixed   

0% to

7%

   March 2020    7,007

Vista Argentina

   Banco BBVA    July, 2019    US    15,000    Fixed    9.4%    July 2022    15,236

Vista Argentina

   Banco BBVA    December, 2019    ARS    725,000    Fixed    62%    March 2020    12,496

Vista Argentina

   Banco Galicia    December, 2019    ARS    600,000    Floating   

Badlar

+ 8.2%

   March 2021    10,289

 

(1)

During the term of the loan, the Company through its subsidiaries Vita Argentina, Vista Holding I and Vista Holding II, must comply with the following restrictions, according to the parameters defined in the loan contract.

(i)

The ratio of consolidated net debt to EBITDA (“Earnings Before Interest, Tax, Depreciation and Amortization”) consolidated.

(ii)

The Consolidated Interest Coverage Index as of the last day of any fiscal quarter, beginning with the quarter ending September 30, 2018. “Consolidated Interest Coverage Ratio” shall mean, for any date of determination, the ratio of (a) Consolidated EBITDA for the test period ended on such date to (b) Consolidated Interest Expense of Vista and its Restricted Subsidiaries for such period.

(iii)

Adjusted Consolidated Net Debt to Adjusted Consolidated EBITDA Ratio of Vista Holding I.

This credit facility includes covenants restricting, but not prohibiting, among other things, Vista Argentina, Vista Holding I and Vista Holding II and the Company’s ability to: (i) incur or guarantee additional debt; (ii) create liens on its assets to secure debt; (iii) dispose of assets (iv) merge or consolidate with another person or sell or otherwise dispose of all or substantially all of its assets; (v) change their existing line of business (vi) declare or pay any dividends or return any capital, other than certain limited payments; (vii) make investments; (viii) enter into transactions with affiliates; (ix) and change their existing accounting practices.

As of December 31, 2019, and 2018, there was no non-compliance of said affirmative, negative and financial covenants.

Additionally, Vista Argentina issued a simple non-convertible debt security, under the Notes Program that was approved by the National Securities Commission in Argentina (“CNV”) and issued the following negotiable obligations:

 

Subsidiary   

Documents

  

Subscription
date

  

Currency

  

Amount of
principal

  

Interest

  

Rate

  

Expiration

  

Carrying
amount

Vista Argentina

   Negotiable Obligations    July 2019    US    50,000    Fixed    7.88%    July 2021    50,109

Vista Argentina

   Negotiable Obligations    August 2019    US    50,000    Fixed    8.5%    August 2022    50,077

Under the aforementioned Program of Notes, the Company may publicly offer and issue debt securities in Argentina for a total capital amount of up to 800,000 or its equivalent in other currencies at any time.

 

50


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

17.1.1 Loan Agreement with OPIC

On September 11, 2019, the Board of Directors of the Overseas Private Investment Corporation (“OPIC”) has approved a credit line up to 300,000 in financing to Vista Argentina and 150,000 to Aleph, with a term of up to ten years, which are subject to the conclusion of the final documents. As of the date of these consolidated financial statements no funds related to this loan were received.

17.2 Changes in liabilities arising from financing activities

The movements in the borrowings are as follows:

 

     As of December 31, 2019     As of December 31, 2018  

Balance at the beginning of the year

     304,767       644,630  

Proceeds from the bridge loan (1)

     —         260,000  

Payment of bridge loan transaction costs

     —         (11,904

Payment of bridge loan (1)

     —         (260,000

Payment of redemption of Series A shares (Note 20.1)

     —         (204,590

Capitalization of liability related to Series A shares (2)

     —         (442,491

Interest expense (2) (Note 10.2)

     34,159       15,546  

Proceeds from loans

     234,728       300,000  

Payment of loan transaction costs

     (1,274     (6,376

Payment of borrowings’ interests

     (32,438     (5,018

Payment of borrowings’ principal

     (90,233     —    

Costs of early settlements of borrowings and amortized cost

    

(Note 10.3)

     2,076       14,970  

Exchange difference

     (372     —    
  

 

 

   

 

 

 

Balance at the end of the year

     451,413       304,767  
  

 

 

   

 

 

 

 

(1) 

On April 4, 2018, the Company subscribed a bridge loan agreement with Citibank, NA, Credit Suisse AG and Morgan Stanley Senior Funding, Inc., as co-lenders, for an amount of 260,000 in order to pay the Initial Business Combination. The loan had an expiration date on February 11, 2019 and bore interest of 3.25% to be increased on a quarterly basis reaching 5% at the expiration date. The repayment of the entire principal and interest accrued occurred on July 19, 2018.

(2) 

Non-cash movement.

17.3 Warrants

Along with the issuance of the Series A common shares at the IPO, the Company placed 65,000,000 warrants to purchase one-third of a Series A common shares at a strike price of 11.50 US per share (the “Series A Warrants”). These Series A Warrants expire on April 4, 2023 or earlier if, after exercisability, the closing price for a class A common share for any 20 trading days within an applicable 30-trading day period shall equal or exceed the peso equivalent of 18.00 US and the Company decides to early terminate the exercise period of the warrants. In the event the Company declares an early termination, Vista will have the right to declare that the exercise of the Series A Warrants to be made on a “cashless basis”. If the Company elects the cashless exercise, holders of Series A Warrants electing to exercise such warrants shall do so by surrendering warrants and receiving a variable number of Series A shares resulting from the formula set forth in the warrant indenture, which captures the average of the US equivalent of the closing price of the class A shares during a 10-day period.

Substantially at the same time, the Company’s sponsors purchased a total of 29,680,000 warrants to purchase one-third of a Series A common share at a strike price of 11.50 US per share (the “Warrants”) for 14,840 in a private placement that was made simultaneously with the closing of the Initial Public Offering in Mexico. The Warrants are identical to and fungible with the Series A Warrants; however, the Warrants may be exercised for cash or on a cashless basis for a variable number of Series A shares at the discretion of Vista’s sponsors or their permitted transferees. If the Warrants are held by other persons, then they will be exercisable by on the same basis as the other warrants.

On February 13, 2019, the Company completed the sale of 5,000,000 of warrants to purchase one-third of a Series A common shares pursuant to a Forward Purchase Agreement and certain subscription commitment, at a price of 11.50 US/per share.

On August 15, 2018, the exercise period of the aforementioned Warrants commenced.

As of December 31, 2019, and 2018 warrant’s holders have not exercised our right.

 

51


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The liability associated with the warrant will eventually be converted to the Company’s equity (Series A common shares) when the warrants are exercised or will be extinguished upon the expiry of the outstanding warrants and will not result in the payment of any cash by the Company.

 

     As of December 31, 2019      As of December 31, 2018  

Non-Current

     

Warrants

     16,860        23,700  
  

 

 

    

 

 

 

Total non-current

     16,860        23,700  
  

 

 

    

 

 

 

17.4 Financial instruments by category

The following chart presents financial instruments by category:

 

As of December 31, 2019

   Financial
assets/liabilities
at amortized cost
     Financial
assets/liabilities
FVTPL
     Total financial
assets/liabilities
 

Assets

        

American governments bonds (Note 22)

     7,882        —          7,882  

Natural gas surplus injection stimulus program (Note 16)

     3,600        —          3,600  

Advances and loans to employees (Note 16)

     772        —          772  
  

 

 

    

 

 

    

 

 

 

Total non-current Financial assets

     12,254        —          12,254  
  

 

 

    

 

 

    

 

 

 

Cash and Banks (Note 19)

     139,931        —          139,931  

Short term investments (Note 19)

     111,314        8,783        120,097  

Receivables from oil and gas sales (Note 16)

     52,676        —          52,676  

Natural gas surplus injection stimulus program (Note 16)

     7,797        —          7,797  

Receivables to third parties (Note 16)

     3,797        —          3,797  

Related parties (Note 16)

     3,169        —          3,169  

Loans to third parties (Note 16)

     1,241        —          1,241  

Price stability program of NGL credit (Note 16)

     480        —          480  

Director’s advances and loans to employees (Note 16)

     284        —          284  

Balance with join operations (Note 16)

     14        —          14  

Check to be deposited (Note 16)

     3        —          3  

Others (Note 16)

     730        —          730  
  

 

 

    

 

 

    

 

 

 

Total current Financial assets

     321,436        8,783        330,219  
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Borrowings (Note 17.1)

     389,096        —          389,096  

Warrants (Note 17.3)

     —          16,860        16,860  

Leases liabilities (Note 2.2)

     9,372        —          9,372  

Accounts payable and accrued liabilities (Note 25)

     419        —          419  
  

 

 

    

 

 

    

 

 

 

Total non-current Financial liabilities

     398,887        16,860        415,747  
  

 

 

    

 

 

    

 

 

 

Accounts payable and accrued liabilities (Note 25)

     98,269        —          98,269  

Borrowings (Note 17.1)

     62,317        —          62,317  

Leases liabilities (Note 2.2)

     7,395        —          7,395  
  

 

 

    

 

 

    

 

 

 

Total current Financial liabilities

     167,981        —          167,981  
  

 

 

    

 

 

    

 

 

 

 

52


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

As of December 31, 2018

   Financial
assets/liabilities
at amortized cost
     Financial
assets/liabilities
FVTPL
     Total financial
assets/liabilities
 

Assets

        

Natural gas surplus injection stimulus program (Note 16)

     9,049        —          9,049  
  

 

 

    

 

 

    

 

 

 

Total non-current Financial assets

     9,049        —          9,049  
  

 

 

    

 

 

    

 

 

 

Cash and Banks (Note 19)

     13,254        —          13,254  

Short term investments (Note 19)

     38,862        28,792        67,654  

Receivables from oil and gas sales (Note 16)

     55,032        —          55,032  

Natural gas surplus injection stimulus program (Note 16)

     6,899        —          6,899  

Receivables to third parties (Note 16)

     2,850        —          2,850  

Director’s advances and loans to employees (Note 16)

     1,818        —          1,818  

Grants on propane credit (Note 16)

     982        —          982  

Check to be deposited (Note 16)

     883        —          883  

Related parties (Note 16)

     186        —          186  

Price stability program of NGL (Note 16)

     151        —          151  

Others (Note 16)

     786        —          786  
  

 

 

    

 

 

    

 

 

 

Total current Financial assets

     121,703        28,792        150,495  
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Borrowings (Note 17.1)

     294,415        —          294,415  

Warrants (Note 17.3)

     —          23,700        23,700  

Accounts payable and accrued liabilities (Note 25)

     1,007        —          1,007  
  

 

 

    

 

 

    

 

 

 

Total non-current Financial liabilities

     295,422        23,700        319,122  
  

 

 

    

 

 

    

 

 

 

Accounts payable and accrued liabilities (Note 25)

     84,334        —          84,334  

Borrowings (Note 17.1)

     10,352        —          10,352  
  

 

 

    

 

 

    

 

 

 

Total current Financial liabilities

     94,686        —          94,686  
  

 

 

    

 

 

    

 

 

 

The income, expenses, gains and losses derived from each of the financial instrument categories are indicated below:

For the year ended December 31, 2019:

 

     Financial
assets/liabilities
at amortized cost
    Financial
assets/liabilities
at FVTPL
     Total  

Interest income (Note 11.1)

     3,770       —          3,770  

Interest expense (Note 11.2)

     (34,163     —          (34,163

Costs of early settlements of borrowings and amortized cost

       

(Note 11.3)

     (2,076     —          (2,076

Changes in the fair value of Warrants (Note 11.3)

     —         6,840        6,840  

Foreign currency exchange difference, net (Note 11.3)

     (2,991     —          (2,991

Effect of discount of assets and liabilities at present value (Note 11.3)

     (10     —          (10

Changes in the fair value of the financial assets (Note 11.3)

     —         873        873  

Interest expense leases (Note 11.3)

     (1,561     —          (1,561

Unwinding of discount on asset retirement obligation (Note 11.3)

     (1,723     —          (1,723

Other financial results (Note 11.3)

     (67     —          (67
  

 

 

   

 

 

    

 

 

 

Total

     (38,821     7,713        (31,108
  

 

 

   

 

 

    

 

 

 

 

53


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

For the year ended December 31, 2018:

 

     Financial
assets/liabilities
at amortized cost
    Financial
assets/liabilities
at FVTPL
    Total  

Interest income (Note 11.1)

     2,532       —         2,532  

Interest expense (Note 11.2)

     (15,746     —         (15,746

Costs of early settlements of borrowings and amortized cost

      

(Note 11.3)

     (14,970     —         (14,970

Changes in the fair value of Warrants (Note 11.3)

     —         (8,860     (8,860

Foreign currency exchange difference, net (Note 11.3)

     3,005       —         3,005  

Effect of discount of assets and liabilities at present value (Note 11.3)

     (2,743     —         (2,743

Changes in the fair value of financial assets (Note 11.3)

     —         1,415       1,415  

Unwinding of discount on asset retirement obligation (Note 11.3)

     (897     —         (897

Other financial results (Note 11.3)

     (366     —         (366
  

 

 

   

 

 

   

 

 

 

Total

     (29,185     (7,445     (36,630
  

 

 

   

 

 

   

 

 

 

17.5 Fair values

This note provides information about how the Company determines fair values of various financial assets and financial liabilities.

17.5.1 Fair value of the Group’s financial assets and financial liabilities that are measured at fair value on a recurring basis

The Company classifies the fair value measurements of financial instruments using a fair value hierarchy, which reflects the relevance of the variables used to perform those measurements. The fair value hierarchy has the following levels:

 

   

Level 1: quoted prices (not adjusted) for identical assets or liabilities in active markets.

 

   

Level 2: data different from the quoted prices included in Level 1 observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices).

 

   

Level 3: Asset or liability data based on information that cannot be observed in the market (i.e., unobservable data).

The following table shows the Company’s financial assets and liabilities measured at fair value as of December 31, 2019, and 2018:

 

As of December 31, 2019

   Level 1      Level 2      Level 3      Total  

Assets

           

Financial assets at FVTPL

           

Government bonds and mutual funds

     8,783        —          —          8,783  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     8,783        —          —          8,783  
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2019

   Level 1      Level 2      Level 3      Total  

Liabilities

           

Financial liabilities at FVTPL

           

Warrants

     —          —          16,860        16,860  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     —          —          16,860        16,860  
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2018

   Level 1      Level 2      Level 3      Total  

Assets

           

Financial assets at FVTPL

           

Government bonds and mutual funds

     28,792        —          —          28,792  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     28,792        —          —          28,792  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

54


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

As of December 31, 2018

   Level 1      Level 2      Level 3      Total  

Liabilities

           

Financial liabilities at FVTPL

           

Warrants

     —          —          23,700        23,700  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     —          —          23,700        23,700  
  

 

 

    

 

 

    

 

 

    

 

 

 

The value of the financial instruments negotiated in active markets is based on the market quoted prices as of the date of these consolidated financial statements. A market is considered active when the quoted prices are regularly available through a stock exchange, broker, sector-specific institution or regulatory body, and those prices reflect regular and current market transactions between parties that act in conditions of mutual independence. The market quotation price used for the financial assets held by the Company is the current offer price. These instruments are included in Level 1.

The fair value of financial instruments that are not negotiated in active markets is determined using valuation techniques. These valuation techniques maximize the use of market observable information, when available, and rely as little as possible on specific estimates of the Company. If all significant variables to establish the fair value of a financial instrument can be observed, the instrument is included in Level 2.

If one or more variables used to determine the fair value could not be observed in the market, the financial instrument is included in Level 3.

There were no transfers between Level 1 and Level 2 during the period and year ended December 31, 2019 and 2018 and the year ended December 31, 2017 and 2018.

The fair value of Warrants is determined using the Black & Scholes warrant pricing model by taking into consideration the expected volatility of the Company’s common shares in estimating the Company’s future stock price volatility. The risk-free interest rate for the expected life of the Warrants is based on the yield available on government benchmark bonds with an approximate equivalent remaining term at the time of the grant. The expected life is based upon the contractual term.

The following weighted average assumptions were used to estimate the fair value of the warrant liability on December 31, 2019:

 

     As of December 31, 2019    As of December 31, 2018

Annualized volatility

   22.941%    26.675%

Domestic risk-free interest rate

   6.562%    8.575%

Foreign risk-free interest rate

   1.697%    2.537%

Expected life of warrants in years

   3.31 years    4.27 years

This is a Level 3 recurring fair value measurement. The key level 3 inputs used by management to determine the fair value are the market price and the expected volatility. If the market price were to increase by US 0.10 this would increase the obligation by approximately 901 as of December 31, 2019. If the market price were to decrease US 0.10 this would decrease the obligation by approximately 878. If the volatility were to increase by 50 basis points this would increase the obligation by approximately 506 as of December 31, 2019. If the volatility were to decrease by 50 basis point, this would decrease the obligation by approximately 519 as of December 31, 2019.

If the market price were to increase by US 0.10 this would increase the obligation by approximately 820 as of December 31, 2018. If the market price were to decrease US 0.10 this would decrease the obligation by approximately 828. If the volatility were to increase by 50 basis points this would increase the obligation by approximately 245 as of December 31, 2018. If the volatility were to decrease by 50 basis point, this would decrease the obligation by approximately 259 as of December 31, 2018.

 

Reconciliation of Level 3 fair value measurements    As of December 31, 2019      As of December 31, 2018  

Balance of warrant liability as of the beginning of the year

     23,700        14,840  

Total change in fair value of warrants:

     

(loss) or profit (Note 10.3)

     (6,840      8,860  
  

 

 

    

 

 

 

Closing balance (Note 17.3)

     16,860        23,700  
  

 

 

    

 

 

 

 

55


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

17.5.2 Fair value of financial assets and financial liabilities that are not measured at fair value (but fair value disclosures are required)

Except as detailed in the following table, the Company consider that the carrying amounts of financial assets and financial liabilities recognized in the consolidated financial statements approximate their fair values as explained in the correspondent notes.

 

As of December 31, 2019

   Carrying
amount
     Fair Value      Level  

Liabilities

        

Borrowings

     451,413        416,845        2  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     451,413        416,845     
  

 

 

    

 

 

    

 

 

 

As of December 31, 2018

   Carrying
amount
     Fair Value      Level  

Liabilities

        

Borrowings

     304,767        286,734        2  

Total liabilities

     304,767        286,734     

17.6 Financial instruments risk management objectives and policies 17.6.1 Financial Risk Factors

The Company’s activities are subject to several financial risks: market risk (including the exchange rate risk, the interest rate risk and the price risk), credit risk and liquidity risk.

Financial risk management is encompassed within the Company’s global policies, there is an integrated risk management methodology focused on monitoring risks affecting the whole Company. The Company’s risk management strategy seeks to achieve a balance between profitability targets and risk exposure levels. Financial risks are those derived from financial instruments the Company is exposed to during or at the closing of each year. As of December 31, 2019, the Company celebrated some derivative financial instruments to mitigate associated exchange rate risks and the impact in the results of the year is recognized in “Other financial results”.

Financial risk management is controlled by the Company’s Financial Department, which identifies, evaluates and covers financial risks. Risk management systems and policies are reviewed on a regular basis to reflect changes in market conditions and the Company’s activities. This section includes a description of the main risks and uncertainties, which may adversely affect the Company’s strategy, performance, operational results and financial position.

17.6.1.1 Market risks

Foreign exchange risk

The Company’s financial situation and the results of its operations are sensitive to variations in the exchange rates between the US and ARS and other currencies. As of December 31, 2019, the Company celebrated some derivative financial instruments to mitigate associated exchange rate risks and the impact in the results of the year is recognized in “Other financial results”.

The majority of the Company’s sales are directly denominated in dollars or the evolution of its price follows the evolution of the quotation of this currency.

During the year ended December 31, 2019 the Argentine Peso depreciated by approximately 59%.

The following tables demonstrate the sensitivity to a reasonably possible change in ARS exchange rates against US, with all other variables held constant. The impact on the Company’s profit before tax is due to changes in the fair value of monetary assets and monetary liabilities denominated in currencies other that the US, the functional currency of the Company. The Company’s exposure to foreign currency changes for all other currencies is not material.

 

56


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

     As of December 31, 2019    As of December 31, 2019

Change in Argentine Peso Rate

   +/-33%    +/-28%

Effect in profit before tax

   (20,350) / 20,350    (12,697) / 12,697

Effect in pre-tax equity

   (20,350) / 20,350    (12,697) / 12,697

Argentine inflationary environment

Inflation in Argentina has been high for several years, but consumer price inflation (“IPC”) was not reported consistently. Given the differences in geographical coverage, weights, sampling, and methodology of various inflation series, the average IPC inflation for 2014, 2015, and 2016, and end-of-period inflation for 2015 and 2016 were not reported in the International Monetary Fund’s April 2018 World Economic Outlook. The 3-year cumulative inflation using different combinations of retail price indices has been in excess of 100% since late 2017. However, the wholesale price index, which had been available consistently for the past three years, was about 75% cumulative basis in December 2017.

In the year ended December 31, 2019 and 2018 the ARS devalued approximately 59% and 100%, respectively. The annual interest rates during the years 2019 and 2018 were raised in excess of 65% and 60% and wholesale price inflation accelerated considerably. As of December 31, 2019, and 2018 the 3-year accumulative rate of inflation reach a level of around 180% and 140%, respectively.

Price risk

The Company’s financial instruments are not significantly exposed to hydrocarbon international price risks because of the current regulatory, economic, governmental and other policies in force, gas domestic prices are not directly affected in the short-term due to variations in the international market.

Additionally, the Company’s investments in financial assets classified as “at fair value through profit or loss” are sensitive to the risk of changes in the market prices resulting from uncertainties as to the future value of such financial assets.

The Company estimates that provided all other variables remain constant, a revaluation/(devaluation) of each market price detailed below would generate the following increase/(decrease) in the fiscal year’s income/(loss) in relation to financial assets at fair value through profit or loss detailed in Note 17.5 to these consolidated financial statements:

 

     As of December 31, 2019    As of December 31, 2018

Change in Government bonds

   +/-10%    +/-10%

Effect in profit before tax

   530 /(530)    1,329 /(1,329)

Change in Mutual funds

   +/- 10%    +/- 10%

Effect in profit before tax

   366 / (366)    5,096 / (5,096)

Cash flow and fair value interest rate risk

The management of the interest rate risk seeks to minimize financial costs and limit the Company’s exposure to interest rate increases.

Indebtedness at variable rates exposes the Company to the interest rate risk on its cash flows due to the possible volatility they may experience. Indebtedness at fixed rates exposes the Company to the interest rate risk on the fair value of its liabilities, since they may be considerably higher than variable rates. As of December 31, 2019, and 2018, approximately 36% and 50% of the indebtedness was subject to variable interest rates, at Libor and Badlar rate plus an applicable margin. As of December 31, 2019, and 2018, the variable interest rate was 6.67%, and 8.06% for the loans denominated in US and 59.90% and 0% for the loans denominated in ARS, respectively.

The Company seeks to mitigate its interest-rate risk exposure through the analysis and evaluation of (i) the different liquidity sources available in the financial and capital market, both domestic and (if available) international; (ii) interest rates alternatives (fixed or variable), currencies and terms available for companies in a similar sector, industry and risk than the Company; (iii)

 

57


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

the availability, access and cost of interest-rate hedge agreements. On doing this, the Company evaluates the impact on profits or losses resulting from each strategy over the obligations representing the main interest-bearing positions.

In the case of fixed rates and in view of the market’s current conditions, the Company considers that the risk of a significant decrease in interest rates is low and, therefore, does not foresee a substantial risk in its indebtedness at fixed rates.

For the years ended December 31, 2019 and 2018 the Company did not use derivative financial instruments to mitigate risks associated with fluctuations in interest rates.

17.6.1.2 Credit risk

The Company establishes individual credit limits according to the limits defined by the Commercial Department based on internal or external ratings. The Company makes constant credit assessments on its customers’ financial capacity, which minimizes the potential risk for bad debt losses. Customer credit risk is managed centrally subject to the Company’s established policy, procedures and controls relating to customer credit risk management. Outstanding customer receivables are regularly monitored.

The credit risk represents the exposure to possible losses resulting from the breach by commercial or financial counterparties of their obligations taken on with the Company. This risk stems mainly from economic and financial factors.

The Company has established an allowance for expected credit losses. This allowance represents the best estimate by the Company of possible losses associated with trade receivables and other receivables.

The Company has the following credit risk concentration regarding its participation on all trade receivables as of December 31, 2019 and 2018 and the income for each year:

 

     As of December 31, 2019     As of December 31, 2018  

Percentages on total trade receivables:

    

Customers

    

Raizen Argentina S.A. (previously Shell Cía. Argentina de

    

Petróleo S.A.)

     34     31

Trafigura Argentina S.A.

     31     35

Camuzzi Gas Pampeana, S.A.

     16     8
     For the year ended
December 31, 2019
    For the period ended
December 31, 2018
 

Percentages on revenues from contracts with customers by product:

    

Oil Market

    

Raizen Argentina S.A. (previously Shell Cía. Argentina de

     53     40

Petróleo S.A.)

    

Trafigura Argentina S.A.

     45     34

Pampa Energía S.A.

     -     13

YPF S.A.

     -     12

Natural Gas

    

Rafael G. Albanesi S.A.

     22     26

Camuzzi Gas Pampeana S.A.

     22     6

Metroenergía S.A.

     14     3

Cía. Inversora de Energía S.A.

     7     13

San Atanasio Energía S.A.

     2     10

No other single client has a participation on the total amount of these receivables or revenues exceeding 10% in some of the years presented.

 

58


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

An impairment analysis is performed at each reporting date on a case-by-case basis to measure expected credit losses. The calculation reflects the probability-weighted outcome, the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions.

The Company does not hold collateral as security. The Company evaluates the concentration of risk with respect to trade receivables as high, as its customers are concentrated as detailed above.

Set out below is the information about the credit risk exposure on the Company’s trade receivables:

 

As of December 31, 2019

   Current      <90 days      90–365 days     >365 days      Total  

Days past due

             

Estimated total gross carrying amount at default

     46,490        6,189        100       —          52,779  

Expected credit loss

     —          —          (100     —          (100
             

 

 

 
                52,679  
             

 

 

 

As of December 31, 2018

   Current      <90 days      90–365 days     >365 days      Total  

Days past due

             

Estimated total gross carrying amount at default

     44,374        7,965        3,833       —          56,172  

Expected credit loss

     —          —          (257     —          (257
             

 

 

 
                55,915  
             

 

 

 

The credit risk of liquid funds and other financial investments is limited since the counterparties are high credit quality banking institutions. If there are no independent risk ratings, the risk control area evaluates the customer’s creditworthiness, based on past experiences and other factors.

17.6.1.3 Liquidity risk

The liquidity risk is associated with the Company’s capacity to finance its commitments and conduct its business plans with stable financial sources, as well as with the indebtedness level and the financial debt maturities profile. The cash flow projection is made by the Financial Department.

The Company management supervises updated projections on liquidity requirements to guarantee the sufficiency of cash and liquid financial instruments to meet operating needs. In this way, the aim is that the Company does not breach indebtedness levels or the Covenants, if applicable, of any credit facility. Those projections take into consideration the Company’s debt financing plans, the compliance of the covenants and, if applicable, the external regulatory or legal requirements such as, for example, restrictions on the use of foreign currency.

Excess cash and balances above working capital management requirements are managed by the Company’s Treasury Department, which invests them in term deposits, money market funds and mutual funds, selecting instruments having proper currencies and maturities, and an adequate credit quality and liquidity to provide a sufficient margin as determined in the previously mentioned projections.

The Company keeps its sources of financing diversified between banks and the capital market, and it is exposed to the refinancing risk at maturity.

The determination of the Company’s liquidity index as of December 31, 2019 and 2018:

 

     As of December 31, 2019      As of December 31, 2018  

Current assets

     372,571        185,145  

Current liabilities

     193,036        134,118  
  

 

 

    

 

 

 

Liquidity Index

     1.930        1.380  
  

 

 

    

 

 

 

The following table includes an analysis of the Company financial liabilities, grouped according to their maturity dates and considering the period remaining until their contractual maturity date from the date of the financial statements.

 

59


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The amounts shown in the table are the contractual undiscounted cash flows.

 

As of December 31, 2019

   Financial
liabilities
excluding
borrowings
     Borrowings      Total  

Not yet due:

        

Less than one year

     105,664        62,317        167,981  

One to two years

     5,334        299,232        304,566  

Two to five years

     21,317        89,864        111,181  
  

 

 

    

 

 

    

 

 

 

Total

     132,315        451,413        583,728  
  

 

 

    

 

 

    

 

 

 

As of December 31, 2018

   Financial
liabilities
excluding
borrowings
     Borrowings      Total  

Not yet due:

        

Less than one year

     84,334        10,352        94,686  

One to two years

     1,007        26,471        27,478  

Two to five years

     23,700        267,944        291,644  
  

 

 

    

 

 

    

 

 

 

Total

     109,041        304,767        413,808  
  

 

 

    

 

 

    

 

 

 

Note 18. Inventories

 

     As of December 31, 2019      As of December 31, 2018  

Materials and spare parts

     16,074        15,465  

Crude oil stock (Note 6.2)

     3,032        2,722  
  

 

 

    

 

 

 

Total

     19,106        18,187  
  

 

 

    

 

 

 

Note 19. Cash, bank and other short-term investments

 

     As of December 31, 2019      As of December 31, 2018  

Banks

     139,931        13,254  

Money market funds

     107,041        —    

Mutual funds

     7,756        52,793  

Government bonds

     5,300        11,457  

Treasury notes

     —          3,404  
  

 

 

    

 

 

 

Total

     260,028        80,908  
  

 

 

    

 

 

 

For the purposes of the statement consolidated of cash flows, cash and cash equivalents include the resource available in cash at the bank and investments with a maturity less than three month. The following chart shows a reconciliation of the movements between cash, banks and short-term investments and cash and cash equivalents:

 

     As of December 31, 2019      As of December 31, 2018  

Cash, banks and short-term investments

     260,028        80,908  

Less

     

Government Bonds and Treasury notes

     (5,300      (14,861

Restricted cash and cash equivalents (1)

     (20,498      —    

Cash and cash equivalents

     234,230        66,047  

 

(1)

Corresponds to cash and cash equivalents from Aleph that can be only used for the purpose explained in Note 27.

 

60


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Note 20. Share Capital and Capital Risk Management

20.1 Share capital

The following chart shows a reconciliation of the movements in equity of the Company from December 31, 2018 through December 31, 2019:

 

     Series A
Publicly
traded shares
    Series A
Private
Offering
     Series B     Series C      Total  

Balances as of December 31, 2017

     —         —          25       —          25  

Number of shares

     —         —          16,250,000       2        16,250,002  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net value of Series A shares on April 4, 2018

     627,582       90,238        —         —          717,820  

Number of shares

     65,000,000       9,500,000        —         —          74,500,000  

Net value of Series A shares redeemed on April 4, 2018

     (204,590     —          —         —          (204,590

Number of shares

     (20,340,685     —          —         —          (20,340,685

Net value of Series B shares converted into Series A shares on April 4, 2018

     25       —          (25     —          —    

Number of shares

     16,250,000       —          (16,250,000     —          —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Balances as of December 31, 2018

     423,017       90,238        —         —          513,255  

Number of shares

     60,909,315       9,500,000        —         2        70,409,317  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net value of Series A shares on February 13, 2019

     55,000       —            —          55,000  

Number of shares

     5,500,000       —            —          5,500,000  

Net value of Series A shares on July 25, 2019

     91,143       —            —          91,143  

Number of shares

     10,906,257       —            —          10,906,257  

Shares Series A shares granted for the LTIP

     —         1        —         —          1  

Number of shares

     —         317,932        —         —          317,932  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Balances as of December 31, 2019

     569,160       90,239        —         —          659,399  

Number of shares

     77,315,572       9,817,932        —         2        87,133,506  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

1) Series A Publicly Traded Shares

On August 15, 2017, the Company concluded its IPO in the BMV, and as a result of this IPO, the Company issued on that date 65,000,000 Series A common shares for an amount of 650,017 minus the offering fees of 9,988. This Series A common shares were redeemable during the first 24 months of the IPO or at the shareholders election once the Initial Business Combination were approved.

The funds received were invested in a security deposit account located in the United Kingdom (the “Escrow Account”) with Citibank N.A. London branch acting as depository. The Company used those amounts in connection with the Initial Business Combination or for reimbursements to Series A shareholders that exercised their redemption rights.

 

61


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

After the initial recognition, the funds received from the Series A shares, net of offer expenses, were measured subsequently at their amortized cost using the effective interest rate method. Profits and losses were recognized in profit or loss when the liabilities are written off, as well as through the amortization process through the method of the effective interest rate.

On April 4, 2018, the Company consummated its Initial Business Combination for an amount of 653,781 minus the offering fees of 26,199, the funds accumulated in the Escrow Account.

About 31.29% of the holders of the Series A redeemable common shares exercised their redemption rights aforementioned; as a result, 20,340,685 shares were redeemed for an amount of 204,590. The resources came from the cash held in the Escrow Account. The holders of remaining Series A redeemable common shares decided not to exercise their redemption right (Note 33) and, as a result, an amount of 442,491 net of offering expenses paid for an amount of 6,700, was capitalized on that date. In addition. On the same date, the Company paid deferred offering expenses at IPO for 19,500. The capitalization of 442,491 did not generate cash flow, while the payment of offering expenses was made using the proceeds held in the Escrow Account.

On February 13, 2019 the Company completed the sale of 5,500,000 of series A shares and 5,000,000 of warrants to purchase series A shares for an aggregate amount of 55,000 to Kensington Investments B.V., pursuant to a Forward Purchase Agreement and certain subscription commitment.

On July 25, 2019, the Company made a global offering in Mexico and United States, as a result of both transactions the Company issued a total of 10,906,257 new Series A shares.

The global offering consisted of:

(i) an international offering in the United States and other countries outside of Mexico of 10,091,257 American Depositary Shares “ADS”, each one representing one Series A share, at a price of 9.25 US/ADS. The ADS are listed on the NYSE under the ticker “VIST”; and

(ii) a concurrent public offering in Mexico of 815,000 Series A shares at a price equivalent to US 9.25 in Mexican pesos per Series A share.

For the global offering, the Company obtained net resources of offering expenses for 91,143.

2) Series A Private Offering

On December 18, 2017, the shareholders’ meeting approved an increase in the variable capital stock for an amount of 1,000 through the subscription of 100,000,000 Series A common shares as a result of a potential Initial Business Combination disclosed in Note 31. On April 4, 2018 an amount of 9,500,000 Series A common shares were fully paid and subscribed for an amount of 95,000 through a shares’ subscription process approved by the shareholders. In addition, 500,000 Series A common shares amounting for 5,000,000 were also committed as part of the same subscription process. Aggregate costs associated with the shares’ subscription process amount for 4,073.

As disclosed in Note 33, on March 22, 2018, the Company’s shareholders’ approved 8,750,000 common shares to be held in treasury to be used to implement the LTIP, at the discretion of the Administrator of the Plan, based on the opinion of independent experts.

The remaining Series A common shares issued on December 18, 2017 not used for purposes of completing the shares’ subscription process described above or for the LTIP, were cancelled on April 4, 2018 pursuant to the terms approved by the shareholders on December 18, 2017. As part of the LTIP, the Company will enter into a trust agreement (the “Administrative Trust”) to deposit the Series A shares to be used thereunder. As of the issuance date of these consolidated financial statements, the Company is in the process to execute such Administrative Trust.

As of December 31, 2019, the Company granted 317,932 Series A shares that were in treasury to be used to implement the LTIP.

 

62


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

3) Series B

As of December 31, 2019, and 2018, the Company’s variable share capital consisted of 87,133,504 and 70,409,315 Series A common shares with no face value each and each granting the right to one vote, issued and fully paid. As of December 31, 2019, and 2018, the authorized common capital of the Company includes 41,663,005 and 47,476,668 Series A common shares in its treasury; which can be used in connection with the Warrants, the Forward Purchase Agreements and LTIP.

4) Series C

The variable portion of the capital stock is of unlimited amount pursuant to the bylaws and the applicable laws, whereas, the fixed portion of the Company’s capital stock is divided into 2 class C shares.

20.2 Capital risk management

On managing capital, the Company aims to safeguard its capacity to continue operating as an on-going business with the purpose of generating return for its shareholders and benefits to other stakeholders and keeping an optimal capital structure.

The Company to maintain or adjust the capital structure, may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares, conduct stock purchase programs or sell assets to reduce its debt. The Company monitors its capital based on the leverage ratio. This ratio is calculated by dividing: (i) the net debt (the borrowings and leases liabilities minus cash, bank balances and short-term investments) by, (ii) the total capital corresponds to owners (the shareholders’ equity as shown in the consolidated statement of financial position including all reserve).

Financial leverage ratios as at December 31, 2019 and 2018, has as follows:

 

     As of December 31, 2019     As of December 31, 2018  

Total borrowings and leases liabilities

     468,180       304,767  

Less: cash, bank balances and short-term investments

     (260,028     (80,908
  

 

 

   

 

 

 

Net debt

     208,152       223,859  

Total shareholders’ equity

     603,716       479,657  
  

 

 

   

 

 

 

Leverage ratio

     34.00     47.00

No changes were made in the objectives, policies or processes for managing capital during the years ended December 31, 2019 and 2018.

Note 21. Provisions

 

     As of December 31, 2019      As of December 31, 2018  

Non-Current

     

Asset retirement obligation

     20,987        15,430  

Environmental remediation

     159        756  
  

 

 

    

 

 

 

Total non-current

     21,146        16,186  
  

 

 

    

 

 

 
     As of December 31, 2019      As of December 31, 2018  

Current

     

Asset retirement obligation

     761        823  

Environmental remediation

     2,340        2,968  

Contingencies

     322        349  
  

 

 

    

 

 

 

Total current

     3,423        4,140  
  

 

 

    

 

 

 

21.1 Provision for asset retirement obligation

In accordance with the regulations applicable in the countries where the Company (directly or indirectly through subsidiaries) performs oil and gas E&P activities, the Company must incur costs associated with asset retirement obligation. The Company has not pledged any assets for settling such obligations.

 

63


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The asset retirement obligation provision represents the present value of decommissioning costs relating to oil and gas properties, which are expected to be incurred up to the end of each concession, when the producing oil and gas wells are expected to cease operations. These provisions have been created based on the Company’s internal estimates or Operator’s estimates, as applicable.

Assumptions based on the current economic environment have been made, which management believes form a reasonable basis upon which to estimate the future liability. These estimates are reviewed regularly to take into account any material changes to the assumptions. However, actual asset retirement obligation costs will ultimately depend upon future market prices for the necessary asset retirement obligation works required that will reflect market conditions at the relevant time. Furthermore, the timing of asset retirement obligation is likely to depend on when the fields cease to produce at economically viable rates. This, in turn, will depend upon future oil and gas prices, which are inherently uncertain.

The discount rate used in the calculation of the provision as of December 31, 2019 and 2018 equaled to 10.59% and 10.03%, respectively.

The Company has performed a sensitivity analysis relating to the discount rate. The 1% increase or decrease in the discount rate would not have a significant impact on the Company’s assets retirement obligation provision.

Movements of the year on the provision for asset retirement obligation:

 

     As of December 31, 2019      As of December 31, 2018  

At the beginning of the year

     16,253        —    

Increases for business combination (Note 31)

     —          26,788  

Unwinding of discount on asset retirement obligation (Note 11.3)

     1,723        897  

Increase / (decrease) from change in estimates capitalized

     4,141        (11,432

Amounts incurred due to utilization

     (369      —    
  

 

 

    

 

 

 

At the end of the year

     21,748        16,253  
  

 

 

    

 

 

 

21.2 Provision for environmental remediation

The Company undertakes environmental impact studies for new projects and investments and, to date, environmental requirements and restrictions imposed on these new projects have not had any material adverse impact on the Company’s business.

The Company has performed a sensitivity analysis relating to the discount rate. The 1% increase or decrease in the discount rate would not have a significant impact on the Company’s results of operations.

Movements of the year on the provision for environmental remediation:

 

     As of December 31, 2019      As of December 31, 2018  

At the beginning of the year

     3,724        —    

Increases for business combination (Note 31)

     —          5,046  

Increases (Note 10.2)

     816        1,168  

Exchange differences

     (2,041      (2,490
  

 

 

    

 

 

 

At the end of the year

     2,499        3,724  
  

 

 

    

 

 

 

21.3 Provision for contingencies

The Company (directly or indirectly through subsidiaries) is a party to several civil, commercial, tax and labor proceedings and claims that arise in the ordinary course of its business. In determining a proper level of provision to estimate the amounts and probability of occurrence, the Company has considered its best estimate with the assistance of legal and tax advisors.

The determination of estimates may change in the future due to new developments or unknown facts at the time of evaluation of the provision. Consequently, the adverse resolution of the evaluated proceedings and claims could exceed the established provision.

As of December 31, 2019 and 2018, out of the total claims and legal actions in the aggregate claimed amount of 469 and 391, as of such date management has estimated a probable loss of 322 and 349, respectively.

 

64


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

In addition, certain proceedings are considered to be contingent liabilities related to labor, civil, commercial and other actions which, as of December 31, 2019 and 2018 amount to a total of 147 and 42, and which the Company has not recognized them as it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation. See Note 28 for additional details on the main contingent assets as of December 31, 2019 and 2018.

The Company, bearing in mind the opinion of the Company’s legal counsel, considers that the amount of the provision is sufficient to afford the contingencies that may occur. There are no individual claims or other matters, that individually or in the aggregate, have not been provisioned or disclosed by the Company, which amounts are material to the financial statements.

Movements of the year on the provision for contingencies:

 

     As of
December 31,
2019
     As of
December 31,
2018
 

At the beginning of the year

     349        —    

Increases for business combination (Note 31)

     —          202  

Increases (Note 10.2)

     422        240  

Exchange differences

     (386      (84

Amounts incurred due to payments/utilization

     (63      (9
  

 

 

    

 

 

 

At the end of the year

     322        349  
  

 

 

    

 

 

 

Note 22. Employee defined benefits plans obligation

The main characteristics of benefit plans granted only to certain employees from the Entre Lomas joint operation are detailed below:

 

   

Benefit plan whereby Company employees meeting certain conditions, who have participated in the defined benefit plan in an uninterrupted manner and who, having joined the Company before May 31, 1995, have the required number of years of service, are eligible to receive upon retirement a certain amount according to the provisions of the plan.

 

   

The benefit is based on the last computable salary and the number of years working for the Company after deducting the benefits from the Argentine pension system managed by Administración Nacional de Seguridad Social (“ANSES”).

 

   

At the time of retirement, employees are entitled to receive a monthly payment at constant value, which is updated at the end of each year by the Consumer Price Index (“IPC”) published by the Institute of National Statistics and Census (Instituto Nacional de Estadísticas y Censos or “INDEC”) of Argentina. In case that during a certain year the variation of it exceeds 10%, the payment is adjusted provisionally once this percentage has been exceeded.

 

   

This plan requires the Company to contribute to a trust fund. The plan calls for a contribution to a fund exclusively funded by the Company and without any contribution by the employees. The assets of the fund are contributed to a trust fund and invested in US denominated money market instruments or fixed term deposits in order to preserve the accumulated capital and obtain a return in line with a moderate risk profile. The funds are mainly invested in U.S. government bonds; U.S. treasury notes and quality commercial papers.

 

   

The Bank of New York Mellon is the trustee and Willis Towers Watson is the managing agent. In case there is an excess (duly certified by an independent actuary) of the funds to be used to settle the benefits granted by the plan, the Company may have the option to use such excess, in which case it may have to notify the trustee thereof. As of December 31, 2019, the funds of the plan were inverted in invested in U.S. government bonds and the Company cannot dispose of such funds.

The following tables summarize the components of the net expense and the long-term employee benefits liability recognized in the consolidated statement:

 

     As of
December 31,
2019
     As of
December 31,
2018
 

Cost of the current services

     (68      (99

Cost of interest

     (152      (446

Reductions

     —          177  
  

 

 

    

 

 

 

Total

     (220      (368
  

 

 

    

 

 

 

 

65


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

     As of December 31, 2018  
     Present value of
the obligation
     Fair value of plan
assets
     Net liability at the
end of the year
 

Balances at the beginning of the year

     —          —          —    

Increase for business combination

     (14,071      7,732        (6,339

Items classified in profit or loss

        

Current services cost

     (99      —          (99

Cost for interest

     (446      (20      (466

Reductions

     177        —          177  

Items classified in other comprehensive income

        

Actuarial gains

     2,698        —          2,698  

Benefit payments

     727        (727      —    

Contributions paid

     —          727        727  
  

 

 

    

 

 

    

 

 

 

At the end of the year

     (11,014      7,712        (3,302
  

 

 

    

 

 

    

 

 

 
     As of December 31, 2019  
     Present value of
the obligation
     Fair value of plan
assets
     Net liability at the
end of the year
 

Balances at the beginning of the year

     (11,014      7,712        (3,302

Items classified in profit or loss

        

Current services cost

     (68      —          (68

Cost for interest

     (541      389        (152

Items classified in other comprehensive income

        

Actuarial loss

     (1,358      (219      (1,577

Benefit payments

     630        (630      —    

Contributions paid

     —          630        630  
  

 

 

    

 

 

    

 

 

 

At the end of the year

     (12,351      7,882        (4,469
  

 

 

    

 

 

    

 

 

 

The fair value of the plan assets at the end of the reporting period by category, is as follow:

 

     As of
December 31,
2019
     As of
December 31,
2018
 

American government bonds

     7,882        —    

Cash and cash equivalents

     —          7,712  
  

 

 

    

 

 

 

Total

     7,882        7,712  
  

 

 

    

 

 

 

Estimated expected benefits payments for the next ten (10) years are shown below. The amounts in the table represent the undiscounted cash flows and therefore do not reconcile to the obligations recorded at the end of the year.

 

     As of
December 31,
2019
     As of
December 31,
2018
 

Less than one year

     871        743  

One to two years

     851        825  

Two to three years

     836        811  

Three to four years

     856        800  

Four to five years

     839        783  

Six to ten years

     4,554        3,869  

Significant actuarial assumptions used were as follows:

 

     As of
December 31,
2019
    As of
December 31,
2018
 

Discount rate

     5     5

Assets return rate

     5     —    

Salaries increase

    

Up to 35 years old

     1     1

From 36 to 49 years old

     1     1

More than 50 years old

     1     1

 

66


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The following sensitivity analysis shows the effect of a variation in the discount rate and salaries increase on the obligation amount.

If the discount rate would be 100 basis points higher (lower), the defined benefit obligation would decrease by 1,156 (increase by 1,379) as of December 31, 2019.

If the expected salary growth increases (decreases) by 1%, the defined benefit obligation would increase by 179 (decrease by 198) as of December 31, 2019.

The sensitivity analyses above have been determined based on reasonably possible changes of the respective assumptions occurring at the end of each reporting period, based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. Therefore, the presented analysis may not be representative of the actual change in the defined benefit obligation. The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the prior period.

Furthermore, in presenting the above sensitivity analysis, the present value of the defined benefit obligation has been calculated using the projected unit credit method at the end of each reporting period, which is the same as that applied in calculating the defined benefit obligation liability recognized in the consolidated statement of financial position.

There was no change in the methods and assumptions used in preparing the sensitivity analysis from prior years.

Note 23. Salaries and social security payable

 

     As of
December 31,
2019
     As of
December 31,
2018
 

Current

     

Salaries and social security contributions

     3,467        925  

Provision for gratifications and bonus

     9,086        5,423  

Total current

     12,553        6,348  

Note 24. Other taxes and royalties payable

 

     As of
December 31,
2019
     As of
December 31,
2018
 

Current

     

Royalties

     4,539        5,467  

Tax withholdings payable

     866        909  

Value added tax

     597        —    

Turnover tax

     —          139  

Others

     38        —    
  

 

 

    

 

 

 

Total current

     6,040        6,515  
  

 

 

    

 

 

 

Note 25. Accounts payable and accrued liabilities

 

     As of
December 31,
2019
     As of
December 31,
2018
 

Non-current

     

Accrued liabilities:

     

Extraordinary canon on Surplus Gas Injection Compensation

     

(“SGIC”)

     419        1,007  
  

 

 

    

 

 

 

Total non-current accounts payables and accrued liabilities

     419        1,007  
  

 

 

    

 

 

 

 

67


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

     As of
December 31,
2019
     As of
December 31,
2018
 

Current

     

Accounts payable:

     

Suppliers

     59,264        73,609  
  

 

 

    

 

 

 

Total current accounts payable

     59,264        73,609  
  

 

 

    

 

 

 

Accrued liabilities:

     

Related parties (Notes 26 and 27)

     24,839        —    

Sundry debtors- Put option (Note 27)

     12,661        —    

Extraordinary canon on SGIC

     1,436        769  

Balances with joint operations

     69        1,023  

Concession extension bonus Bajada del Palo payable (Note 29.3.2)

     —          7,899  

Directors’ fees

     —          1,034  
  

 

 

    

 

 

 

Total current accrued liabilities

     39,005        10,725  
  

 

 

    

 

 

 

Total current accounts payables and accrued liabilities

     98,269        84,334  
  

 

 

    

 

 

 

Due to the short-term nature of the current payables and other payables, their carrying amount is considered to be the same as their fair value. The carrying amount of the non-current accrued liabilities does not differ significantly from its fair value.

Note 26. Related parties transactions and balances

Note 2.3 provides information about the Company’s structure.

The following table provides the total amount of balances that have been entered into with related parties for the year:

 

     As of
December 31,
2019
     As of
December 31,
2018
 

Other receivables

     

Current

     

REL Amsterdam (1)

     2,355        —    

Aleph Midstream Holding L.P. (1)

     814        —    

Riverstone Vista Capital Partners L.P.

     —          186  
  

 

 

    

 

 

 
     3,169        186  
  

 

 

    

 

 

 

 

(1)

Corresponds to loans granted to Aleph investors, detailed in Note 27.

 

     As of
December 31,
2019
     As of
December 31,
2018
 

Accrued liabilities

     

Current:

     

REL Amsterdam (1)

     24,032        —    

Aleph Midstream Holding L.P. (1)

     807        —    
  

 

 

    

 

 

 
     24,839         
  

 

 

    

 

 

 

 

(1) 

Includes other accrued liabilities related to the investment agreement with Aleph, connected with the Put-Option. See Note 27.

Outstanding balances at the ended of the years are unsecured and settlement occurs in cash. There have been no guarantees provided or received for any related party receivables or payables for the period beginning December 31, 2018 through December 31, 2019. The Company has not recorded any impairment of trade receivables relating to amounts owed by related parties. This assessment is undertaken at each end year through examining the financial position of the related party and the market in which the related party operates.

 

68


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Key management personnel remuneration

The amounts recognized in the consolidated statement of profit or loss and other comprehensive income, related to the company’s key personnel are detailed below:

 

     As of December 31, 2019      As of December 31, 2018  

Short-term employee benefits

     9,080        5,368  

Share-based payments

     9,175        3,533  
  

 

 

    

 

 

 

Total key management personnel remuneration

     18,255        8,901  
  

 

 

    

 

 

 

Note 27. Aleph Midstream

As of December 31, 2018, Aleph Midstream, S.A. (“Aleph Midstream or Aleph”) was a subsidiary 100% controlled by Vista. On June 27, 2019, Vista signed an investment agreement with an affiliate of Riverstone (a related party), an affiliate of Southern Cross Group and FeederCo (“Financial Sponsors”) to invest in Aleph, a midstream company in Argentina.

As part of the investment agreement the Company agreed to spin-off a group of assets that will be transferred to Aleph in exchange of equity through a split-merger agreement, defined below: On July 17 and 18, 2019, the Boards of Directors of Vista and Aleph, respectively, resolved to initiate the procedures leading to the execution of a split-merger in accordance with the following guidelines: (i) the spin-off of a portion of some assets currently (“Split Assets”) owned by Vista to Aleph for the development of an infrastructure project for the processing and transportation of hydrocarbons, including crude oil and gas, in the Neuquén Basin in the Argentine Republic that includes, (1) the oil treatment plant located in the “Entre Lomas” area, the gas treatment plant located in the “Entre Lomas” area, the oil treatment plant located in the “25 de Mayo-Medanito SE” area, the facilities for the treatment of the production water associated with the crude treatment plants in the “Entre Lomas” and “25 de Mayo-Medanito SE” areas; (2) the pipelines that connect the aforementioned plants with the trunk transportation system for crude oil operated by Oldelval S.A. and for gas operated by Transportadora del Gas del Sur S.A.; and certain liabilities associated to social liabilities; (ii) Aleph’s absorption of the Split Assets in exchange for equity; and (iii) the assumption and continuation by Aleph of Vista’s activities and obligations in relation to the Split Assets. From the date of the spin-off Aleph will be in a position to assume the exploitation of the Assets spined-off by Vista. The spin off-merger process is pending approval by the National Securities Commission of the Argentine Republic and the corresponding Public Registry of Commerce. As of December 31, 2019, the Company has obtained only one of the transportation concessions (See Note 30) and has not fulfilled all the conditions precedents to closing of the investment agreement with the Investors. The said agreement establishes that if the Company does not obtain all the concession titles by the earlier of, the investors having contributed 75,000 in Aleph or 11 months from the investment agreement effective date; the Investors will have the right to exercise a Put-Option to sell to Vista all of their interests in Aleph for an amount of 37,500 (See Note 35), which has been recognized as a current liability in the consolidated financial statements.

Hence, Vista is exposed to risk or variable returns from its involvement with the entity, so the Company has assessed it has the control of Aleph and consolidates the financial information of said subsidiary as of December 31, 2019.

Note 28. Commitments and contingencies

For a description of the Company’s investment commitments regarding its oil and gas properties. (See Note 29.3) .

28.1 Producers and Refiners Agreement

In January 2003, the Argentine Executive branch required oil producers and refiners to sign an agreement to set the price of West Texas Intermediate (“WTI”), which is used as a basis to determine oil sales prices at 28.50 US/bbl. through April 30 of 2004, the date on which the agreement ended. According to the provisions of the agreement, the differences that were generated between the price of the WTI and the reference limit of 28.50 US/bbl. would be paid at the time that the WTI was below 28.50 US/bbl. guaranteed that the Company will continue charging at least the reference value mentioned above.

 

69


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

As of December 31, 2019, and 2018, the cumulative differences between the actual WTI prices and the reference limit a contingent asset for the Company of approximately 12,013 and 11,608 respectively, thus it has not been recorded since its collection has been assessed as not virtually certain.

28.2 Asociación de Superficiarios de la Patagonía (“ASSUPA”)

On July 1, 2004, PELSA was notified about a complaint filed against it. In August 2003, ASSUPA sued 18 companies operating exploitation concessions and exploration permits in the Neuquén Basin, PELSA being one of them.

ASSUPA claiming the remediation of the general environmental damage purportedly caused in the execution of such activities, in addition to the establishment of an environmental restoration fund, and the implementation of measures to prevent environmental damages in the future. The plaintiff requested that the Argentine Government, the Federal Environmental Council (“Consejo Federal de Medio Ambiente”), the Provinces of Buenos Aires, La Pampa, Neuquén, Río Negro and Mendoza and the Ombudsman of the Nation be summoned. It requested, as a preliminary injunction, that the defendants refrain from carrying out activities affecting the environment. Both the Ombudsman’s summons as well as the requested preliminary injunction were rejected by the Supreme Court of Justice of Argentina (“CSJN”). PELSA has answered the demand requesting its rejection, opposing failure of the plaintiff.

On December 30, 2014, the CSJN issued two interlocutory judgments. The one related to PELSA supported the claim of the Provinces of Neuquén and La Pampa and declared that all environmental damages related to local and provincial situations were outside the scope of its original jurisdiction, and that only “inter-jurisdictional situations” (such as the Colorado River basin) would fall under its jurisdiction. The CSJN also rejected precautionary measures and other proceedings related to such request. Vista Argentina, considering the opinion of the legal counsel, concluded that it is not probable that an outflow of resources embodying economic benefits will be required to settle this obligation.

On the date of issuance of these financial statements, the CSJN ordered Vista Argentina to submit the documentary corresponding to the demand response to confer transfer to the plaintiff.

28.3 Leases commitment

The Company has leases that have not yet begun as of December 31, 2019. Future payments for these leases are 1,713 for 2020 and 5,180 for 2021 and 2022.

Note 29. Operations in hydrocarbon consortiums

29.1 General considerations

The hydrocarbon areas are operated by granting exploration permits or exploitation concessions by the national or provincial government on the basis of the free availability of the hydrocarbons that are produced.

29.2 Oil and gas properties and participation in joint-operations

As of December 31, 2019, the Company through its subsidiaries is the owner and is part of the joint operations and consortia for the E&P of oil and gas as indicated below:

 

Name

  

Location

   Participation     

Operator

   Duration
Up To
 

Argentina

           

25 de Mayo—Medanito S.E.

   Río Negro      100%      Vista Argentina      2026  

Jagüel de los Machos

   Río Negro      100%      Vista Argentina      2025  

Bajada del Palo Este

   Neuquén      100%      Vista Argentina      2053  

Bajada del Palo Oeste

   Neuquén      100%      Vista Argentina      2053  

Entre Lomas

   Río Negro      100%      Vista Argentina      2026  

Entre Lomas

   Neuquén      100%      Vista Argentina      2026  

Agua Amarga—“Charco del Palenque”

   Río Negro      100%      Vista Argentina      2034  

Agua Amarga—“Jarilla Quemada”

   Río Negro      100%      Vista Argentina      2040  

Coirón Amargo Sur Oeste

   Neuquén      10%      O&G Development Ltd. S.A.      2053  

 

70


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Name

  

Location

   Participation   

Operator

   Duration
Up To

Coirón Amargo Norte

   Neuquén    55%    Vista Argentina    2036

Acambuco—“San Pedrito”

   Salta    1.5%    Pan American Energy    2036

Acambuco—“Macueca”

   Salta    1.5%    Pan American Energy    2040

Sur Río Deseado Este

   Santa Cruz    16.9%    Alianza Petrolera Argentina S.A.    2021

Águila Mora

   Neuquén    90%    Vista Argentina    2054

México

           

Bloque CS-01

   Tabasco    50%    Jaguar    2047

Bloque A-10

   Tabasco    50%    Jaguar    2047

Bloque TM-01

   Tabasco    50%    Jaguar    2047

Summarized financial information in respect of the Company’s material joint operations which assets, liabilities, revenues and expenses are not accounted for at 100% in the Company’s financial statements are set out below. The summarized financial information below represents amounts prepared in accordance with IFRSs at their respective working interests, adjusted by the Company for accounting purposes.

 

     As of December 31, 2019      As of December 31, 2018  

Assets

     

Non-current assets

     8,221        14,950  

Current assets

     3,026        1,488  

Liabilities

     

Non-current liabilities

     918        483  

Current liabilities

     3,374        3,307  
     For the year ended
December 31, 2019
     For the year ended
December 31, 20198
 

Cost of sales

     (9,103      (12,120

Selling expenses

     (106      (46

General and administrative expenses

     (1,488      (230

Exploration expenses

     (667      (2

Other operating income and expenses

     (74      (390

Financial results, net

     (961      988  
  

 

 

    

 

 

 

Total costs and expenses for the year

     (12,399      (11,800
  

 

 

    

 

 

 

29.3 Concessions and changes in participation in oil and gas properties

29.3.1 Entre Lomas area

Vista Argentina (previously “PELSA”) is the 100% operator and holder in the concession for the exploitation of hydrocarbons in the Entre Lomas area (“ELo”), located in the provinces of Río Negro and Neuquén. The concession contract, renegotiated in 1991 and 1994, respectively granted the availability of crude oil and natural gas produced, and determined the term of the concession until January 21, 2016.

On December 9, 2014, Vista Argentina reached a renegotiation agreement with the Province of Río Negro for the concession of the Elo area, approved by Provincial Decree No. 1,706/2014, through this agreement agreed to extend ten (10) year the ELo area until January 2026, committing, among other conditions, the payment of a fixed bond and a contribution to social development and institutional strengthening, the complementary contribution equivalent to 3% of oil and gas production and an important plan for the development and exploration of reserves and resources, and environmental remediation.

Likewise, the provincial government of Neuquén agreed to extend the concession contract of ELo corresponding to the Province of Neuquén for a term of ten (10) years until January 2026. In accordance with the extension agreement, Vista Argentina agreed to invest the totality of ARS 237 million in future exploitation and exploration activities to be carried out in the aforementioned exploitation concession. Royalties increased from the previous rate from 12% to 15% and could increase to a maximum of 18%, depending on future increases in sales prices of the hydrocarbons produced.

 

71


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

29.3.2 Bajada del Palo area

On December 21, 2018, the Province of Neuquén approved Decree No. 2,357/18 about the transformation of the exploitation concession in the Bajada del Palo area, operated by Vista Argentina, into two CENCH, Bajada del Palo Oeste and Bajada del Palo Este. The two concessions are for a term of 35 years, include the payment of fixed royalties of 12% for new production from the shale (shale rock) formations, and this permission replace the concession of conventional exploitation of this area.

The Company committed to pay the Province of Neuquén the following concepts in the framework of the granting of unconventional exploitation concessions for both areas: (i) exploitation bonus for a total of approximately 1,168, (ii) Infrastructure Bond for a total of approximately 2,796; (iii) Corporate Social Responsibility for an amount of approximately 3,935; (iv) an important plan for the development and exploration of reserves. Likewise, Vista paid the amount of approximately 1,102 as stamp tax at the closing of the transaction. See Note 29.4 for more information about investment agreement.

29.3.3 Agua Amarga area

Vista Argentina is the owner and operator of the operating lots called Charco del Palenque and Jarilla Quemada in the Agua Amarga area, located in the Province of Rio Negro.

In 2007, Vista Argentina obtained the exploration permit on the Agua Amarga Area located in the Province of Río Negro. Provincial Decree No. 557/07 and the signing of the respective contract on May 17 of the same year formalized the agreement. Based on the results of the exploration carried out in the Agua Amarga Area, the Province of Río Negro granted the Concession of Exploitation of the Charco del Palenque field, on October 28, 2009, by means of the Provincial Decree No 874 and its rectification No. 922, dated November 13, 2009, for exploitation for a term of 25 years.

The enforcement authority of the Province of Río Negro accepted the inclusion of the “Meseta Filosa” sector to the concession previously granted by Charco del Palenque, through Provincial Decree No. 1,665 dated November 8, 2011, published in the Official Gazette No. 4,991 of December 1, 2011.

Subsequently, the enforcement authority of the Province of Río Negro approved the inclusion of the Charco del Palenque Sur sector to the previously granted concession of Charco del Palenque, by means of Provincial Decree No. 1,199 dated August 6, 2015. In addition, in the same date the Provincial Decree No. 1,207 gave Vista Argentina the exploitation concession for the Jarilla Quemada field.

The exploitation concession Charco del Palenque is effective until 2034 and the exploitation concession Jarilla Quemada is effective until 2040.

29.3.4 Coirón Amargo Norte y Coirón Amargo Sur Oeste

Originally, the join operation Coirón Amargo Joint arrangement had an exploitation concession in the North Area (“Coirón Amargo Norte”) and an evaluation field in the South Area (“Coirón Amargo Sur”), effective until the year 2036 and 2017, respectively.

On July 11, 2016, the joint operators entered into an agreement for assignment of participating interest, through which the area was divided into three oil and gas properties: Coirón Amargo Norte (“CAN”), CASO and Coirón Amargo Sur Este (“CASE”).

CAN join operators are APCO SAU (actually Vista Argentina) with a 55% working interest, Madalena Energy Argentina S.R.L. (“Madalena”) with 35% working interest and Gas y Petróleo de Neuquén S.A. (“G&P”) with the remaining 10%. Vista Argentina is the operator since that date. The expiration date of the exploitation concession remains in 2036.

On December 28, 2017, the partners in the joint CAN agreement signed an Operational Committee Act approving the implementation of the “Carry Petrolero”, as a result of the foregoing, the partners agreed that Contributions made and to be made in the future will be recognized as greater assets and / or expenses, as appropriate, in terms of the amounts actually disbursed by them, regardless of the percentages of contractual participation.

 

72


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Since that date Vista Argentina recognize the participation in this joint operation as 61.11%, which is comprised of its contractual share of 55% plus the incremental participation acquired from G&P, of 6.11% .

With respect to CASO joint operation was established and the joint operators were APCO SAU (actually Vista Argentina) with a 45% participation in the joint operation; O&G Development Ltd S.A. (“O&G”) with a 45% and G&P with the rest of 10%.

On August 22, 2018, Vista Argentina assignment to O&G a 35% non-operated working interest in the CASO oil and gas property. See Note 29.4.

Joint operators of CASO are actually Vista Argentina, O&G and G&P with working interests of 10%, 80% y 10% respectively, being O&G the designated operator. On September 25, 2018 though Decree No. 1,578/18, the evaluation lot of CASO became in an CENCH for a term of 35 years, expiring accordingly in the year 2053.

As in the CAN area, the CASO joint operators maintain a “Carry Petrolero” agreement for the participation of G&P, accounting Vista Argentina its participation in this joint operation for 11.11% .

29.3.5 Águila Mora

On August 22, 2018, APCO SAU (actually Vista Argentina) entered into a cross assignment of rights agreement (“the Aguila Mora Swap Agreement”), whereby: (i) Vista Argentina assigned to O&G (a subsidiary of Royal Dutch Shell plc.), a 35% non-operated working interest in the CASO oil and gas property, (ii) O&G assigned to Vista Argentina a 90% operated working interest in the Águila Mora oil and gas property, plus a 10,000 contribution for the upgrade of an existing water infrastructure for the benefit of the operations of Shell and Vista. The Aguila Mora Swap Agreement was approved by the province of Neuquén on November 22, 2018. Therefore, as of such date, Vista retained a 10% working interest in the CASO oil and gas property and held a 90% working interest in the Águila Mora oil and gas property, becoming the operator of the latter. This transaction was measured at the fair value of participant interest assigned to O&G and no gain or loss was recorded as a result of the transaction.

Vista Argentina was notified of Decree No. 2,597 granted by the Governor of the Province of Neuquén by which the concession of unconventional exploitation over the “Águila Mora” area is granted in favor of the G&P company for a period of 35 years from the November 29, 2019 (renewable, when due and subject to certain conditions, for successive periods of 10 years), replacing the previously unconventional exploration permit granted.

Vista Argentina maintains a “Carry Petrolero” for the participation of G&P, accounting its participation in this joint operation for 100%. See Note 29.4 for more details on investment agreement.

29.3.6. Jagüel de los Machos

Jagüel de los Machos is an exploitation concession located in the province of Rio Negro.

Decree No. 1,769/90 granted an exploitation concession for 25 years over the “Jagüel de los Machos” area to Naviera Perez Companc S.A.C.F.I.M.F.A (actually, Pampa Energía S.A.). Subsequently, by means of Decree No. 1,708/08 of the Province of Rio Negro, the exploitation concession was extended for ten (10) years, expiring accordingly on September 6, 2025.

On April 4, 2018, Pampa Energía S.A. to Vista Argentina ceded 100% of its participation in the “Jagüel de los Machos” operating concession. On July 11, 2019, Decree No. 806/19 of the Province of Rio Negro was issued, through which the Secretary of State for Energy of the Province of Rio Negro approved this assignment.

 

73


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

29.3.7. 25 de Mayo – Medanito S.E.

25 de Mayo – Medanito S.E. is an exploitation concession located in the province of Rio Negro

Decree No. 2,164/91 reconverted the existing contract to that date on the area “25 de Mayo-Medanito S.E.” in an exploitation concession for 25 years. Subsequently, by means of Decree No. 1,708/08 of the Province of Rio Negro, the exploitation concession was extended for ten (10) years, expiring accordingly on October 28, 2026.

On April 4, 2018, Pampa Energía S.A. to Vista Argentina ceded 100% of its participation in the “25 de Mayo-Medanito S.E.” operating concession. On July 11, 2019, Decree No. 806/19 of the Province of Rio Negro was issued, through which the Secretary of State for Energy of the Province of Rio Negro approved this assignment.

29.3.8. Acambuco

The Company holds a 1.5% participation for the exploitation concession for Acambuco in the Northwest basin located in the Province of Salta. The operator of this assessment oil and gas property is Pan American Energy LLC (Argentina Branch) which holds a 52% participation. The remaining interests are held by three other partners, YPF which holds 22.5% interest, Shell Argentina S.A. with a 22.5% participation and Northwest Argentina Corporation, which holds the remaining 1.5% interest.

On February 14, 2001, the concession holders requested the Declaration of Commerciality of an exploitation lot called “San Pedrito”, which expires in 2036.

Additionally, on February 16, 2005, the concession holders requested the Declaration of Commerciality of an exploitation lot called “Macueta”, which expires in 2040.

29.3.9. Sur Rio Deseado Este

The Company hold a 16.95% participation interest for the exploitation concession for Sur Río Deseado Este in the Golfo San Jorge basin located in the Province of Santa Cruz. The operator of this assessment oil and gas property is Alianza Petrolera Argentina S.A. hold a 54.14% participation. The remaining concessionaires are: Petrolera El Trébol S.A., which has a 24.91% and SECRA S.A., which has a 4%. The concession expires on April 27, 2021 and there are no outstanding capital commitments. Additionally, the Company has a 44% interest in an exploration agreement in a portion of the Sur Rio Deseado concession, being the operator of this agreement is Quintana E&P Argentina S.R.L.

29.3.10 Mexico oil and gas properties

On October 29, 2018, the Company through its Mexican subsidiary Vista Holding II S.A. (“Vista II”) completed the acquisition, of 50% working interest in the following oil and gas properties:

(i) Bloque CS-01

(ii) Bloque A-10

(iii) Bloque TM -10

As of the date of these consolidated financial statements the addendum to the license agreements of the three oil and gas properties between CNH, Jaguar, Pantera and the Company was executed.

The concessions expires in 2047.

29.4 Investment Commitment

As of December 31, 2019, the Company was committed to drill and complete: (i) in the Province of Río Negro, 10 development wells, 4 step-out wells and 1 exploration wells in the 25 de Mayo – Medanito S.E and Jagüel de los Machos oil and gas properties for an estimated cost to fulfil this commitment of 20,250; and (ii) in the Province of Río Negro, 8 development wells, 2 step-out wells in the Entre Lomas concession, by an estimated cost of 22,000.

In addition, the Company was committed to perform: (i) 11 well workovers and abandon 21 wells, in 25 de Mayo – Medanito S.E and Jagüel de los Machos oil and gas properties for an estimated cost of 7,400; and (ii) 9 well workovers and abandon 3 wells, in the Entre Lomas oil and gas property, for an estimated cost of 5,300.

 

74


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Additionally, related of the granting the CENCH, the Company was committed in the province of Neuquén: (i) to drill 5 horizontal wells with its associated facilities for an estimated cost of 51,800 between 2019 and 2021, in Bajada del Palo Este; and (ii) in the Águila Mora concession, the Company was committed to put into production 3 existing wells, to drill 2 new horizontal wells with its associated facilities, for an estimated cost of 32,000 (28,800 to the percentage of participation of the Company) between 2020 and 2022.

With respect to the commitments acquired as of December 31, 2018, the company complied with the following: As of December 31, 2019, the Company drilled and completed: (i) in the Province of Río Negro, 8 development wells, 1 well of advanced and 1 exploratory well in the areas 25 de Mayo – Medanito S.E and Jagüel de los Machos for a cost of 12,700 (at the percentage of participation of the Company); and (ii) in the Province of Río Negro, 3 development wells and 1 exploratory well in the Entre Lomas area for a cost of 9,300 (at the Company’s percentage of participation).

In addition, the Company complied the following: (i) 4 workovers in areas 25 de Mayo—Medanito SE and Jagüel de los Machos for an estimated cost of 1,500 (at the percentage of the Company’s participation); and (ii) 8 workovers in the Entre Lomas area for an estimated cost of 2,500 (at the Company’s participation percentage).

Additionally, on the occasion of the CENCH in the Bajada del Palo, the Company drilled and completed 8 horizontal wells, drilled 4 horizontal wells and invested in associated facilities between 2018 and 2019 for a cost of 220,600.

29.5 Exploratory well costs

There are no balances nor activity for exploratory well costs for years ended December 31, 2019 and 2018.

Note 30. Transport Concession

30.1 General considerations

The article 28 of the Federal Hydrocarbons Law (“LFH”) provides that every holder of an exploitation concession has the right to obtain a concession for the transportation of their hydrocarbons. In accordance with the provisions of Article 6 of Decree No. 115/19, the transport concessions that are granted after the issuance of this Decree will have complete independence and autonomy with respect to the exploitation concession that gives rise to it, so that the exploitation concession does not affect in any way the validity of the transport concession. The holder of a transport concession will be entitled to freely conclude the capacity reserve contracts in the terms provided in the Decree. These contracts may be freely negotiated as to their method of allocation, prices and volumes between the holder of a transport concession and the respective shippers.

30.2 Federal Transportation Concession

On November 22, 2019, the Secretariat of Energy Government issued Resolution No. 753/19 through which it granted Vista Argentina a concession to transport crude oil for the pipeline that will be extended from Borde Montuoso (in the Bajada de Palo Oeste area – Province of Neuquén) to the La Escondida pumping station (corresponding to the Allen—Puerto Rosales pipeline –Province of Río Negro), operated by Oleoductos del Valle Sociedad Anónima. In the same date Vista Argentina assigned the concession mentioned to Aleph, as part of the agreement mentioned in Note 27.

The Concession of Federal Transportation was granted until December 19, 2053.

This concession federal transportation will transport production coming not only from the Bajada de Palo Oeste Area, but also from the Bajada del Palo Este; Coirón Amargo Norte; Charco del Palenque; Entre Lomas located in Province of Neuquén and Río Negro.

30.3 Transport Concession Entre Lomas Crude

On December 6, 2019, the Province of Río Negro issued Decree No. 1,821/19 through which it granted Vista Argentina a hydrocarbon transport concession associated with the Entre Lomas Area, on the oil pipeline that connects the crude treatment plant located in Charco Bayo in the Entre Lomas Area (the “PTC Elo”) until its interconnection with the trunk crude transport system in “La Escondida” operated by Oleoductos del Valle S.A. in the Province of Río Negro, including within the transport concession to the PTC ELo.

 

75


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The Concession of Transportation was granted until January 21, 2026; the remaining term of validity of the concession of exploitation of the Entre Lomas Area.

This concession will transport production not only from the Entre Lomas Area, but also from the Bajada del Palo Oeste; Bajada del Palo Este; Coirón Amargo Norte and Charco del Palenque.

30.4 Transport Concession 25 de Mayo—Medanito SE

On December 6, 2019, the Province of Río Negro issued Decree No. 1,822/19 by which it granted Vista Argentina a hydrocarbon transport concession associated with Area 25 de Mayo—Medanito SE, located in the Province of Río Negro on the pipeline that connects the Crude Treatment Plant located in Area 25 de Mayo-Medanito SE (Rio Negro) (“PTC MED”), until its interconnection with the trunk system of transport of crude in “Medanito” operated by Oleoductos del Valle S.A. in the province of Río Negro including within the transport concession to the PTC MED.

The concession was granted until October 26, 2026; the remaining term of validity of the exploitation concession of 25 de Mayo—Medanito Area.

This concession will transport production coming not only from Area 25 de Mayo – Medanito SE, but also from the Jagüel de los Machos Area.

30.5 Transport Concession Entre Lomas Gas

On December 6, 2019, the Province of Rio Negro issued Decree No. 1,823/19 through which it granted Vista Argentina a hydrocarbon transport concession associated with the Entre Lomas Area, on the gas pipeline that connects the gas treatment plant located in the Charco Bayo deposit in the Entre Lomas Area (“PTG ELo”) to the point that it interconnects with the trunk gas transport system operated by Transportadora del Gas S.A. (“TGS”) in the province of Río Negro including within said transport concession to the PTG ELo.

The Concession of Transportation was granted until January 21, 2026; the remaining term of validity of the concession of exploitation of the Entre Lomas Area.

This concession will transport production not only from the Entre Lomas Area, but also from the Bajada del Palo Oeste; Bajada del Palo Este; Coirón Amargo Norte and Charco del Palenque.

Note 31. Business Combinations

On April 4, 2018, the Company completed its Initial Business Combination that was recorded using the acquisition accounting method. The results of the operations acquired have been included in the consolidated financial statements since the date on which the Company obtained control of the respective businesses, as disclosed below.

31.1 Acquisition of PELSA and the 3.85% direct interest in the oil and gas properties operated by PELSA from Pampa Energía S.A.

On January 16, 2018, Pampa Energía S.A. (“PAMPA”) agreed to sell Vista its direct interest in PELSA and its direct interests in the Entre Lomas, Bajada del Palo and Agua Amarga oil and gas properties.

On April 4, 2018, PAMPA and the Company, through its Mexican subsidiary Vista I, executed a share purchase agreement (the “Share Purchase Agreement PELSA”), for the acquisition of Pampa’s direct interest of (i) 58.88% in PELSA, an Argentine company that holds a 73.15% direct operating interest in the Entre Lomas (“EL”), Bajada del Palo (“BP”), and Agua Amarga (“AA”) oil exploitation concessions in the Neuquina Basin in the provinces of Neuquén and Río Negro, Argentina (the “EL-AA-BP Concessions”) (the “PELSA Transaction”); and (ii) 3.85% direct interest in the EL-AA-BP Concessions operated by PELSA.

On the same date, Vista assigned all the rights and obligations of the Purchase Agreement related to the acquisition of the 3.85% direct interest in the EL-AA-BP Concessions to PELSA in order for such subsidiary to perform the purchase.

 

76


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The main purpose of the business combination was to acquire an upstream business, which became the main activity of the Company after these business combinations, since the Company was established as a special purpose entity until this date (Note 1).

31.1.1 Consideration transferred

This business combination was performed in exchange for a total consideration of 297,588 in cash at the closing date.

The costs related to the transaction of 967 were recognized in profit or loss by the Company as they were incurred and were recorded as “other operating expenses” in the accompanying consolidated statements of profit or loss and other comprehensive income.

The operating results of the acquired business have been included in the consolidated operating results of the Company as of the date of acquisition.

31.1.2 Assets acquired, and liabilities assumed as of April 4, 2018

As a result of the business combination, the Company identified a goodwill amounting to 11,999, attributable to the future synergies of the Company and PELSA combined business and assembled workforce. The Goodwill has been fully allocated to the Company’s single business segment, since it is the only one which the Company operates, as described above. As of December 31, 2018, goodwill is not deductible in Mexico, consequently if these circumstances do not change, it is not expected that there will be tax deductions in the future.

The following table details the fair value of the transferred consideration, the fair values of the acquired assets, the assumed liabilities and the non-controlling interest corresponding to PELSA’s acquisitions as of April 4, 2018:

 

     Notes      Total  

Assets

     

Property, plant and equipment

     [A]        312,728  

Other intangible assets

        494  

Trade and other receivables

     [B]        27,857  

Other financial assets

        19,712  

Inventories

        3,952  

Cash and cash equivalents

        10,216  
     

 

 

 

Total assets acquired

        374,959  
     

 

 

 

Liabilities

     

Deferred income tax liabilities

        56,396  

Provisions

     [C]        11,085  

Employee defined benefits plan obligation

        2,856  

Salaries and social security payable

        1,178  

Income tax liability

        2,914  

Other taxes and royalties payable

        3,394  

Accounts payable and accrued liabilities

        10,240  
     

 

 

 

Total liabilities assumed

        88,063  
     

 

 

 

Net assets acquired

        286,896  
     

 

 

 

Goodwill

        11,999  
     

 

 

 

Non-controlling interest

        (1,307
     

 

 

 

Total consideration (Note 31.1.1)

        297,588  
     

 

 

 

[A] Property, plant and equipment:

 

   

Oil and gas Property: The Company has valued its interests in proved reserves (both developed and to be developed) and probable reserves in different acquired oil and gas properties. To estimate the future level of reserves, a report audited by external engineers was used adjusting by the temporality of the activity (e.g. drilling new wells and workovers) to adapt to Vista’s plans. These assumptions reflect all reserves and resources that management believe a market participant would consider when valuing the asset. In all cases, the approach used to determine the oil and gas property’s fair value was a

 

77


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

  combination of the income-based approach through the Indirect Cash Flow method and a valuation methodology for comparable transactions using the multiple US/acre. The projection period was determined based on the termination of the respective concession contracts. For each type of reserve or resource, management used a risk factor between 100% and 30% of success from their estimated full potential value. An 11.25% discount rate has been used, which was estimated taking the WACC rate in US as a parameter. The other main assumptions used to project cash flows were associated with crude oil, natural gas and NGL prices, foreign exchange and inflation rates, which were based on market participant assumptions.

[B] Acquired Receivables: The fair value of acquired trade and other receivables amounts to 27,857. The gross contractual amount of receivables is 31,504, out of which 3,647 are not expected to be collected.

[C] Contingent Liabilities, provision for Environmental remediation and asset retirement obligation: The Company has recorded 30,646 and 10,071 to reflect the fair value of possible and probable tax, civil and labor contingencies, Environmental remediation and Asset retirement obligation as of the acquisition date, respectively. PELSA is (whether directly or indirectly) involved in several legal, tax and labor proceedings in its ordinary course of business. The fair value was calculated considering the level of probability of cash outflows that would be required for each contingency or provision.

31.1.3 Non-controlling interest for business combination

The non-controlling interest (0.32% ownership interest in PELSA) recognized at the acquisition date was measured at its fair value. The Company acquired the remaining 40.80% ownership interest in PELSA through the acquisition of APCO on the same acquisition date (Note 31.3) .

 

31.1.4 Net cash outflow on acquisition of subsidiaries

  

In the consolidated statement of cash flows:

  

Cash consideration transferred

     297,588  

Cash and cash equivalents acquired

     (10,216
  

 

 

 

Net cash outflow on acquisition of subsidiaries

     287,372  
  

 

 

 

31.1.5 Effect of acquisitions on the results of the Company

Included in the loss for the period there is a loss of 36,816 attributable to the additional business generated by PELSA. Revenue for the period includes 86,941 attributable to the additional revenues generated by the ownership interest acquired in PELSA.

Had these business combinations been effected at January 1, 2018, the revenue of the Group for the year would have been 360,026 and the loss for the year would have been 28,835. The directors consider these ‘pro-forma’ numbers to represent an approximate measure of the performance of the combined Group on an annualized basis and to provide a reference point for comparison in future periods.

In determining the ‘pro-forma’ revenue and net profit of the Group had been acquired at the beginning of the current year, the management have calculated depreciation of plant and equipment acquired on the basis of the fair values arising in the initial accounting for the business combination rather than the carrying amounts recognized in the pre-acquisition financial statements.

31.2 Acquisition of oil and gas properties Jagüel de los Machos and 25 de Mayo-Medanito SE, by PELSA from Pampa Energía S.A.

On January 16, 2018, Pampa Energía S.A. agreed to sell Vista its direct interest 25 de Mayo-Medanito and Jagüel de los Machos oil and gas properties, in the Neuquina Basin in the Province of Río Negro, Argentina. On April 4, 2018, PAMPA and the Company, through its Mexican subsidiary Vista I, executed a purchase agreement (the “Purchase Agreement Oil and Gas Properties”), for the acquisition of the following (the “Oil and gas properties Transaction”):

(i) 100% interest in the 25 de Mayo-Medanito oil exploitation concession area; and

(ii) 100% interest in the Jagüel de los Machos oil exploitation concession area.

On the same date, Vista assigned all the rights and obligations of the Purchase Agreement oil and gas properties to PELSA in order for such subsidiary to perform the purchase.

 

78


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The main purpose of the business combination was to acquire an upstream business, which became the main activity of the Company, after these two business combinations, since the Company was established as a special purpose entity until this date (Note 1).

31.2.1 Consideration transferred

This business combination was performed in exchange for a total consideration of 85,435 in cash.

The costs related to the transaction of 277 were recognized in profit or loss by the Company as they were incurred and were recorded as “other operating expenses” in the accompanying consolidated statements of profit or loss and other comprehensive income. The operating results of the acquired business have been included in the consolidated operating results of the Company as of the date of acquisition.

31.2.2 Assets acquired, and liabilities assumed as of April 4, 2018

As a result of the business combination, the Company has identified a goodwill for an amount of 5,542 related to this transaction. As of December 31, 2018, goodwill is not deductible in Argentina, consequently any change in the recognition of the business combination, and if these circumstances do not change, it is not expected that there will be tax deductions in the future.

The following table details the fair value of the transferred consideration, the fair values of the acquired assets and the assumed liabilities corresponding to Oil and gas properties’ acquisitions as of April 4, 2018:

 

 

     Notes      Total  

Assets

     

Property, plant and equipment

     [A]        86,096  

Deferred income tax asset

        1,226  
     

 

 

 

Total assets acquired

        87,322  
     

 

 

 

Liabilities

     

Provisions

     [B]        6,406  

Salaries and social security payable

        1,023  
     

 

 

 

Total liabilities assumed

        7,429  
     

 

 

 

Net assets acquired

        79,893  
     

 

 

 

Goodwill

        5,542  
     

 

 

 

Total consideration (Note 31.2.1)

        85,435  
     

 

 

 

[A] Property, plant and equipment:

 

   

Oil and gas Property: The Company has valued its interests in proved reserves (both developed and to be developed) and probable reserves in different acquired oil and gas properties. To estimate the future level of reserve, a report audited by external engineers was used adjusting by the temporality of the activity (e.g. drilling new wells and workovers) to adapt to the Vista´s plans. These assumptions reflect all reserves and resources that management believe a market participant would consider when valuing the asset. In all cases, the approach used to determine the oil and gas property’s fair value was a combination of the income-based approach through the Indirect Cash Flow method. The projection period was determined based on the termination of the respective concession contracts. For each type of reserve or resource, management used a risk factor between 100% and 30% of success from their estimated full potential value. An 11.25% discount rate has been used, which was estimated taking the WACC rate in US as a parameter. The other main assumptions used to project cash flows were associated with Crude oil, natural gas and NGL prices, foreign exchange and inflation rates, which were based on market participant assumptions.

[B] Provision for Environmental remediation and asset retirement obligation: The Company has recorded 3,676 and 2,730 to reflect the fair value of possible and probable environmental remediation and asset retirement obligation as of the acquisition date, respectively. The fair value was calculated considering the level of probability of cash outflows that would be required for each provision.

 

79


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

31.2.3 Net cash outflow on acquisition of subsidiaries

 

In the consolidated statement of cash flows:

  

Cash consideration transferred

     85,435  

Cash and cash equivalents acquired

     —    
  

 

 

 

Net cash outflow on acquisition of subsidiaries

     85,435  
  

 

 

 

31.2.4 Effect of acquisitions on the results of the Company

Included in the loss for the period there is a profit of 69,016 attributable to the additional business generated by the acquisition of Jagüel de los Machos and 25 de Mayo – Medanito SE. Revenues for the period include 130,015 attributable to the additional revenues generated by Jagüel de los Machos and 25 de Mayo – Medanito SE. Had this business combination been effected at January 1, 2018, the revenue of the Group for the year would have been 371,132 and the loss for the year would have been 10,090. The directors consider these ‘pro-forma’ numbers to represent an approximate measure of the performance of the combined Group on an annualized basis and to provide a reference point for comparison in future periods.

In determining the ‘pro-forma’ revenue of the Group had this business combination been acquired at the beginning of the current year, the management have calculated depreciation of plant and equipment acquired on the basis of the fair values arising in the initial accounting for the business combination rather than the carrying amounts recognized in the pre-acquisition financial statements.

31.3 Acquisition of APCO to Pluspetrol

On April 4, 2018, Pluspetrol Resources Corporation established in Cayman Island (“Pluspetrol”) and the Company, through its Mexican subsidiary Vista I, executed a share purchase agreement (the “Share Purchase Agreement APCO”), for the acquisition of 100% of APCO Oil & Gas International, Inc. (“APCO O&G”) and 5% of APCO Argentina, S.A. (“APCO Argentina”) (together “APCO Transaction”).

APCO O&G holds (a) 39.22% of the capital stock of PELSA; (b) 95% of the capital stock of APCO Argentina, which holds a 1.58% direct equity interest in PELSA; and (c) 100% of the capital stock of APCO Oil & Gas International Inc. Argentina Branch (“APCO Argentina Branch”).

Through APCO Argentina Branch, APCO O&G indirectly holds: (1) a 23% interest in the EL-AA-BP Concessions operated by PELSA; (2) a 45% non-operating interest in an oil and gas property in the Neuquina Basin in the Province of Neuquén, Argentina, which is denominated “Coirón Amargo Sur Oeste”; (3) a 55% operating interest in an exploitation concession in the Neuquina Basin in the Province of Neuquén, Argentina, which is denominated “Coirón Amargo Norte”; (4) a 1.5% non-operating interest in an exploitation concession in the Noroeste Basin in the Province of Salta, Argentina, which is denominated “Acambuco”; (5) a 16.95% non-operating interest in an exploitation concession in the Golfo San Jorge Basin in the Province of Santa Cruz, Argentina, which is denominated “Sur Río Deseado Este ”; and (6) a 44% non-operating interest in an exploration agreement for the exploration of a portion of Sur Rio Deseado Este.

As of this business combination, Vista directly and indirectly holds 99.68% of PELSA. The 0.32% remaining equity interest was directly acquired by the Company from PELSA’s minority shareholders, to account for 100% of the capital stock of PELSA on April 25, 2018.

The main purpose of the business combination was to acquire an upstream business, which became the main activity of the Company, after these two business combinations, since the Company was established as a special purpose entity until this date (Note 1).

 

80


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

31.3.1 Consideration transferred

This business combination was performed in exchange for a total cash consideration of 349,761.

The costs related to the transaction of 1,136 were recognized in profit or loss by the Company as incurred and were recorded as “other operating expenses” in the accompanying consolidated statements of profit or loss and other comprehensive income. The results of operations of APCO and APCO Argentina have been included in the consolidated operating results of the Company as of the date of acquisition.

In connection with this transaction, as described in Note 17.1, the Company obtained a bank loan in the amount of 260,000 net of the transaction costs of 11,904.

31.3.2 Assets acquired, and liabilities assumed as of April 4, 2018

As a result of the business combination, the Company identified a goodwill for an amount of 10,943 related to this transaction. As of December 31, 2018, goodwill is not deductible in Mexico, consequently, even any change in the recognition of the business combination, and if these circumstances do not change, it is not expected that there will be tax deductions in the future.

The following table details the fair value of the transferred consideration, the fair values of the acquired assets, the assumed liabilities and the non-controlling interest corresponding to APCO’s and APCO Argentina’s acquisitions as of April 4, 2018:

 

     Notes      Total  

Assets

     

Property, plant and equipment

     [A]        380,386  

Other intangible assets

        417  

Trade and other receivables

     [B]        34,076  

Other financial assets

        13,579  

Inventories

        4,409  

Cash and cash equivalents

        14,432  
     

 

 

 

Total assets acquired

        447,299  
     

 

 

 

Liabilities

     

Deferred income tax liabilities

        67,503  

Provisions

     [C]        12,881  

Employee defined benefits plan obligation

        3,483  

Other taxes and royalties payable

        3,349  

Salaries and social security payable

        1,312  

Income tax liability

        6,458  

Accounts payable and accrued liabilities

        13,495  
     

 

 

 

Total liabilities assumed

        108,481  
     

 

 

 

Net assets acquired (1)

        338,818  
     

 

 

 

Goodwill

        10,943  
     

 

 

 

Total consideration (Note 31.3.1)

        349,761  
     

 

 

 

 

(1) 

The remaining total net assets acquired from APCO Oil & Gas International, Inc., after consolidation process and purchase price allocation corresponds to an amount of 851 of total assets related to cash and cash equivalents and receivables, and no liabilities.

 

81


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

[A] Property, plant and equipment:

 

   

Oil and gas Property: The Company has valued its interests in proved reserves (both developed and to be developed) and probable reserves in different acquired oil and gas properties. To estimate the future level of reserves, a report audited by external engineers was used adjusting by the temporality of the activity (e.g. drilling new wells and workovers) to adapt to the Vista´s plans. These assumptions reflect all reserves and resources that management believe a market participant would consider when valuing the asset. In all cases, the approach used to determine the oil and gas property’s fair value was a combination of the income-based approach through the Indirect Cash Flow method and a valuation methodology for comparable transactions using the multiple US/acre. The projection period was determined based on the termination of the respective concession contracts. For each type of reserve or resource, management used a risk factor between 100% and 30% of success from their estimated full potential value. An 11.25% discount rate has been used, which was estimated taking the WACC rate in US as a parameter. The other main assumptions used to project cash flows were associated with Crude oil, natural gas and NGL prices, foreign exchange and inflation rates, which were based on market participant assumptions.

[B] Acquired Receivables: The fair value of acquired trade and other receivables amounts to 34,076. The gross contractual amount of receivables is 36,590, out of which 2,514 are not expected to be collected.

[C] Contingent Liabilities, provision for Environmental remediation and asset retirement obligation: The Company has recorded 122, 600 and 12,159 to reflect the fair value of possible and probable tax, civil and labor contingencies, environmental remediation and asset retirement obligation as of the acquisition date, respectively. APCO is (whether directly or indirectly) involved in several legal, tax and labor proceedings in its ordinary course of business. The fair value was calculated considering the level of probability of cash outflows that would be required for each contingency or provision.

31.3.3 Net cash outflow on acquisition of subsidiaries

 

In the consolidated statement of cash flows:

  

Cash consideration transferred

     349,761  

Cash and cash equivalents acquired

     (14,432
  

 

 

 

Net cash outflow on acquisition of subsidiaries

     335,329  
  

 

 

 

31.3.4 Effect of acquisitions on the results of the Company

Included in the loss for the period there is a loss of 32,546 attributable to the additional business generated by APCO and APCO Argentina-. Revenue for the period includes 114,380 attributable to the additional revenues generated by APCO and APCO Argentina.

Had this business combination been effected at January 1, 2018, the revenue of the Group for the year would have been 367,167 and the loss for the year would have been 25,505. The directors consider these ‘pro-forma’ numbers to represent an approximate measure of the performance of the combined Group on an annualized basis and to provide a reference point for comparison in future periods.

In determining the ‘pro-forma’ revenue and net profit of the Group had been acquired at the beginning of the current year, the management have calculated:

 

   

depreciation of plant and equipment acquired on the basis of the fair values arising in the initial accounting for the business combination rather than the carrying amounts recognized in the pre-acquisition financial statements; and

 

   

borrowing costs on the funding levels, credit ratings and debt/equity position of the Group after the business combination.

31.4 Effect of all acquisitions on the cash flow, Goodwill and results of the Company

If all business combinations (Note 31.1, 31.2 and 31.3) were made as of January 1, 2018, the Company’s consolidated revenues for the period would have increased to 456,092 and the loss for the period would have been 22,027.

 

82


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

In the consolidated statement of cash flows:

 

Cash consideration transferred

     732,784  

Cash and cash equivalents acquired

     (24,648
  

 

 

 

Net cash outflow on acquisition of subsidiaries

     708,136  
  

 

 

 

The Composition of Goodwill is

 

PELSA

     11,999  

JDM y Medanito

     5,542  

APCO

     10,943  
  

 

 

 

Total Goodwill

     28,484  
  

 

 

 

Note 32. Tax reform

A- Argentina

On December 10, 2019, the New Argentine Administration took office. On December 23, 2019, the “Public Emergency Law on Social Solidarity and Production Reactivation” Law No. 27,541 and Presidential Decree No. 58/2019 were published in the Official Gazette and become in force in such date. The reforms introduced are aimed at reactivating the economic, financial, tax, administrative, social security, rate, energy, health and social sectors and empowering the Executive Branch to carry out the necessary proceedings and actions to recover and ensure Argentina’s public debt sustainability.

The main measures included in the law and its administrative order are as follows:

32.1 Income tax

Law No. 27,430 had established that the corporate income tax rate would be reduced from 35% to 30% for fiscal years beginning as of January 1, 2018 through December 31, 2019 and to 25% for fiscal years beginning as of January 1, 2020.

Tax on dividends or profit distributed by, among others, Argentine companies or permanent establishments to individuals, undivided properties or beneficiaries residing abroad are distributed based on the following considerations: (i) dividends resulting from the profit accrued during the fiscal years beginning January 1, 2018 through December 31, 2019, will be subject to a 7% withholding tax; and (ii) dividends resulting from profit accrued during the fiscal years beginning on January 1, 2020 will be subject to a withholding tax of 13%.

The reform introduced by the Law No. 27,541, suspended these tax reductions and maintains the originals 30% for income tax and 7% for tax on dividends until fiscal years beginning as of January 1, 2021, inclusive.

Law No. 27,468 had established that for the first three fiscal years beginning as of January 1, 2019, the positive or negative effect of the inflation adjustment provided by the Income Tax Law should be distributed in one third of the in the tax return of the fiscal year in which the adjustment was assessed, and the remaining two thirds, in equal parts, in the two immediately subsequent fiscal years. The abovementioned reform amended such distribution and established that one sixth of the positive or negative adjustment for the first and second fiscal years beginning as from January 1, 2019, should be allocated to the tax return of the year in which the adjustments are assessed, and the remaining balance, to the immediately following five fiscal years. However, for fiscal years beginning as of January 1, 2021, 100% of the adjustment may be deducted/taxed in the fiscal year in which the effect is determined.

32.2 Employer contributions

 

(i)

The progressive reduction in employer contributions is eliminated, and as from December 2019, rates are 20.40% for private sector employers in the Services or Commerce sectors and the remaining private sector employers are subject to a 18% rate.

 

(ii)

The regulation establishes fixed amounts which may be deducted from the calculation base, but it does not include a future adjustment provision.

 

(iii)

From the contributions effectively paid, the amount resulting from applying the percentage points established for each particular jurisdiction to the tax bases may be computed as VAT credit.

 

83


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

32.3 Statistical rate

An increase from 2.5% to 3% in the statistical rate is established; it is applicable to definitive imports for consumption as from January 1, 2020 through December 31, 2020.

In the case of capital goods imports to be used in investments aimed at producing oil and gas arising from unconventional fields, the application of the 0% rate is extended until December 31, 2020.

32.4 Tax for an inclusive and solidary Argentina (“PAIS”)

A 30% tax is established for a five tax-year term on transactions related to the acquisition of foreign currency.

The tax amount may not be computed as payment on account of any taxes and reaches the following operations: (i) purchases of foreign currency bills for hoarding; (ii) foreign currency exchange transactions to be used for payments related to acquisitions of goods or service provisions made abroad, whichever the payment method used to settle them; (iii) acquisition of services abroad through Argentine travel and tourism agencies; (iv) acquisition of passenger transportation services abroad.

32.5 Export duties

The Executive branch is empowered to increase export duties: (i) 15% in the case of goods exports not subject to export duties or which were subject to a 0% rate as of September 2, 2018.

Before approving Law No. 27,541, the federal government published Presidential Decree No. 37/2019 (Official Gazette dated December 14, 2019), in which the 4 ARS/US cap established by the previous administration in 2018, was suppressed.

32.6 Energy system

The law empowers the executive Branch to:

 

(i)

Maintain electric power and natural gas rates under federal jurisdiction and initiate a comprehensive review of current rates, or to initiate an extraordinary review as from the effective date of this law and for a 180-day maximum term, in an aim to reduce the actual rate burden borne by households, stores and industries in 2020. Moreover, provinces are also invited to adhere to these policies to maintain the rate charts and to renegotiate or perform an extraordinary review of provincial rates.

 

(ii)

Carry out a state-mandated audit at the ENRE (Argentine energy regulatory agency) and the ENARGAS (Argentine gas regulatory agency) for a term of one (1) year.

In exercise of its delegated powers, the government announced the suspension of any adjustment in connection with electric power and gas rates for a 180 day-term established by the law.

In line with the abovementioned energy rate adjustments, the government also requested YPF’s (Yacimientos Petrolíferos Fiscales, the largest Oil & Gas Company in Argentina) to maintain fuel prices without any adjustments. The other oil companies including Vista, initially agreed not to adjust their prices if YPF does not, either.

B- Mexico

On January 1, 2019, the Mexican government eliminated the right to offset any tax credit against any payable tax (general offset or compensation universal). As of such date, the right to offset any tax credit will be against taxes of the same nature and payable by the same person (not being able to offset tax credits against taxes payable by third parties). Additionally, by Executive Decree, certain tax benefits related to the value-added tax and income tax were provided to businesses located in the northern border of Mexico.

32.7 Value-added tax

A procedure is established for the reimbursement of tax credits originated in investments in property, plant and equipment, which, after 6 months as from their assessment, have not been absorbed by tax debits generated by the activity.

 

84


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

32.8 Fuel tax

Certain modifications are introduced to the fuel tax, incorporating a tax on the emission of carbon dioxide. The reform simplifies the fuel taxation structure, keeping the same tax burden effective prior to the reform.

32.9 Income tax

Additionally, on October 30, 2019, the Mexican government approved fiscal reform 2020, which is effective as of January 1, 2010, among other aspects this reform includes:

The reform established a limitation on the deduction of the net interest for the year, equivalent to the amount resulting from multiplying the taxpayer’s adjusted fiscal profit by 30%. There is an exception with a limit of 20 million Mexican pesos for deductible interest at the group level in Mexico.

The Fiscal Code of the Federation (“CFF”) was modified to add new circumstances to attribute joint and several liability to partners, shareholders, directors, managers or any other responsible for the administration of the business. These new circumstances are applicable when operating with companies or individuals included in the black list of taxpayers who issue electronic invoices considered non-existent operations due to lack of assets, personnel, infrastructure or material capacity; or when it is considered that it is not in the Federal Taxpayers Registry (“RFC”) or when there is a change of fiscal address without having submitted the corresponding notification to the tax authorities in due time.

Likewise, the Management evaluated the impact of the reform on the financial statements as of December 31, 2019 and concluded that there are no significant impacts on it.

Note 33. Share-based payments

On March 22, 2018 the Shareholders of the Company authorized the existence of a LTIP to retain key employees and vested the Board of Directors with authority to administer such plan. On the same Shareholder’s Meeting the Shareholders resolved to reserve 8,750,000 out of 100,000,000 Series A shares issued in December 18, 2017 to be used thereunder.

As per the LTIP approved by the Board, such plan started on April 4, 2018. As part of the LTIP the Company will enter into the Administrative Trust to deposit the Series A shares to be used thereunder. The plan has the following benefits paid to certain executives and employees that are considered share-based payments:

33.1 Stock Options (Equity Settled)

The stock option gives the participant the right to buy a quantity of shares over certain period of time at a defined strike price. Stock options will be vested as follows: (i) 33% the first year; (ii) 33% the second year; and (iii) 34% the third year with respect to the date to which the stock options are provided to the participants. Stock Options are exercisable up to 5 years from the date they are granted. The plan establishes that the number of options to be granted will be determined using a Black & Sholes Model.

33.1.1 Movements during the year of Series A shares

The following table illustrates the number of rights to buy and weighted average exercise prices (“WAEP”) of, and movements in, share options during the year:

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 
     Number of rights
to buy
     WAEP      Number of rights
to buy
     WAEP  

Outstanding as of beginning of the year

     1,330,541        10.0        —          —    

Granted during the year

     2,704,003        6.7        1,330,541        10.0  

Cancelled during the year

     (40,540      10.0        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

At the end of the year

     3,994,004        7.8        1,330,541        10.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

85


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The following table list the inputs to the models used for the plan for the year:

 

     2019    2018

Dividend yield (%)

   0.0%    0.0%

Expected volatility (%)

   40%    40%

Risk–free interest rate (%)

   2.5%    1.5%

Expected life of share options (years)

   5    5

Weighted average exercise price (US)

   6.7    10.0

Model used

   Black-Scholes-Merton    Black-Scholes-Merton

The expected life of the stock options is based on historical data and current expectations and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility over a period similar to the life of the options is indicative of future trends, which may not necessarily be the actual outcome.

The weighted average fair value of options granted during the year ended December 31, 2019 and 2018 was 2.6 and 3.7, respectively.

In accordance with IFRS 2, the share purchase plans are classified as equity-settled transactions on the grant date. This valuation is the result of multiplying the total number of Series A shares that will be deposited in the Administrative Trust and the price per share.

For the year ended December 31, 2019 and 2018 the compensation expense recorded in the consolidated statement of operations amounted to 3,529 and 1,238, respectively.

33.2 Restricted Stock (Equity Settled)

One or more shares that are given to the participants of the plan for free or a minimum value once the conditions are achieved. Restricted Stock is vested as follows: (i) 33% the first year; (ii) 33% the second year; and (iii) 34% the third year with respect to the date to which the Restricted Stock are granted to the participants.

33.2.1 Movements during the year

The following table illustrates the number and WAEP of, and movements share during the year:

 

     For the year ended
December 31, 2019
     For the year ended
December 31, 2018
 
     Number of
Series A
shares
     WAEP      Number
of Series
A shares
     WAEP  

Outstanding as of beginning of year

     854,750        10.0        —          —    

Granted during the period/year

     1,356,762        6.7        854,750        10.0  

Cancelled during the year

     (4,500      10.0        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

At the end of the year

     2,207,012        7.8        854,750        10.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

In accordance with IFRS 2, the share purchase plans are classified as equity-settled transactions on the grant date. This valuation is the result of multiplying the total number of Series A shares that will be deposited in the Administrative Trust and the price per share.

For the year ended December 31, 2019 and 2018, the compensation expense recorded in the consolidated statement of profit or loss and other comprehensive income amounted to 7,126 and 2,783, respectively. The restricted Series A shares issued in the exercise are revealed in Note 20.

All shares are considered outstanding for both basic and diluted (loss) earnings per share purposes, since the shares are entitled to dividend if and when declared by the Company.

 

86


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Note 34. Supplementary information on oil and gas activities (unaudited)

The following information on oil and gas activities has been prepared in accordance with the methodology prescribed by ASC No. 932 “Extractive Activities—Oil and Gas”, as amended by ASU 2010—03 “Oil and Gas Reserves, Estimation and Disclosures”, issued by Financial Accounting Standard Board (“FASB”) in January 2010 in order to align the current estimation and disclosure requirements with the requirements set in the Security and Exchange Commission (“SEC”) final rules and interpretations, published on December 31, 2008. This information includes the Company’s oil and gas production activities carried out in Argentina and Mexico.

Costs incurred

The following table presents those costs capitalized as well as expensed that were incurred during the year ended December 31, 2019 and for the period from April 4 to December 31, 2018. The acquisition of properties includes the cost of acquisition of proved or unproved oil and gas properties. Exploration costs include costs necessary for retaining undeveloped properties, seismic acquisition cost, seismic data interpretation, geological modeling, exploration well drilling costs and testing of drilled wells. Development costs include drilling costs and equipment for development wells, the construction of facilities for extraction, treatment and storage of hydrocarbons and all necessary costs to maintain facilities for the existing developed technical volumes.

 

     For the year ended
December 31, 2019
 
     Argentina      Mexico  

Acquisition of properties

     

Proved

     —          —    

Unproved

     —          278  
  

 

 

    

 

 

 

Total property acquisition

     —          278  
  

 

 

    

 

 

 

Exploration

     (9      (667

Development

     (146,935      (601
  

 

 

    

 

 

 

Total costs incurred

     (146,944      (990
  

 

 

    

 

 

 
     For the period from April 4
to December 31, 2018
 
     Argentina      Mexico  

Acquisition of properties

     

Proved

     (555,944      —    

Unproved

     —          (29,681

Total property acquisition

     (555,944      (29,681

Exploration

     (637      —    

Development

     (131,080      —    
  

 

 

    

 

 

 

Total costs incurred

     (687,661      (29,681
  

 

 

    

 

 

 

There are no Vista’s share in equity method investment’s costs incurred during the periods/years above mentioned.

Capitalized cost

The following table presents the capitalized costs as of December 31, 2019 and 2018, for proved and unproved oil and gas properties, and the related accumulated depreciation as of those dates.

 

     As of December 31, 2019  
     Argentina      Mexico  

Proved properties (1)

     

Machinery, installations and software licenses

     29,757        40  

Oil and gas properties and wells

     1,040,250        —    

Work in progress

     74,924        601  

Unproved properties

     —          29,403  
  

 

 

    

 

 

 

Gross capitalized costs

     1,144,931        30,044  
  

 

 

    

 

 

 

 

87


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

     As of December 31, 2019  

Accumulated depreciation

     (222,847      (3
  

 

 

    

 

 

 

Total net capitalized costs

     922,084        30,041  
  

 

 

    

 

 

 
     As of December 31, 2018  
     Argentina      Mexico  

Proved properties (1)

     

Machinery, installations and software licenses

     20,602        —    

Oil and gas properties and wells

     804,752        —    

Work in progress

     77,536        —    

Unproved properties

     13,157        29,681  
  

 

 

    

 

 

 

Gross capitalized costs

     916,047        29,681  

Accumulated depreciation

     (74,413      —    
  

 

 

    

 

 

 

Total net capitalized costs

     841,634        29,681  
  

 

 

    

 

 

 

 

(1)

Includes capitalized amounts related to assets retirement obligations and impairment loss / recovery.

There are no Vista’s share in equity method investment’s capitalized costs during the periods/years above mentioned.

Results of operations

The breakdown of results of the operations shown below summarizes revenues and expenses directly associated with oil and gas producing activities for the year ended December 31, 2019 and for the periods from April 4 to December 31, 2018. Income tax for the periods presented was calculated utilizing the statutory tax rates.

 

     For the year ended
December 31, 2019
     For the period
from April 4 to
December 31, 2018
 

Revenue from contract with customers

     415,976        331,336  
  

 

 

    

 

 

 

Revenue and other income

     415,976        331,336  

Production costs, excluding depreciation

     

Operating costs and others

     (114,431      (86,245

Royalties

     (61,008      (50,323
  

 

 

    

 

 

 

Total production costs

     (175,439      (136,568

Exploration expenses

     (676      (637

Accretion expenses

     (1,723      (897

Depreciation, depletion and amortization

     (153,001      (74,772
  

 

 

    

 

 

 

Results of operations before income tax

     85,137        118,462  

Income tax

     (25,541      (35,539
  

 

 

    

 

 

 

Results of oil and gas operations

     59,596        82,923  
  

 

 

    

 

 

 

There is no Vista’s share in equity method investee’s results of operations during the periods/year abovementioned.

Estimated oil and gas reserves

Before April 4, 2018 Vista had no ownership in the oil and gas fields that are subject of this information. Proved reserves as of December 31, 2018, are Vista’s net proved reserves. Proved reserves as of December 31, 2019, are Vista’s net proved reserves audited by DeGolyer and MacNaughton.

Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible, from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations, prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. In some cases, substantial investments in new wells and related facilities may be required to recover proved reserves.

 

88


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The Company believes that its estimates of remaining proved recoverable oil and gas reserve volumes are reasonable and such estimates have been prepared in accordance with the SEC rules and ASC 932, as amended. Accordingly, crude oil prices used to determine proved reserves were the average price during the 12-month period prior to the ending date of December 31, 2018, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such periods. Additionally, since there are no benchmark market natural gas prices available in Argentina, Vista used average realized gas prices during the year to determine its gas reserves.

The Company’s proved reserves and technical volumes estimation as of December 31, 2018 was audited by Gaffney, Cline & Associates. Gaffney, Cline & Associates, while the Company’s proved reserves as of December 31, 2019 was audited by DeGolyer and MacNaughton. The independent audit covered 100% of the estimated reserves located in areas operated and non-operated by the Company. Gaffney, Cline & Associates and DeGolyer and MacNaughton audited the proved oil and natural gas reserve estimates in accordance with Rule 4-10 of Regulation S-X, promulgated by the SEC, and in accordance with the oil and gas reserves disclosure provisions of ASC Topic 932 of the FASB. We provided all information required during the course of the audit process to Gaffney, Cline & Associates, DeGolyer and Mac Naughton satisfaction. Royalties payable to Provinces have not been deducted from reported proved reserves/technical volumes. Gas includes Gas Sales and Consumption.

Hydrocarbon liquid volumes represent crude oil, condensate, gasoline and LPG to be recovered in field separation and plant processing and are reported in millions of stock tank barrels (MMBbl). Natural gas volumes represent expected gas sales and field’s fuel usage and are reported in billion (109) standard cubic feet (Bcf) at standard condition of 14.7 psia and 60°F. Gas volumes results from field separation and processing, being reduced by injection, flare and shrinkage, and include the volume of gas consumed at the field for production operations.

The following tables sets forth the estimated oil (including crude oil, condensate and natural gas liquids) and natural gas proved reserves and technical volumes as of December 31, 2019 and 2018 to the working interest of Vista in the concessions:

 

     Proved Reserves as of December 31, 2019  

Argentina

   Crude oil,
condensate
and natural gas
liquids
     Natural Gas      Natural Gas  
Reserves Category    (millions of
barrels)
     (billion cubic
feet)
     (millions of
barrels of oil
equivalent)
 

PROVED Developed

     30.2        108.0        19.2  

PROVED Undeveloped

     40.6        64.0        11.4  
  

 

 

    

 

 

    

 

 

 

Total proved reserves (developed and undeveloped)

     70.8        172.0        30.6  
  

 

 

    

 

 

    

 

 

 
     Proved Reserves as of December 31, 2019  

Mexico

   Crude oil,
condensate
and natural gas
liquids
     Natural Gas      Natural Gas  
Reserves Category    (millions of
barrels)
     (billion cubic
feet)
     (millions of
barrels of oil
equivalent)
 

PROVED Developed

     0.1        0.7        0.2  

PROVED Undeveloped

     0.1        0.1        0.0  
  

 

 

    

 

 

    

 

 

 

Total proved reserves (developed and undeveloped)

     0.2        0.8        0.2  
  

 

 

    

 

 

    

 

 

 

 

89


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

     Proved Reserves as of December 31, 2018  

Argentina

   Crude oil,
condensate
and natural gas
liquids
     Natural Gas      Natural Gas  
Reserves Category    (millions of
barrels)
     (billion cubic
feet)
     (millions of
barrels of oil
equivalent)
 

PROVED Developed

     27.1        103.4        18.4  

PROVED Undeveloped

     7.1        28.2        5.0  
  

 

 

    

 

 

    

 

 

 

Total proved reserves (developed and undeveloped)

     34.2        131.6        23.4  
  

 

 

    

 

 

    

 

 

 

The following table sets forth the reconciliation of the Company’s reserves data between December 31, 2018 and December 31, 2019:

 

Argentina

   Crude oil,
condensate
and natural gas
liquids
     Natural Gas (5)      Natural Gas  
     (millions of
barrels)
     (billion cubic
feet)
     (millions of
barrels of oil
equivalent)
 

Proved reserves (developed and undeveloped)

        

Reserves as of December 31, 2018

     34.2        131.6        23.4  

Increase (decrease) attributable to:

        

Revisions of previous estimates (1)

     2.4        17.8        3.2  

Extension and discoveries (2)

     41.0        43.0        7.6  

Purchases of proved reserves in place (3)

     —          —          —    

Production for the year (4)

     (6.8      (20.4      (3.6
  

 

 

    

 

 

    

 

 

 

Reserves as of December 31, 2019

     70.8        172.0        30.6  
  

 

 

    

 

 

    

 

 

 

 

(1)

Revisions of previous estimates are mainly driven by a revision of the decline curve of proved developed reserves in Entre Lomas, Jagüel de los Machos and 25 de mayo-Medanito.

(2)

Includes addition of unconventional Bajada del Palo Oeste in Vaca Muerta.

(3)

Without changes.

(4)

Considers Vista Argentina production at WI, except for Aguila Mora production (oil production of 35 bbl./d).

(5)

Natural gas consumption represented 30.1% of consumption plus natural gas sale reported reserves volumes as of December 31, 2018, and 14.1% as of December 31, 2019.

 

Mexico

   Crude oil,
condensate
and natural gas
liquids
     Natural Gas      Natural Gas  
     (millions of
barrels)
     (billion
cubic feet)
     (millions of
barrels of oil
equivalent)
 

Proved reserves (developed and undeveloped)

        

Reserves as of December 31, 2018

                    

Increase (decrease) attributable to:

        

Revisions of previous estimates

     —          —          —    

Extension and discoveries

     0.2        0.8        0.2  

Purchases of proved reserves in place

     —          —          —    

Production for the year

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Reserves as of December 31, 2019

     0.2        0.8        0.2  
  

 

 

    

 

 

    

 

 

 

 

90


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

The following table sets forth the reconciliation of the Company’s reserves data between April 4, 2018 and December 31, 2018:

 

Argentina

   Crude oil,
condensate
and natural gas
liquids
     Natural Gas      Natural Gas  
     (millions of
barrels)
     (billion
cubic feet)
     (millions of
barrels of oil
equivalent)
 

Proved reserves (developed and undeveloped)

        

Reserves as of April 4, 2018

                    

Increase (decrease) attributable to:

        

Revisions of previous estimates (1)

     (0.6      —          1.4  

Extension and discoveries (2)

     4.0        —          6.1  

Purchases of proved reserves in place (3)

     35.6        151.6        19.5  

Production for the year

     (4.8      (20.0      (3.6
  

 

 

    

 

 

    

 

 

 

Reserves as of December 31, 2018

     34.2        131.6        23.4  
  

 

 

    

 

 

    

 

 

 

 

(1)

Revisions of previous estimates are mainly driven by a reduction of well performance of proved undeveloped oil-prone wells, and an increase of well performance of proved undeveloped gas-prone wells in Entre Lomas and Agua Amarga blocks.

(2)

Includes proved reserves from developments in unconventional concessions CASO and the unconventional development in BDPO. Includes conventional natural gas reserves in Lotena formation in BDPO. Extensions include BDPO and Bajada del Palo Este (“BDPE”) concession extension additional reserves of Crude oil, condensate and natural gas from September 2025 to November 2053.

(3)

Includes proved reserves from purchases of additional working interest in Agua Amarga concession (Charco del Palenque and Jarrilla Quemada fields), Bajada del Palo (subsequently in November 2018 splitted into two concessions BDPO and BDPE), and Entre Lomas (Rio Negro and Neuquen concession), 55% interest in CAN, and 1.5% in Acambuco field

Standardized measure of discounted future net cash flows

The following table discloses estimated future cash flows from future production of proved developed and undeveloped reserves of crude oil, condensate, natural gas liquids and natural gas. As prescribed by SEC Modernization of Oil and Gas Reporting rules and ASC 932 of the FASB Accounting Standards Codification (“ASC”) relating to Extractive Activities—Oil and Gas (formerly SFAS No. 69 Disclosures about Oil and Gas Producing Activities), such future net cash flows were estimated using the twelve-month average of the first-day-of-the-month reference prices as adjusted for location and quality differentials and using a 10% annual discount factor. Future development and abandonment costs include estimated drilling costs, development and exploitation installations and abandonment costs. These future development costs were estimated based on evaluations made by Vista. The future income tax was calculated by applying the statutory tax rates in effect in Argentina in each period.

This standardized measure is not intended to be and should not be interpreted as an estimate of the market value of the Company’s reserves. The purpose of this information is to give standardized data to help the users of the financial statements to compare different companies and make certain projections. It is important to point out that this information does not include, among other items, the effect of future changes in prices costs and tax rates, which past experience indicates that are likely to occur, as well as the effect of future cash flows from reserves which have not yet been classified as proved reserves, of a discount factor more representative of the value of money over the lapse of time and of the risks inherent to the production of oil and gas. These future changes may have a significant impact on the future net cash flows disclosed bellow. For all these reasons, this information does not necessarily indicate the perception the Company has on the discounted future net cash flows from the reserve of hydrocarbons.

 

     As of
December 31,
2019
     As of
December 31,
2018
 

Future cash inflows

     4,457        2,714  

Future production costs

     (1,927      (1,338

Future development and abandonment costs

     (748      (258

Future income tax

     (410      (267
  

 

 

    

 

 

 

Undiscounted future net cash flows

     1,372        851  

10% annual discount

     (597      (243
  

 

 

    

 

 

 

Standardized measure of discounted future net cash flows

     775        608  
  

 

 

    

 

 

 

 

91


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

Changes in the standardized measure of discounted future net cash flows

The following table discloses the changes in the standardized measure of discounted future net cash flows for the year ended December 31, 2019 and for the period from April 4 to December 31, 2018:

 

     For the year ended
December 31, 2019
     For the period from
April 4, 2018 to
December 31, 2018
 

Standardized measure of discounted future net cash flows at beginning of year

     608        124  

Net change in sales prices and production costs related to future production (1)

     (103      188  

Net change in estimated future development costs (2)

     (525      (145

Net change due to revisions in quantity estimates (3)

     (1      35  

Net change due to extensions, discoveries and improved

     306        16  

recovery (4)

     

Accretion of discount

     352        14  

Net Change due to purchases and sales of minerals in place (5)

     —          385  

Other

     58        16  

Sales of crude oil, NGLs and natural gas produced, net of production costs

     6        (67

Previously estimated development costs incurred

     151        99  

Net change in income tax (6)

     (77      (57
  

 

 

    

 

 

 

Change in Standardized measure of discounted future net cash flows of the year

     167        484  
  

 

 

    

 

 

 

Standardized measure of discounted future net cash flows at end of year

     775        608  
  

 

 

    

 

 

 

 

(1) 

Mainly driven by a decrease in prevailing oil prices from 65.40 US/bbl. by December 31, 2018 to 55.86 US/bbl. by December 2019 partially offset by a reduction in average production costs of 25.1% . Mainly driven by an increase in prevailing oil prices from 54.55 US/bbl. by April 4, 2018 to 65.40 US$/bbl. by December 31, 2018 and a reduction in production costs. During such period, there was a reduction in the average production costs of 22.2% .

(2) 

Due to incorporation of a development plan for unconventional developed reserves BDPO. Due to an increase in future activity Charco del Palenque (addition of two new locations), Entre Lomas Río Negro (recategorization of two probable gas workovers to prove developed) and BDPO targeting Vaca Muerta formation (start of development) for the period from April 4 to December 31, 2018.

(3)

Due to a decrease in proved undeveloped conventional reserves compensated by an increase in proved developed reserves from December 31, 2018 to December 31, 2019. Due to an increase in conventional reserves in Bajada del Palo for the period from April 4 to December 31, 2018.

(4) 

Due to the unconventional development in BDPO in 2019, where 8 wells were completed and put into production during the year 2019, that enabled the certification of proved reserves. Due to the initiation of the development of Vaca Muerta formation in BDPO and the extension of the concession.

(5)

Without acquisitions for the period from December 31, 2018 to December 31, 2019. Due to the acquisition of: APCO, the non-controlling interest in PELSA, and Medanito-25 de Mayo and Jagüel de los Machos for the period from April 4 to December 31, 2018.

(6) 

Due to an increase of the expected cash inflows for the period from December 31, 2018 to December 31, 2019. Due to a change in income tax rate which was introduced by the above-mentioned tax reform and a reduction of expected cash inflows for the period from December 31, 2018 to December 31, 2019. Due to an increase of the expected cash inflows for the period from April 4 to December 31, 2018.

Note 35. Events after the reporting period

The Company has evaluated subsequent events as of December 31, 2019 to assess the need for potential recognition or disclosure in these interim condensed consolidated financial statements. The Company assessed such events until March 11, 2020, the date these financial statements were available to be issued.

 

   

On January 15, 2020, Vista Argentina signed a loan agreement with Banco Macro for an amount of 30,000 with an annual interest rate of 5.25%, and expiration date as of July 15, 2020.

 

   

On January 16, 2020, the National Hydrocarbons Commission (“CNH”) notified the authorization of the transfer of control of block CS-01 in favor of Vista Oil & Gas Holding II S.A. de C.V. Consequently, the Company will operate this block once the administrative matters with CNH are complete.

 

   

On January 21, 2020, Vista Argentina paid the first capital quote of the Syndicated Term Loan for the amount of 15,000, together with the third payment of interest for the amount of 11,190.

 

92


VISTA OIL & GAS, S.A.B. DE C.V.

Notes to the consolidated financial statements as of December 31, 2019 and 2018 and for the years ended December 31, 2019 and 2018.

(Amounts expressed in thousands of US Dollars, except otherwise indicated)

 

   

On February 21, 2020, Vista Argentina, under the Notes Program mentioned in Note 16, issued a simple nonconvertible debt security (“ON III”), for an aggregate principal amount of 50,000, with the annual interest rate 3.5%, and expiration date as of February 21, 2024.

 

   

On February 26, 2020, the Company announced that its Board of Directors approved changes to the participation of the Company in the capital structure of Aleph. The Company has reached an agreement with affiliates of Riverstone and Southern Cross Group (the “Financial Sponsors”) to purchase all of the issued and outstanding equity interests of each of the Financial Sponsors in Aleph, at an aggregate purchase price of 37,500 (equivalent to the entire equity effectively contributed to Aleph Midstream by the Financial Sponsors). For more details, please refer to Note 27.

 

   

At the date of issuance of these consolidated financial statements, the international price of Brent has suffered a significant decrease compared to December 31, 2019 as a result of macroeconomic and market factors. Through of the recent nature of this situation, the Company will continue to be monitoring the impact that this situation could have on its next financial statements.

There are no other events or operations that occurred between the closing date of the period and the date of issuance of the consolidated financial statements that could significantly affect the equity situation or the Company’s results as of the closing date.

 

93

EX-99.2 3 d909693dex992.htm EX2 EX2

Exhibit 2

 

LOGO

March 11, 2020, Mexico City, United States of México

REPORT OF THE CHIEF EXECUTIVE OFFICER OF VISTA OIL & GAS, S.A.B. DE C.V.

To the Shareholders of Vista Oil & Gas S.A.B.,

de C.V.

cc. Board of Directors of

Vista Oil & Gas S.A.B., de C.V.

Dear Ladies and Gentlemen:

The undersigned, in my capacity as Chief Executive Officer of Vista Oil & Gas, S.A.B. de C.V., in accordance with article 44, section XI of the Securities Market Law, in connection with article 172 of the General Law of Commercial Companies, hereby submit the report of (i) the performance of the Company and its subsidiaries, the policies followed by Vista’s management and the main existing projects, (ii) the financial position of Vista and its subsidiaries throughout and at the end of the fiscal year, (iii) the results of Vista and its subsidiaries and (iv) the changes in the items comprising the Company’s equity that occurred during the fiscal year ended on December 31, 2019.

OUR COMPANY

Vista is an independent oil and gas company operating since April 4, 2018, that seeks a leadership position in Latin America. We own high-quality, low-operating costs, high-margin conventional producing assets in Argentina and Mexico. Led by an experienced Management Team, we seek to generate strong returns for our shareholders by leveraging our strong cash flow-producing conventional assets and developing our premier shale acreage in our 134,000 net acres in the Vaca Muerta shale play in Argentina.

COMPANY’S PERFORMANCE DURING 2019, MANAGEMENT POLICIES AND MAIN EXISTING PROJECTS

RECENT ACQUISITIONS

Argentine corporate reorganization

On July 2, 2019, we completed a corporate reorganization process whereby APCO Oil & Gas S.A.U. and APCO Argentina were merged by absorption without liquidation into Vista Oil & Gas Argentina S.A.U. (subsidiary of the Company, “Vista Argentina”) as part of a tax-free reorganization under the terms of the Argentine Income Tax Law. The Argentine Reorganization was effective as of January 1, 2019 and since that date APCO Oil & Gas S.A.U. and APCO Argentina had effectively been operating as a consolidated entity under Vista Argentina.

 

1


LOGO

 

35-Year unconventional exploitation concession for the Águila Mora block

Vista Argentina, successor of Apco Oil & Gas S.A.U., was notified of Decree 2597, issued by the Governor of the Neuquén Province of Argentina, pursuant to which Gas y Petróleo del Neuquén S.A. (“GyP”) was granted the unconventional exploitation concession over the Águila Mora block for a term of 35 years (renewable, upon termination and subject to certain conditions, for successive 10-year extensions), starting on November 29, 2019, in replacement of its existing unconventional exploration concession over the block.

GyP holds the mining rights over Águila Mora. Vista (i) holds a 90% working interest in a joint venture with GyP for the exploration and exploitation of the hydrocarbons in Águila Mora; and (ii) is the operator of Águila Mora.

The abovementioned unconventional exploitation concession includes an initial pilot plan of two years, during which Vista must (i) return to production three wells previously drilled and completed by the previous operator, (ii) drill two new horizontal wells, and (iii) build surface facilities, for a total investment of approximately US$ 32,000,000.

In consideration for the concession, Vista must pay the Neuquén Province the following amounts: (i) a US$ 700,000 infrastructure bonus (the “Infrastructure Bonus”); and (ii) a payment of US$ 800,000 for corporate and social responsibility (the “CSR Payment”). Vista, together with GyP, will enter into discussions with the Neuquén Province to define which social, infrastructure and/or environmental works in the Vaca Muerta vicinity will be financed with part of the Infrastructure Bonus and/or the CSR Payment, with the objective of promoting the sustainable development of the Neuquén Province.

With this unconventional exploitation concession, we expect to expand our Vaca Muerta development, coupled with our current activity in the Bajada del Palo Oeste concession where, as of today, we have completed and tied-in our first 12 shale wells

Changes to the capital structure of Aleph Midstream

Aleph Midstream S.A. (“Aleph Midstream”), a company that started operating in 2019, becoming the first midstream player focused on providing gathering, processing and evacuation services for oil and gas production in the Neuquina basin, spearheading a new paradigm for the development of this shale play built on the concept of long-term partnerships with upstream-focused producers

During the first quarter of 2020, Vista announced that its Board of Directors approved changes to the participation of the Company in the capital structure of Aleph Midstream. The Company has reached an agreement with affiliates of Riverstone and Southern Cross Group (the “Financial Sponsors”) to purchase all of the issued and outstanding equity interests of each of the Financial Sponsors in Aleph Midstream, at an aggregate purchase price of $37.5 million (equivalent to the entire equity effectively contributed to Aleph Midstream by the Financial Sponsors).

 

2


LOGO

 

As a result of such transaction, Aleph Midstream, the first midstream player focused on providing gathering, processing and evacuation services for oil and gas production in the Neuquina Basin, will become a wholly owned subsidiary of Vista, run by a dedicated and experienced management team, with a multi-client approach to pursue the growing business opportunities in the Vaca Muerta play.

RELEVANT ASPECTS OF 2019

 

   

Total production was 29,112 barrels of oil equivalent per day (boe/d), composed of 18,244 barrels of oil per day, representing 63% of the total production, 1.62 million cubic meters per day (MMm3/d) of natural gas, representing 35% of the total production, and 700 boe/d of NGL, representing the remaining 2%. Total production in 2019 increased 19% vis-à-vis total production in 2018, which was 24,470 boe/d.

 

   

Total proved reserves increased to 101.8 million barrels of oil equivalent (MMBOE), a 77% increase compared to 2018, with an implied reserves replacement ratio of 516%.

 

   

Adjusted EBITDA(2) was 170.9 million U.S. dollars ($MM), resulting in an Adjusted EBITDA margin of 41%. Compared to Adjusted EBITDA for 2018, this implies a 12% decrease, mainly driven by lower realized prices, which were partially offset by higher production and lower operating costs.

 

   

The Company further reduced lifting cost, reaching 10.8 U.S. dollars per barrel of oil equivalent ($/boe), a 22% reduction compared to 2018.

 

   

The average crude oil realized price was 53.0 U.S. dollars per barrel of oil ($/bbl), 21% lower than 2018. Natural gas realized price for 2019 was 3.3 U.S. dollars per million British thermal unit ($/MMBTU), 27% lower than 2018.

 

   

Total CAPEX was 224.1 $MM, of which 117.7 $MM were invested in the Company’s shale oil operated projects, 49.0 $MM were invested in conventional projects and 57.4 $MM in facilities and other projects. During 2019 the Company drilled and completed 8 wells in the shale development in Bajada del Palo Oeste. In addition, 19 conventional wells were drilled and completed.

 

   

In Q4 2019, our total production was 30,026 boe/d, 21.5% above Q4 2018. Average daily production was composed of: 18,720 barrels of oil per day (bbl/d), 29.4% above Q4 2018; 1.69 MMm3/d of natural gas, 11.5% above Q4 2018; and 675 boe/d of natural gas liquids (NGL). Total operated production represented 97% of total production in Q4 2019.

 

   

During Q4 2019, our total shale production was 6,994 boe/d, representing 23% of our total production.

Total conventional production was 23,032 boe/d in Q4 2019, decreasing 7% y-o-y.

 

   

Net revenues in Q4 2019 were 96.4 $MM, 7.4% lower than the 104.1 $MM generated in Q4 2018, due to lower realized prices.

 

3


LOGO

 

   

End of quarter cash balance was 239.5 $MM(2), while the gross debt was 451.4 $MM, resulting in a net debt of 211.9 $MM, and a net leverage ratio of 1.2 times last twelve months (LTM) adjusted EBITDA.

 

   

Q4 2019 net loss was 44.2 $MM mainly driven by an increase in the value of warrants due to the rise in the Company´s stock price, and an increase in deferred income tax.

 

   

In July, 2019, the Company completed a global offering consisting of a follow-on public offering in Mexico of Series “A” shares representing the variable portion of its capital stock (“Series A Shares”) and an international public offering in the United States and other countries of Series A Shares represented by American Depositary Shares (ADSs) on the New York Stock Exchange (NYSE) for a total of 10,906,257 Series A Shares (including over-allotment options). The gross proceeds of the global offering obtained by the Company amounted to approximately $101 million, before fees and expenses. On the other hand Vista Argentina issued (i) a 24-months bullet bond for 50 $MM at a flat interest rate of 7.88% and (ii) a 36-months bullet bond for an additional 50 $MM at a flat interest rate of 8.50%.

Notes:

 

(1)

Adj. EBITDA = Net (loss) / profit for the period + Income tax (expense) / benefit + Financial results, net + Depreciation + Restructuring expenses + Other adjustments.

 

(2)

Excludes 20 $MM of cash and cash equivalents held by Aleph Midstream S.A.

OUR MANAGEMENT TEAM

Experienced management and professional team.

Our management team and professional staff has vast experience in executing complex projects worldwide. Our management team played a pivotal role in unlocking the Vaca Muerta formation as an economically viable shale play, drilling more than 500 unconventional wells and bringing shale production to 50,000 boe/d from zero in their previous jobs.

In addition, our Management Team has significant experience in the development of unconventional reservoirs and also in the implementation of secondary and tertiary recovery projects in mature fields. We believe that such experience of our management team and professional staff will improve our position among our competitors and enhance our ability to successfully leverage the exploitation of the Vaca Muerta formation.

We adopted our Long Term Incentive Plan in April 2018 for purposes of attracting and retaining talented people as officers, directors, employees and consultants which are key to us, incentivizing their performance and aligning their interests with ours. We consider that the Long Term Incentive Plan could strengthen Vista and could help us generate positive results in our operations.

 

4


LOGO

 

Lean and agile organization.

Our employees are organized in a flat and lean organizational structure that we believe facilitates a rapid and effective decision-making process, allowing us to adapt to the continuous changes in the industry and business environment.

Our Management Team works closely with our operations, prioritizing shareholders returns while committing to high safety and security standards. We incorporate new technologies in order to automate every-day operations, improve response time and achieve real-time reporting.

FINANCIAL STATEMENTS OF THE COMPANY FOR THE YEAR CONCLUDED ON 31 DECEMBER, 2019

I attached hereto, as the only annex, the consolidated financial statements of the Company and its subsidiaries, together with the opinion of the external auditor, regarding the Company’s and its subsidiaries’ operations and results of the financial year ended on December 31, 2019.

Greetings

Since the beginning of the Company, we have world-class Board of Directors, on both a professional and personal level, with vast experience in the industry and in the region, composed mostly by independent directors. I am very fortunate to be able to rely on their experience and support, as well as the support of our collaborators. In the future, we will keep working to make the best of Vista, both with our Board of Directors and our collaborators and shareholders.

I want to express my gratitude to all the people involved in our team that had helped bring Vista to its current position derived from their constant dedication, and to you, our shareholders, for trusting us. We reiterate that we are fully focused in our operations to create value for you, our shareholders.

 

Sincerely yours,
/s/ Miguel Matías Galuccio
Miguel Matías Galuccio

Chief Executive Officer of Vista Oil &

Gas S.A.B., de C.V.

 

5

EX-99.3 4 d909693dex993.htm EX3 EX3

Exhibit 3

 

LOGO

March 11, 2020, Mexico City, United States of México

OPINION OF THE BOARD OF DIRECTORS ON THE CONTENTS OF THE REPORT OF

THE CEO OF VISTA OIL & GAS, S.A.B. DE C.V.

To the General Ordinary Shareholder’s

Meeting of Vista Oil & Gas, S.A.B. de C.V.

Present

Dear Ladies and Gentlemen:

In my capacity as the Chairman of the Board of Directors of Vista Oil & Gas, S.A.B. de C.V. (the “Company”), in compliance with the provisions of Section 28, subsection IV, paragraph c) and 42, subsection II, paragraph e) of the Securities Market Act (“LMV”), I hereby acknowledge that, the Board of Directors of the Company, in accordance to their duties, reviewed and analysed the report issued by the CEO of the Company for the fiscal year ended on December 31, 2019, as well as the consolidated financial statements of the Company and its subsidiaries for the same period, which were audited by the external auditors Mancera S.C., member of Ernst & Young Global Limited (the “External Auditor”), opinion which was issued on this date.

Based on the opinion of the External Auditor, which constitutes an integral part of the Report of the CEO, in opinion of the Board of Directors (i) the polices, accounting criteria and information criteria followed by the Company and considered by the managers for the preparation of the aforementioned financial statements, are adequate and sufficient pursuant to the particular circumstances of the Company, (ii) said policies and criteria had been applied in a manner consistent with the information submitted by the CEO and, at the appropriate time, by this Board of Directors, including the implementation of the International Financial Reporting Standards (“IFRS”) during the fiscal year of 2019 and therefore, (iii) said information submitted by the CEO of the Company reflects in a truthful, reasonable and sufficient manner the financial situation —individual and consolidated— of the Company, as of December 31, 2019, as well as the results of its operations, the changes in its shareholders’ equity and the changes in its financial situation —individual and consolidated— for the fiscal year beginning on January 1, 2019 and ended on December 31, 2019, in accordance with the IFRS.

 

1


LOGO

 

This opinion of the Board of Directors, (i) is based on the Report of the Audit Committee of the Company issued in accordance with Section 43, subsection II, paragraph e) of LMV; and (ii) has been unanimously approved by the members of the Board of Directors.

 

Sincerely yours,
/S/ Miguel Matías Galuccio

Miguel Matías Galuccio

Chairman of the Board of Directors
of Vista Oil & Gas, S.A.B. de C.V.

 

2

EX-99.4 5 d909693dex994.htm EX4 EX4

Exhibit 4

 

LOGO

March 11, 2020, Mexico City, United States of México

REPORT OF THE BOARD OF DIRECTORS ON ACTIVITIES AND OPERATIONS IN

WHICH IT INTERVIENE DURING THE FISCAL YEAR ENDED ON DECEMBER 31, 2019

To the Ordinary General Shareholders’ Meeting

of Vista Oil & Gas, S.A.B. de C.V.

Dear Ladies and Gentleman:

In my capacity as Chairman of the Board of Directors of Vista Oil & Gas, S.A.B. de C.V. (the “Company”) and in accordance with the provisions of Section 28, subsection IV, paragraph e) of the Securities Market Act (the “SMA”), I submit to you, on behalf of the Board, the annual report on the operations and activities in which the Board of Directors intervened, with the support of its various auxiliary committees, during the fiscal year ended on December 31, 2019.

During the aforementioned fiscal year, the Board of Directors met on five occasions on the following dates: (i) February 19; (ii) April 25; (iii) June 26; (iv) August 8; and (v) October 22 (the “Board of Directors Meetings”) and adopted unanimous resolutions outside of the Board of Directors Meetings, in the following dates: (i) March 29 and (ii) August 7 (the “Unanimous Resolutions of the Board of Directors”).

During the Board of Directors Meetings and Unanimous Resolutions of the Board of Directors, the consolidated quarterly results of the Company, among other matters, were discussed (in the first case) and approved, recording the corresponding resolutions in the minutes that were drawn up for each of the Board of Directors Meetings and Unanimous Resolutions of the Board of Directors, which have been duly recorded in the minutes book of the Board of Directors of the Company.

It is worth mentioning that in all of the Board of Directors Meetings the required number of directors were present in order to make the quorum for each meeting and for the voting of the resolutions.

In addition to the approval of the financial statements and other reports presented on a quarterly basis of the consolidated results of the Company, in accordance with the provisions of the SMA and other applicable provisions, as well as with the provisions of the Company’s bylaws, the Board of Directors Meetings discussed and approved in the Board of Directors and in the Unanimous Resolutions of the Board of Directors, among others, the following:

1. The implementation of the SOX Project and Cimientos Project, in order to establish an integrated framework that allows the development of internal control systems in an effective and efficient manner, increasing transparency in financial reports and standardizing a system of controls and objective analysis, as reported by the Audit Committee.

 

1


LOGO

 

2. The update of the Compliance Program and the Company’s risk matrix approved in 2018, as reported by the Corporate Practices Committee.

3. The definitive agreements for the implementation of investments of the Company, through its subsidiaries Vista Oil & Gas Holding I, S.A. and Vista Oil & Gas Argentina S.A. (“Vista Argentina”), together with certain relevant directors and strategic partners in Aleph Midstream S.A., for the development of the midstream business in order to meet the needs of the Company to fund the growth of its upstream business in Argentina (the “Midstream Transaction”). For the record, it is stated that the Midstream Transaction was approved pursuant to the recommendation of the Corporate Practices Committee and the independent expert “fairness opinion” of Evercore Group LLC related to the market terms of the Midstream Transaction.

4. The execution of a commitment letter and term-sheet with Overseas Private Investment Corporation (OPIC) of the grating of a USD 300.000.000 loan in favour of the Company.

5. The commitment of the Company as guarantor of Vista Argentina’s obligations in favour of certain financial institutions under a loan requested by Vista Argentina.

6. The designation and ratification of Mancera, S.C., member of Ernst & Young Global Limited, as external auditor of the Company for the fiscal year 2019.

7. The call to an Extraordinary General Shareholders’ Meeting of the Company in order to authorize a capital increase through the issuance of ordinary shares, to be placed through a public offering, consisting of: (i) a follow-on public offering in México; and (ii) an initial public offering in the United States of America and other countries outside of México, in this case, with the possibility that such shares may be represented by American Depositary Shares.

8. The reports below were approved to be presented to the Annual Ordinary General Shareholders’ Meeting of 2019: (i) the Chief Executive Officer’s report together with the report of the external auditor; (ii) the Board of Director’s opinion regarding the content of the Chief Executive Officer’s report; (iii) the Board of Director’s report regarding the activities and operations in which we took part; (iv) a report stating and explaining the principal accounting and information policies and standards followed in the preparation of the financial information of the Company, subscribed by the Chairman of the Board of Directors; (v) Audit Committee’s Annual Report; and (vi) the Corporate Practice Committee’s Annual Report. All of them, in relation to the financial year ended on December 31, 2018.

 

2


LOGO

 

9. Except for the Midstream Transaction, no other transactions with related parties referred to in Section 28, subsection III, paragraph b) of SMA, have been presented to the Board of Directors for its approval.

10. Different initiatives and strategic aspects of the Company were presented and discussed.

In my capacity as Chairman of the Board of Directors, and in its representation, I hereby reiterate our commitment to comply with our duties, at all time, and in benefit of our shareholders, by means of transparent procedures, and in accordance with the applicable laws. This report has been unanimously approved by the members of the Board of Directors of the Company.

 

Sincerely yours,
/s/ Miguel Matías Galuccio
Miguel Matías Galuccio
Chairman of the Board of Directors of Vista Oil &
Gas, S.A.B. de C.V.

 

3

EX-99.5 6 d909693dex995.htm EX5 EX5

Exhibit 5

 

LOGO

March 11, 2020, Mexico City, United States of México

ANNUAL REPORT OF COMMITTEE OF CORPORATE PRACTICES OF VISTA OIL & GAS, S.A.B. DE C.V.

To the Board of Directors of

Vista Oil & Gas, S.A.B. de C.V.

Dear Ladies and Gentlemen:

In my capacity as the Chairman of the Corporate Practices Committee (the “Committee”) of Vista Oil & Gas, S.A.B. de C.V. (the “Company” or “Vista”), in compliance with the provisions of Section 43, subsections I and II of the Securities Market Act (“SMA”) and Section 38 of the by-laws of the Company, I proceed to submit the annual report approved by all the members of said committee, regarding the activities and operations carried out by the Committee in the fiscal year ended December 31, 2019.

In consideration of the provisions contained in the SMA, during the relevant fiscal year, the Committee generally focused on carrying out the corporate practices activities that the applicable law and the by-laws of the Company confers on the Committee, in order to assist the Board of Directors in the management of the Company, and holding periodic and regular meetings with different relevant officers of the Company, and consequently to ensure the prudent management of the Company and its various projects,

With regard to specific concepts corresponding to the functions approved for this committee, we present the following results:

PERFORMANCE OF THE RELEVANT EXECUTIVES OF THE COMPANY

During the fiscal year ended on December 31, 2019, (i) the CEO of the Company, the relevant executives of the Company and its subsidiaries have complied satisfactorily with their assigned goals and their responsibilities; and (ii) no observation regarding the performance of the relevant executives of the Company was submitted to this Committee.

OPERATIONS WITH RELATED PARTIES

During the fiscal year ended on December 31, 2019, the Committee analysed and recommended to the Board of Directors, to approve the definitive agreements for the implementation of the investment of the Company, through its subsidiaries Vista Oil & Gas Holding I, S.A. and Vista Oil & Gas Argentina S.A., together with Aleph Midstream Holdings L.P., REL Amsterdam I, B.V., Wayne Infrastructure Holdings L.P., and the relevant

 

1


LOGO

 

executives Messrs. Miguel Galuccio, Pablo Vera Pinto, Juan Garoby, Alejandro Cherñacov and Gastón Remy in Aleph Midstream S.A., for the development of the midstream business in order to meet the needs of the Company to fund the growth of its upstream business in Argentina (the “Midstream Transaction”).

Since the Midstream Transaction constitutes an operation with related parties, the Committee thoroughly analysed that said transaction: (i) results from the ordinary operations of the Company’s business; (ii) fulfils the purpose of streamlining the Company’s operations and maximizing the value of the Company for its shareholders; (iii) is executed at market value; and (iv) has been clearly stated in the financial statements. For this purpose, we have relied on the internal audit controls and on the independent expert fairness opinion provided by Evercore Group LLC related to the market terms and related operations to the Midstream Transaction.

Moreover, based on the foregoing, the Committee recommended to the Board of Directors of the Company, to request that Messr. Miguel Galuccio and Kenneth Ryan refrain from participating and voting in any deliberation related to the approval of the definitive agreements for the implementation of investments of the Company, through its subsidiaries Vista Oil & Gas Holding I, SA and Vista Oil & Gas Argentina S.A., for the development of the midstream business. It is also reported that this recommendation was followed by the Board of Directors when it had to approve the final agreements.

EXEMPTIONS REGARDING BUSINESS OPPORTUNITIES

In relation to the Midstream Transaction, this Committee timely recommended and requested the Board of Directors of the Company to approve the exemptions of business opportunities for Messrs. Pablo Vera Pinto, Juan Garoby, Alejandro Cherñacov, Gastón Remy, Miguel Matías Galuccio and Kenneth Ryan.

Notwithstanding the aforesaid, during the fiscal year ended on December 31, 2019 no other exemptions were granted for a director, relevant executive or person with supervisory authority to take advantage of business opportunities for themselves or in favour of third parties, related to the Company or its subsidiaries or those in which the Company has a significant influence. Moreover, no exemptions where granted for the operations referred on Section 28, subsection III, item f) of SMA.

CORPORATE RISKS MANAGEMENT

During the fiscal year ended on December 31, 2019 we have reviewed the business risks matrix prepared and presented by the relevant executives of the Company, as well as the identification of the main standards and actions to mitigate such risks.

During the fiscal year that will end on December 31, 2020 we will continue to work together with the relevant officers and the management of the Company in the deployment of the necessary measures to monitor, mitigate and report the different risks on a timely manner, in the framework of a global agenda.

 

2


LOGO

 

ETHIC CODE AND COMPLIANCE PROGRAM

During the fiscal year ended on December 31, 2019 the Committee reviewed and approved certain modifications to the Ethic Code approved on 2018, and new compliance policies of the Company, and we ensured its duly implementation, as well as its actualization and diffusion to the personnel.

In addition, the Committee has made a report that was timely submitted to the Board of Directors in which the New York Stock Exchange’s (NYSE) Compliance obligations were detailed and analysed.

Also, in relation to the Midstream Transaction, the Committee issued a series of recommendations related to the corporate governance of the new vehicles in order to avoid any potential future conflict of interest, as it implied a transaction with Related Parties.

ADMINISTRATIVE MATTERS

During the fiscal year ended on December 31, 2019, we held periodic meetings of the Committee to establish recommendations and standards for the administration of the Company in our field of competence, as well as its improvement. When convenient, we requested the support and opinion of independent consultants.

The work carried out was duly registered in the minutes drafted on every meeting held, which were promptly reviewed and approved by the members of the Committee together with their Annexes. The Chairman of the Committee submitted periodic reports to the Board of Directors related to the activities developed by the Committee.

This report has been unanimously approved by the members of the Committee.

 

Sincerely yours,
/s/ Mauricio Doehner Cobián
Mauricio Doehner Cobián
Chairman of the Committee of Corporate Practices of Vista Oil & Gas, S.A.B. de C.V.

 

3

EX-99.6 7 d909693dex996.htm EX6 EX6

Exhibit 6

 

LOGO

March 11, 2020, Mexico City, United States of México

ANNUAL REPORT OF THE AUDIT COMMITTEE OF VISTA OIL & GAS, S.A.B. DE C.V.

To the Board of Directors of

Vista Oil & Gas, S.A.B. de C.V.

Dear Ladies and Gentlemen:

In my capacity as the Chairman of the Audit Committee (the “Committee”) of Vista Oil & Gas, S.A.B. de C.V. (the “Company”), in compliance with the provisions of Section 43, subsections II of the Securities Market Act and Section 38 of the by-laws of the Company, I proceed to submit the annual report approved by all the members of the Committee, regarding the activities carried out in the period from January 1, 2019 to December 31, 2019.

In consideration of the provisions contained in the Securities Market Act, during the relevant fiscal year, the Committee, generally and mainly focused on carrying out the auditing activities that the applicable law and the by-laws of the Company confers on the Committee, in order to assist the Board of Directors in the management of the Company, and holding periodic and regular meetings with different relevant officers of the Company.

With regard to specific concepts corresponding to the functions approved for the Committee, we present the following:

FINANCIAL STATEMENTS

We reviewed the financial information of the Company for the period between January 1, 2019 to December 31, 2019, about which we did not detect irregularities and therefore, recommend its presentation to the Board of Directors of the Company for its approval and publication.

We reviewed the financial statements of the Company as of December 31, 2019, issued by the relevant body of the Company and by Mancera, S.C. member of Ernst & Young Global Ltd., in their capacity as external auditor of the Company, and the accounting policies used in their preparation which were applied in accordance to the International Financial Reporting Standards.

After analysing the comments of the external auditors, together with the internal auditors and with the Company’s Management, we recommend the Board of Directors their approval for their submission to the Shareholders’ Meeting for their consideration.

ACCOUNTING POLICIES

We reviewed the most important accounting policies followed by the Company, which were observed for the preparation of the financial statements of the Company, which are governed by the International Financial Reporting Standards. Based on such review, we recommend the approval of said accounting policies.

 

1


LOGO

 

EXTERNAL AUDIT

We reviewed the work plans to audit the financial statements and for compliance with internal controls provided by the external auditor firm, which were approved in their entirety.

In our interview and session of the Committee with the external auditors of the Company, we made sure that they fulfilled the independence requirements, in accordance with the applicable law.

The Committee evaluated the performance and, based on such evaluation, we recommended to the Board of Directors of the Company the ratification of Mancera, S.C., member of Ernst & Young Global Limited, as external auditor of the Company, and Mr. Juan Carlos Castellanos López, as partner in charge of the audit of the Company, and the acceptance of their professional fees proposal.

AUDIT AND INTERNAL CONTROL

The Committee developed and recommended that the Board of Directors approve, and consequently, implement the SOX Project and Cimientos Project, in order to establish an integrated framework that allows the development of internal control systems effectively and efficiently, increasing transparency in financial reports and standardize a system of controls and objective analysis.

PREVENTIVE AND CORRECTIVE MEASURES

During the fiscal year of 2019, the Company did not require to implement any preventive or corrective measures in order to avoid the non-compliance of its operational policies, guidelines and accounting record of the Company and its subsidiaries.

OPERATIONS WITH RELATED PARTIES

The Committee was periodically informed of the management on payments and reimbursements of expenses made by the Company in favor of Vista Sponsor Holding L.P. and Messrs. Miguel Matías Galuccio, Juan Garoby, Pablo Vera Pinto and Alejandro Cherñacov, on which the committee already gave an opinion, and there are no additional observations and comments.

FOLLOW-UP OF RESOLUTIONS OF THE SHAREHOLDERS’ MEETING AND OF THE BOARD OF DIRECTORS

We were informed of the resolutions adopted by the general shareholders’ meetings and by the Board of Directors, concluding that their resolutions were executed according to what was determined in each case.

 

2


LOGO

 

OBSERVATIONS TO THE ACCOUNTING, INTERNAL CONTROL, INTERNAL AND/OR EXTERNAL AUDIT OF THE COMPANY

During the fiscal year of 2019, the Company did not make any particular observations to the accounting, internal control, internal and/or external audit, and no observations had been submitted to this Committee by shareholders, directors, relevant executives, employees or any other third party related to the matters detailed herein.

ADMINISTRATIVE MATTERS

We have held periodic meetings with the committee to establish recommendations and standards for the administration of the Company in our field of competence.

We have held regular committee meetings with the Company’s financial, accounting and internal audit relevant executives to keep ourselves informed on the running of the Company and its activities and relevant events.

We have also met with the external auditors of the Company to discuss the development of their work, any constraints they may have met, and to facilitate any private communication they might desire to have with the committee.

The work carried out was duly registered in the minutes drafted on every meeting held and its annexes, which were promptly reviewed and approved by the members of the committee.

The Chairman of the Audit Committee reported timely to the Board of Directors about the activities developed by the Committee in accordance to its duties.

In light of the above, it is our recommendation to the Board of Directors to submit the Company’s financial statements of the period ended December 31, 2019 to the approval of the ordinary general shareholders’ meeting.

 

Sincerely yours,
/s/ Pierre Jean Sivignon
Pierre Jean Sivignon
Chairman of the Audit Committee of
Vista Oil & Gas, S.A.B. de C.V.

 

3

EX-99.7 8 d909693dex997.htm EX7 EX7

Exhibit 7

 

LOGO

March 11, 2020, Mexico City, United States of México

REPORT ON THE MAIN ACCOUNTING AND INFORMATION POLICIES AND

CRITERIA OF VISTA OIL & GAS, S.A.B. DE C.V.

To Ordinary General Assembly of Shares

of Vista Oil & Gas, S.A.B. de C.V.

Present

Dear Ladies and Gentlemen:

The undersigned, in my character as Chairman of the Board of Directors of Vista Oil & Gas, S.A.B. de C.V. (“Company”), in terms of the provisions of the Article 172 b) of the General Law of Commercial Companies, i may submit the report on the main accounting and information policies and criteria followed by the Company in the preparation of its financial information:

BASIS OF PREPARTION AND PRESENTATION

These consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). The consolidated financial statements have been prepared on a historical cost basis, except for certain financial assets and contingent consideration that have been measured at fair value. These consolidated financial statements have been approved for issue by the Board of Directors on March 11, 2020 and considers subsequent events up to that date.

 

   

Interpretation of new accounting standards, amendments and interpretation issued by the IASB.

IFRS 16 Leases

IFRS 16 supersedes IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for most leases under a single on-balance sheet model.

The Company adopted IFRS 16 using the modified retrospective method of adoption with the date of initial application on January 1, 2019. Under this method, the standard is applied retrospectively with the cumulative effect of initially applying the standard recognized at the date of initial application. The Company elected to use the exemptions applicable to the standard on lease contracts for which the lease terms ends within 12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value.

 

1


LOGO

 

Set out below are the new accounting policies of the Company upon adoption of IFRS 16, which have been applied from the date of initial application:

Right-of-use assets

The Company recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received.

Unless the Company is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment.

Lease liabilities

At the commencement date of the lease, the Company recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Company and payments of penalties for terminating a lease, if the lease term reflects the Company exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognized as expense in the period on which the event or condition that triggers the payment occurs.

In calculating the present value of lease payments, the Company uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities are remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.

Short-term leases and leases of low-value assets

The Company applies the short-term lease recognition exemption to its short-term leases of machinery and equipment (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets recognition exemption to leases of office equipment that are individually considered of low value. Lease payments on short-term leases and leases of low-value assets are recognized as expense on a straight-line basis over the lease term.

Significant judgement in determining the lease term of contracts with renewal options

The Company determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.

 

2


LOGO

 

The Company applies judgement in evaluating whether it is reasonably certain to exercise the option to renew. That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date, the Company reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise (or not to exercise) the option to renew (e.g., a change in business strategy).

IFRIC Interpretation 23: Uncertainty over Income Tax Treatment

Issued in June 2017. The Interpretation addresses the accounting for income taxes when tax treatments involve uncertainty that affects the application of IAS 12 Income Taxes. It does not apply to taxes or levies outside the scope of IAS 12, nor does it specifically include requirements relating to interest and penalties associated with uncertain tax treatments. The Interpretation specifically addresses the following:

Whether an entity considers uncertain tax treatments separately;

The assumptions an entity makes about the examination of tax treatments by taxation authorities;

How an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates;

How an entity considers changes in facts and circumstances

An entity must determine whether to consider each uncertain tax treatment separately or together with one or more other uncertain tax treatments. The approach that better predicts the resolution of the uncertainty needs to be followed.

The Company applies significant judgement in identifying uncertainties over income tax treatments. Since the Company operates in a complex multinational environment, it assessed whether the Interpretation had an impact on its consolidated financial statements.

The interpretation did not have an impact on the consolidated financial statements of the Company.

 

   

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and its subsidiaries.

Subsidiaries: Subsidiaries are all entities over which the Company has control, and this happens if and only if it has:

 

   

Power over the entity;

 

   

Exposure or rights to variable returns from their involvement in the entity; and

 

   

The ability to use its power over the entity to affect its returns.

 

3


LOGO

 

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

When the Company has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally.

The Company considers all relevant facts and circumstances in assessing whether or not the Company’s voting rights in an investee are sufficient to give it power including:

 

   

the size of the Company’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders;

 

   

potential voting rights held by the Company, other vote holders or other parties;

 

   

rights arising from other contractual arrangements; and

 

   

any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings.

The relevant activities are those that significantly affect the performance of the subsidiary. The ability to approve the operating and capital budget of a subsidiary; as well as the power to appoint the key personnel of the management, are decisions that demonstrate that the Company has present rights to direct the relevant activities of a subsidiary.

Subsidiaries are consolidated from the date when the Company acquires control over them until the date when such control ceases. Specifically, income and expenses of a subsidiary acquired or disposed during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

The acquisition method of accounting is used to account for business combinations by the Company (detailed below).

Intercompany transactions, balances and unrealized gains on transactions between Group companies are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset and when is necessary, adjustments are made to the consolidated financial statements of subsidiaries to bring their accounting policies into line with the Company’s accounting policies.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if these results in the non-controlling interests having a deficit balance.

Non-controlling interests in the results and equity of subsidiaries are shown separately in the Consolidated Statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of financial position, respectively.

 

4


LOGO

 

The equity interest in the subsidiaries held by the Company at the end of the year are set forth below:

 

Name of subsidiary

   Proportion of ownership
interest the Company %
    Place of
operation
   Main activity
   December 31,
2019
    December 31,
2018
 

Vista Holding I S.A. de C.V.

     100     100   México    Holding

Vista Holding II S.A. de C.V.

     100     100   México    Exploration and
Production (3)

Vista Holding III S.A. de C.V. (1)

     100     100   México    Services

Vista Holding IV S.A. de C.V. (1)

     100     100   México    Services

Vista Complemento S.A. de C.V. (1)

     100     100   México    Services

Vista Oil & Gas Argentina S.A.U. (2)

     100     100   Argentina    Exploration and
Production (3)

APCO Oil & Gas S.A.U. (4)

     —         100   Argentina    Exploration and
Production (3)

APCO Argentina S.A. (4)

     —         100   Argentina    Holding

Aleph Midstream S.A. (1) (5)

     0.27     100   Argentina    Services (6)

Aluvional Infraestructura S.A. (1)

     100     100   Argentina    Mining and
Industry

 

(1)

Companies established after the Initial Business Combination was completed on April 4, 2018.

(2)

Onwards Vista Argentina (Previously known as Petrolera Entre Lomas S.A.)

(3)

Refers to the exploration and production of gas and oil.

(4)

Companies absorbed by Vista Argentina, product of a corporate reorganization process whose effective date was January 1,2019.

(5)

Consolidated at 100% in the financial statements as explained in Note 27.

(6)

Includes operations destined at the collection, treatment, transport and distribution of hydrocarbons and their derivatives.

The participation of the company in the votes of the subsidiaries companies is the same participation as in the share capital.

Changes in the Company’s ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions.

 

5


LOGO

 

Changes in ownership interests

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to owners of the Company.

When the Group ceases to consolidate or equity account for an investment because of a loss of control, joint control or significant influence, any retained interest in the entity is remeasured to its fair value with the change in carrying amount recognized in profit or loss and other comprehensive income. This fair value becomes the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognized in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognized in other comprehensive income are reclassified to profit or loss and other comprehensive income.

If the ownership interest in a joint venture or an associate is reduced but joint control or significant influence is retained, only a proportionate share of the amounts previously recognized in other comprehensive income are reclassified to profit or loss where appropriate.

Joint arrangements

Under IFRS 11 Joint Arrangements, investments in joint arrangements are classified as either joint operations or joint ventures, depends on the contractual rights and obligations. The Company has joint operations and other arrangements but does not have any joint ventures.

Joint operations

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement and have rights to the assets, and obligations for the liabilities, relating to the arrangement. Joint control exists only when decisions about the relevant activities require unanimous consent of the parties sharing control.

When the Company undertakes its activities under joint operations, the Company as a joint operator recognizes in relation to its interest in a joint operation:

 

   

Assets and liabilities held jointly;

 

   

Its revenue from the sale of its share of the output arising from the joint operation;

 

   

Its share of the revenue from the sale of the output by the joint operation; and

 

   

Its expenses, including its share of any expenses incurred jointly.

 

6


LOGO

 

The Company accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance with the IFRSs applicable to the particular assets, liabilities, revenues and expenses. These have been incorporated in the financial statements under the appropriate headings. Interest in joint operations and other agreements have been calculated based upon the latest available financial statements or financial information as of the end of each period, taking into consideration significant subsequent events and transactions as well as management information available. When necessary, adjustments are made to the financial statements or financial information to bring their accounting policies into line with the Company’s accounting policies.

When the Company transacts with a joint operation in which an entity of the Company is a joint operator (such as a sale or contribution of assets), the Company is considered to be conducting the transaction with the other parties to the joint operation, and gains and losses resulting from the transactions are recognized in the Company’s consolidated financial statements only to the extent of other parties’ interests in the joint operation. When an entity of the Company transacts with a joint operation in which an entity of the Company is a joint operator (such as a purchase of assets), the Company does not recognize its share of the profits and losses until it resells those assets to a third party.

Business combinations

The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisitions comprises:

 

  (i)

The fair value of the transferred assets;

 

  (ii)

The liabilities incurred to the former owners of the acquired business;

 

  (iii)

The equity interests issued by the Company;

 

  (iv)

The fair value of any asset or liability resulting from a contingent consideration arrangement; and

 

  (v)

The fair value of any pre-existing equity interest in the subsidiary.

Identifiable assets acquired, and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The Company recognizes any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets.

Acquisition-related costs are expensed as incurred. The value of the goodwill represents the excess of:

 

  i.

The consideration transferred;

 

  ii.

The amount of any non-controlling interest in the acquired entity; and

 

  iii.

The acquisition-date fair value of any previous equity interest in the acquired entity, over the fair value of the net identifiable assets acquired is recorded as goodwill.

 

7


LOGO

 

If the fair value of the net identifiable assets of the business acquired exceeds those amounts, before recognizing a profit, the Company reassesses if it has correctly identified all the assets acquired and all liabilities assumed, reviewing the procedures used to measure the amounts that will be recognized at the acquisition date. If the evaluation still results in an excess of the fair value of the net assets acquired with respect to the total consideration transferred, the profit on bargain purchase is recognized directly in the statement of profit or loss and other comprehensive income.

Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.

Any contingent consideration will be recognized at their fair value at the acquisition date. Contingent consideration is classified either as equity or as a financial liability. Amounts classified as a financial liability are subsequently re-measured to fair value with changes in fair value recognized in the statements of profit or loss and other comprehensive income. The contingent consideration that is classified as equity is not re-measured, while the subsequent settlement is accounted for within shareholders’ equity.

When the Company acquires a business, it evaluates the financial assets acquired and the liabilities assumed with respect to their proper classification and designation in accordance with the contractual terms, economic circumstances and conditions pertinent to the date of acquisition.

Those reserves and resources acquired that can be measured reliably are recognized separately at their fair value at the time of acquisition. Other possible reserves, resources and rights, whose fair values cannot be measured reliably, are not recognized separately, but are considered as part of goodwill.

If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquire is remeasured to fair value at the acquisition date. Any profit or losses arising from such remeasurement are recognized in the statement of profit or loss and other comprehensive income.

The Company has up to 12 months to finalize the accounting for a business combination. Where the accounting for a business combination is not complete by the end of the year in which the business combination occurred, the Company reports provisional amounts.

 

   

Summary of significant accounting polices

 

(1)

Segment reporting.

Operating segments are reported in a manner consistent with the internal reporting provided to the Executive Management Committee (the “Committee” or “CODM”)

The CODM is the highest decision-making authority, responsible for allocating resources and setting the performance of the entity’s operating segments and has been identified as the body that executes the Company´s strategic decisions.

 

8


LOGO

 

(2)

Property, plant and equipment.

Property, plant and equipment is measured following the cost model where, after initial recognition of the asset, the asset is recognized at cost less depreciation and less any subsequent accumulated impairment losses.

Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. All other repairs and maintenance are charged to profit or loss during the reporting period in which they are incurred.

The cost of work in progress whose construction will extend over time includes, if applicable, borrowing costs. Any income obtained from the sale of commercially valuable production during the construction period of the asset is recognized reducing the cost of the work in progress.

Works in progress are valued according to their degree of progress and are recorded at cost, less any loss due to impairment, if applicable.

Profit and losses on disposals are determined by comparing the proceeds with the carrying amount.

Depreciation methods and useful lives:

The estimated useful lives, residual values and depreciation method are reviewed at the end of each period and any changes in estimate accounted is recognized on a prospective basis. An asset carrying amount is written down immediately to its recoverable amount if the asset´s carrying amount is greater than its estimated recoverable amount.

The Company depreciates drilling costs applicable to productive wells and to developmental dry holes, productive wells, machinery and installations in the oil and gas production areas according to the units of production method, by applying the ratio of oil and gas produced to estimated proved developed oil and gas reserves. The acquisition cost of property with proved reserves, including oil and gas properties, is depreciated by applying the ratio of oil and gas produced to estimated total proved oil and gas reserves. Acquisition costs related to properties with unproved reserves and unconventional resources are valued at cost with recoverability periodically assessed based on geological and engineering estimates of reserves and resources that are expected to be proved over the life of each concession and are not depreciated.

The capitalized costs related to the acquisition of property and the extension of concessions with proved reserves have been depreciated by field on a unit-of-production basis by applying the ratio of produced oil and gas to the estimated proved oil and gas reserves.

Production facilities (including any significant identifiable component) are depreciated under the unit of production method considering proved develop reserves.

The Company´s remaining items of property, plant and equipment (including any significant identifiable component) are depreciated by the straight-line method based on estimated useful lives, as detailed below: Land is not depreciated. The useful life of assets not related to the aforementioned activities is estimated as follows: 50 years for the buildings; 5 years for the vehicles, 10 years for machinery and installations; 3 years for the computer equipment; and 10 years for the equipment and furniture.

 

9


LOGO

 

Assets for oil and gas exploration:

The Company uses the successful efforts method of accounting for its oil and gas exploration and production activities (“E&P”).

This method involves the capitalization of: (i) the cost of acquiring properties in oil and gas E&P areas; (ii) the cost of drilling and equipping exploratory wells that result in the discovery of commercially recoverable reserves; (iii) the cost of drilling and equipping development wells, and (iv) the estimated asset retirement obligations.

The exploration and evaluation activity involve the search for hydrocarbon resources, the determination of its technical feasibility and the evaluation of the commercial viability of an identified resource.

According to the successful effort’s method of accounting, exploration costs, such as Geological and Geophysical (“G&G”) costs, excluding exploratory well costs and seismic 3D on exploitation concessions, are expensed during the period in which they are incurred.

Once the legal right to explore has been acquired, the costs directly associated with an exploration well are capitalized as intangible exploration and evaluation assets until the well is completed and the results evaluated. These costs include compensation to directly attributable employees, materials and fuel used, drilling costs, as well as payments made to contractors.

Drilling costs of exploratory wells are capitalized until it is determined that proved reserves exists and they justify the commercial development. If reserves are not found, such drilling costs are expensed as an unproductive well. Occasionally, an exploratory well may determine the existence of oil and gas reserves but they cannot be classified as proved when drilling is complete, subject to an additional appraisal activity (for example, the drilling of additional wells) but it is probable that they can be developed commercially. In those cases, such costs continue to be capitalized insofar as the well has allowed determining the existence of sufficient reserves to warrant its completion as a production well and the Company is making sufficient progress in evaluating the economic and operating feasibility of the project.

All these capitalized costs are subject to a technical, commercial and administrative review, as well as a review of impairment indicators at least once a year, which serves to confirm the continuous intention to develop or otherwise extract value from the discovery. When this is no longer the case, costs are expensed.

When proven oil and gas reserves are identified and the Management approves the start-up, the corresponding capitalized expense is evaluated first in terms of its impairment and (if required) any loss due to impairment is recognized; then the remaining balance is transferred to oil and gas properties. With the exception of licensing costs, no amortization is charged during the phase of exploration and evaluation.

 

10


LOGO

 

The initial estimated asset retirement obligations in hydrocarbons areas, discounted at a risk adjusted rate, are capitalized in the cost of the assets and depreciated using the units of production method. Additionally, a liability at the estimated value of the discounted amounts payable is recognized. Changes in the measurement of asset retirement obligations that result from changes in the estimated timing, amount of the outflow of resources required to settle the obligation, or the discount rate, are added to, or deducted from, the cost of the related asset.

For exchanges/swaps or parts of exchange/swaps that involve only exploration and evaluation assets, the carrying value is accounted for at the fair value of the asset given up and no gain or loss is recognized.

Rights and Concessions:

The rights and concessions are recorded as part of property, plant and equipment and depleted based on production units over the total of the developed and undeveloped proved reserves of the corresponding area. The calculation of the rate of production units for the depreciation / amortization of field development costs takes into account expenditures incurred to date, together with the authorized future development expenditures.

 

(3)

Intangible assets.

Goodwill:

Goodwill is the result of the acquisition of subsidiaries and represents the excess of the acquisition cost over the fair value of the net identifiable assets acquired at the date of acquisition. After initial recognition, Goodwill is measured at cost less accumulated impairment losses.

For the purpose of impairment testing, goodwill acquired in a business combination is allocated from the acquisition date to each of the acquirer’s cash-generating units (“CGU”), each unit represents the lowest level within the entity at which the goodwill is monitored for internal management purposes.

When the goodwill is part of CGU and part of the operation within that unit is disposed of, the goodwill associated with the disposed operation is included in the carrying amount of the operation when the gain or loss is determined.

 

(4)

Impairment of non-financial assets.

Other non-financial assets with definite useful life are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset´s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an (i) asset´s fair value less costs of disposal and; (ii) value in use.

 

11


LOGO

 

For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows, which are largely independent of the cash inflows from other assets or Groups of assets CGUs. Non-financial assets that have been impaired are reviewed for possible reversal of the impairment at the end of each reporting period. Once the restructuring process of the initial business combination has been completed, all oil and gas properties have been grouped into (4) CGUs: (i) conventional oil and gas operating concessions, (ii) unconventional oil and gas operating concessions, (iii) conventional oil and gas non-operating concessions, (iv) unconventional oil and gas non-operating concessions in Argentina and one CGU in Mexico (i) conventional non- operating concessions.

 

(5)

Foreign currency translation.

Functional and presentation currency:

The functional currency for the Company and each of its current subsidiaries is the currency of the primary economic environment in which each entity operates. The functional and presentation currency of all entities is the US. Determination of functional currency may involve certain judgements to identify the primary economic environment and the Company reconsiders the functional currency of its entities if there is a change in events and conditions, which determined the primary economic environment.

Transaction and balances:

Transactions in currencies other than the functional currency (“foreign currency”) are translated into the functional currency using the exchange rates as of at the date of the transaction. Foreign exchange profit and loss resulting from the settlement of any transaction and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the consolidated statement of profit or loss and other comprehensive income, unless they have been capitalized.

The exchange rates used at the end of each reporting period are: (i) for the assets, the buyer exchange rate at closing and (ii) for the liabilities, the seller exchange rate at closing.

 

(6)

Financial instruments. Other financial assets.

Financial assets measured at amortized cost:

Financial assets are classified and measured at amortized cost only if the following criteria have been met:

 

  i.

the objective of the Company’s business model is to hold the asset to collect the contractual cash flows;

 

  ii.

the contractual terms, on specified dates, have cash flows that are solely payments of principal and interest on the outstanding principal.

Financial assets at fair value:

If any of the above-mentioned criteria has not been met, the financial asset is classified and measured at fair value (“FVTPL”). through profit or loss and other comprehensive income.

 

12


LOGO

 

All investments in equity instruments are measured at fair value. For equity investments that are not held for trading, the Company can choose at the moment of the initial recognition to present changes in fair value through other comprehensive income. As of December 31, 2019, and 2018, the Company does not have any equity instrument.

Recognition and measurement:

At initial recognition, the Company measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset.

A profit or loss on a debt investment that is subsequently measured at fair value and is not part of a hedging relationship is recognized in profit or loss and other comprehensive income. A gain or loss on a debt investment that is subsequently measured at amortized cost and is not part of a hedging relationship is recognized in profit or loss and other comprehensive income when the financial asset is derecognized or impaired and through the amortization process using the effective interest rate method.

The Company reclassifies financial assets if and only if its business model to manage financial assets is changed.

Trade receivables and other receivables are recognized at fair value and, subsequently, measured at amortized cost, using the effective interest method, less allowance for expected credit losses, if applicable.

Likewise, the trade receivables arising from services rendered and/or hydrocarbons delivered, but unbilled at the closing date of each reporting period are recognized at fair value and subsequently measured at amortized cost using the effective interest rate method.

Impairment of financial assets:

The Company recognizes an allowance for Expected Credit Losses (“ECL”) for all debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Company expects to receive, discounted at an approximation of the original effective interest rate.

For trade receivables and other receivables, the Company applies a simplified approach in calculating ECL. Therefore, the Company does not track changes in credit risk, but instead recognizes a loss allowance based on ECLs at each reporting date. The Company analyzes each of its clients considering its historical credit loss experience, adjusted for forward-looking factors specific to the debtor and the economic environment.

The Company always measures the loss allowance for trade receivables at an amount equal to ECL. The expected credit losses on trade receivables are estimated on a case by case basis by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for factors that are specific to the debtors, general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of conditions at the reporting date.

 

13


LOGO

 

The Company considers a financial asset in default when contractual payments are more than 90 days past due or when internal or external information indicates that the Company is unlikely to receive the outstanding contractual amounts. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.

ECLs, when applicable, are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default.

Offsetting of financial instruments:

Financial assets and financial liabilities are presented gross in the consolidated statement of financial position unless both of the following criteria are met: (i) the Company currently has a legally enforceable right to set off the recognized amounts; (ii) and the Company intends to either settle on a net basis or realize the asset and settle the liability simultaneously. A right of set off is the Company’s legal right to settle an amount payable to a creditor by applying against it an amount receivable from the same counterparty.

The relevant legal jurisdiction and laws applicable to the relationships between the parties are considered when assessing whether a current legally enforceable right to set off exists.

 

(7)

Financial liabilities and equity instruments.

Classification as debt or equity:

Debt and equity instruments issued by a Company are classified either as financial liabilities or as equity in accordance with the substance of the contractual and the definitions of a financial liability and an equity instrument.

A contractual agreement to issue a variable number of shares is classified as a financial liability and measured at fair value. The changes in fair value recognized in the consolidated statement of profit or loss and other comprehensive income.

Equity instruments:

An equity instrument is any contract that evidences a residual interest in the assets of an entity, and recognized at the proceeds received, net of direct issue costs.

Compound instruments:

The component parts of compound instruments (negotiable obligations) issued by the Company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument. A conversion option that will be settled by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company’s own equity instruments is an equity instrument.

 

14


LOGO

 

The fair value of the liability component, if any, is estimated using the prevailing market interest rate for similar non-convertible instruments. This amount is recorded as a liability on an amortized cost basis using the effective interest method until extinguished upon conversion or at the instrument’s maturity date.

A conversion option classified as equity is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognized and included in equity, net of income tax effects, and is not subsequently re-measured. In addition, the conversion option classified as equity will remain in equity until the conversion option is exercised, in which case, the balance recognized in equity will be transferred to other equity account. Where the conversion option remains unexercised at the maturity date of the negotiable obligations, the balance recognized in equity will be transferred to retained earnings. No profit or loss is recognized in profit or loss upon conversion or expiration of the conversion option.

Transaction costs that relate to the issue of the negotiable obligations are allocated to the liability and equity components in proportion to the allocation of the gross proceeds. Transaction costs relating to the equity component are recognized directly in equity. Transaction costs relating to the liability component are included in the carrying amount of the liability component and are amortized over the lives of the negotiable obligations using the effective interest method.

Financial liabilities:

All financial liabilities are recognized initially at fair value and are subsequently measured at amortized cost using the effective interest method or at FVTPL. Borrowings are recognized initially at fair value, net of transaction costs incurred.

Financial liabilities that are not (i) contingent consideration of an acquirer in a business combination; (ii) held-for trading; or (iii) designated as at FVTPL, are subsequently measured at amortized cost using the effective interest method.

The effective interest method is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability, or (where appropriate) a shorter period, to the amortized cost of a financial liability.

The loans are classified as current and non-current according to the period of cancellation of the obligation according to the contractual agreement. Those whose settlement operates within 12 months after closing are classified as current.

De-recognition of financial liabilities:

The Company derecognizes financial liabilities when their obligations are discharged, cancelled or they expire. The difference between the carrying amount of the financial liability derecognized and the consideration paid, is recognized in profit or loss and other comprehensive income.

 

15


LOGO

 

When an existing financial liability is replaced with another from the same lender in substantially different terms, or the terms of an existing liability are significantly modified, such exchange or modification is treated as a de-recognition of the original liability and recognition of a new liability. The difference in the respective book values is recognized in profit or loss and other comprehensive income.

 

(8)

Revenue from contracts with customers and other income recognition.

Revenue from contracts with customers:

Revenue from contracts with customers arising from sale of crude oil, natural gas and Liquefied Petroleum Gas (“NGL”) is recognized at a point in time when control of the goods are transferred to the customer generally on delivery of the inventory. Revenue from contract with customers are recognized at an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods. Trade receivables are generally on terms of 30 days for crude oil revenues and 65 days for natural gas and NGL revenues. The Company has concluded that it is the principal in its revenue arrangements because it typically controls the goods or services before transferring them to the customer.

The revenues from the production of oil and natural gas from the joint agreements in the Company participate, are recognized when sales to customers are improved and production costs are accrued or deferred for differences between volumes taken and sold to customers and the percentage of contractual participation resulting from joint arrangement.

Contract balances:

 

   

Contract assets: A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the Company performs by transferring goods or services to a customer before the customer pays consideration or before payment is due, a contract asset is recognized for the earned consideration that is conditional. As of December 31, 2019, and 2018 the Company does not have any contract assets.

 

   

Trade and other receivables: A trade receivable represent the Company’s right to an amount of consideration that is unconditional; i.e., only the passage of time is required before payment of the consideration is due.

 

   

Contract liabilities: A contract liability is the obligation to transfer goods or services to a customer for which the Company has received consideration from the customer. If a customer pays consideration before the Company transfers goods or services to the customer, a contract liability is recognized. Contract liabilities are recognized as revenue when the Company performs under the contract. As of December 31, 2019, and 2018, the Company does not have any contract liabilities.

 

   

Other income: Other operating income corresponds to sales of services to third parties The Company recognizes revenue from services rendered over time, using an input method to measure progress towards complete satisfaction of the service, because the customer simultaneously receives and consumes the benefits provided by the Company.

 

16


LOGO

 

   

Interest income: Interest income is recognized using the effective interest method. When a receivable is impaired, the Company reduces the carrying amount to its recoverable amount, being the estimated future cash flow discounted at the original effective interest rate of the instrument and continues unwinding the discount as interest income. Interest income on impaired loans is recognized using the original effective interest rate.

 

(9)

Inventories.

Inventories are comprised of crude oil stock, raw materials and materials and spare parts, as describe below.

Inventories are stated at the lower of cost or net realizable value. The cost of inventories includes expenditures incurred in the production and other necessary costs to bring them to their existing location and condition. The materials and spare parts cost are determined using the Weighted Average Price Method.

The net realizable value is the estimated selling price in the ordinary course of business less the estimated direct costs to make the sale.

The assessment of the recoverable value of these assets is made at each reporting date, and the resulting loss is recognized in the consolidated statement of profit or loss and other comprehensive income when the inventories are overstated.

The part of materials and parts of important spare parts and the existing permanent maintenance equipment that the Company expects to use for more than a period, as well as those that could only be used in relation to an item of property, plant and equipment are included in the session of “Property, plant and equipment”.

 

(10)

Cash and cash equivalents.

For the purpose of presentation in the consolidated statement of cash flows, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

If any, bank overdrafts are shown within borrowings in current liabilities in the consolidated statement of financial position and there are not disclosed under Cash and cash equivalents in the consolidated statement of cash flows since they are not part of the Company’s cash management.

 

(11)

Shareholders´ equity.

Equity’s movements have been accounted for in accordance with the decisions of shareholders’ meetings and legal or regulatory standards.

Share capital: Share capital represents the share capital issued, composed of the contributions that were committed and or made by the shareholders. Is represented by shares that comprise outstanding shares at nominal value. Common shares are classified as equity.

 

17


LOGO

 

Legal reserve: In accordance with the Mexican Commercial Companies Law, at least 5% of the net profit for the year must be allocated by the Company to increase the legal reserve until it reaches 20% of the share capital. As of December 31, 2019, and 2018, the Company has not created this reserve.

Accumulated results: Accumulated results comprise accumulated profits or losses without a specific appropriation. Accumulated results can be distributed by the decision of the Company as dividends, as long as they are not subject to legal restrictions.

These accumulated results comprise prior years’ profit that were not distributed or losses, the amounts transferred from other comprehensive income and prior years’ adjustments.

For the Company, similarly, to the effects of capital reductions, these distributions will be subject to the determination of income taxes according to the applicable income tax rate, except for the re-measured contributed capital stock or if these distributions come from the net fiscal profit account (“CUFIN”).

Other comprehensive income: It includes gains and losses from the actuarial gains and losses for defined benefit plans and the related income tax effect.

Dividends distribution: Dividend distribution to Company shareholders is recognized as a liability in the financial statements in the year in which the dividends are approved by the Shareholders’ Meeting. The distribution of dividends is made based on the Company’s stand-alone financial statements.

The Company will not be able to pay dividends until (i) future profits absorb the retained losses and (ii) the restrictions imposed by the credit facility agreement are released.

 

(12)

Employee benefits.

Short-term obligations: Liabilities for contributions and salaries that are expected to be settled wholly within 12 months after the end of the period are recognized the amounts expected to be paid when the liabilities are settled and are presented as “salaries and other social security contributions” in the consolidated statement of financial position.

The costs related to compensated absences, such as vacation, are recognized as they are accrued.

In Mexico, participation in the Company’s benefits is paid to its qualified employees; which is calculated using the same taxable income as for income tax, except for the following:

 

   

Neither the tax losses of previous years nor the participation in benefits paid to employees during the year are deductible.

 

   

Tax-exempt payments for employees are fully deductible in the calculation of employee benefit sharing.

Defined benefit plans: Labor costs liabilities are accrued in the periods in which the employees provide the services that trigger the consideration.

The cost of defined contribution plans is periodically recognized in accordance with the contributions made by the Company.

 

18


LOGO

 

Additionally, the Company has a defined benefit plan. Defined benefit plans define an amount of pension benefit that an employee will receive on retirement, depending on one or more factors, such as age, years of service and compensation. In accordance with conditions established in each plan, the benefit may consist in a single payment, or in making complementary payments to those made by the pension system.

The defined benefit liability recognized in the consolidated statement of financial position is the present value of the defined benefit obligation net of the fair value of the plan assets, when applicable. The defined benefit obligation is calculated periodically by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using future actuarial assumptions about demographic and financial variables that affect the determination of the amount of such benefits.

Actuarial profit and losses from experience adjustments and changes in actuarial assumptions are recognized in other comprehensive income (loss) in the period in which they arise, and past service costs are recognized immediately in the consolidated statement of profit or loss and other comprehensive income.

 

(13)

Borrowing costs.

General and specific borrowing costs which are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized during the period of time that is required to complete and prepare the asset for its intended use or sale. Qualifying assets are assets that necessarily take a substantial period to get ready for their intended use or sale.

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization. Other borrowing costs are expensed in the period in which they are incurred.

For the years ended on December 31, 2019 and 2018 the Company did not capitalize any borrowing cost as it does not have qualifying assets.

 

(14)

Provisions and contingent liabilities

Provisions are recognized when the Company meet the following conditions: (i) has a present legal or constructive obligation as a result of a past event; (ii) it is probable that an outflow of resources will be required to settle that obligation; and (iii) the amount can be reliably estimated. Provisions are not recognized for future operating losses.

Provision for contingencies:

Provisions are measured at the present value of the expenditures expected to be required to settle the present obligation, taking into account the best available information as of the date of the financial statements based on assumptions and methods considered appropriate and taking into account the opinion of each Company’s legal advisors. As additional information becomes available to the Company, estimates are revised and adjusted periodically. The discount rate used to determine the present value reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time is recognized as financial costs.

 

19


LOGO

 

When the Company expects a part or all the provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain.

Contingent liabilities are: (i) possible obligations that arise from past events and whose existence will be confirmed only by the occurrence or non-occurrence of uncertain future events not wholly within the control of the entity; or (ii) present obligations that arise from past events, but it is not probable that an outflow of resources will be required to its settlement; or whose amount cannot be measured with sufficient reliability.

Contingent liabilities, whose possibility of any outflow in settlement is remote, are not disclosed unless they involve guarantees, in which case the nature of the guarantee is disclosed.

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognized as an asset if it is virtually certain that reimbursement will be received, and the amount of the receivable can be measured reliably.

Provision for asset retirement obligation:

The Company recognizes a provision for asset retirement obligation when there is a current legal or implicit obligation as a result of past events, and it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate of the amount of the obligation can be made.

In general, the obligation arises when the asset is installed, or the land/environment is disturbed in the location of the well.

When the liability is initially recognized, the present value of the estimated costs is capitalized increasing the carrying value of the related assets for the extraction of oil and gas to the extent that they have been incurred due to the development or construction of the well.

Additional provisions that arise due to greater development or construction in the property for oil and gas extraction are recognized as additions or charges to the corresponding assets and when the decommissioning liability is originated.

Changes in estimated times or the cost of asset retirement obligation are treated prospectively by recording an adjustment to the provision and the corresponding asset.

If the change in the estimate results in an increase in the decommissioning liability and, therefore, an addition to the carrying amount of the asset, the Company considers whether or not there is an indication of impairment of the asset in an integral manner and, be so, it undergoes impairment testing. For mature wells, if the estimate of the revised value of assets for oil and gas extraction, net of asset retirement obligation provisions, exceeds the value recoverable, that part of the increase is charged directly to expenses.

Over time, the discounted liability increases with the change in present value, based on the discount rate that reflects the current market assessments and the specific risks of the liability. The unwinding of the discount is recognized in the consolidated statement of profit or loss and other comprehensive income as a financial cost.

 

20


LOGO

 

The Company recognizes deferred tax assets with respect to the temporary difference between the asset retirement obligation provisions and the corresponding deferred tax liability.

Provision for environmental remediation:

Provisions for environmental costs are recognized when it is probable that a cleanup will be carried out and the estimated costs can be estimated reliably. Generally, the timing of recognition of these provisions concur with the commitment of a formal action plan or, if it is before, at the time of the divestment or the closure of the inactive sites.

The amount recognized is the best estimate of the required expense to settle the obligation. If the effect of the value of money over time is material, the recognized value is the present value of the estimated future expense.

 

(15)

Income tax and minimum presumed income tax.

Income tax and minimum presumed income tax.

The tax expenses for the year include current and deferred tax. Tax is recognized in the consolidated statement of profit or loss and other comprehensive income, except to the extent that it relates to items recognized in other comprehensive income or directly in equity.

The current income tax charge is calculated based on the tax laws enacted or substantively enacted at the end of the reporting period. The Company periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions, where appropriate, based on amounts expected to be paid to the tax authorities. Where tax treatments are uncertain, if it is considered probable that a taxation authority will accept the Company’s proposed tax treatment, income taxes are recognized consistent with the Company’s income tax filings. If it is not considered probable, the uncertainty is reflected using either the most likely amount or an expected value, depending on which method better predicts the resolution of the uncertainty.

Deferred income tax is recognized, using the liability method, on temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax liabilities are generally recognized for all taxable temporary differences, however deferred tax liabilities are not recognized if they come from the initial recognition of goodwill.

Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available and can be used against temporary differences. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that enough taxable profits will be available to allow all or part of the asset to be recovered.

Such deferred tax assets and liabilities are not recognized if the temporary difference arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

21


LOGO

 

Deferred income tax is provided on temporary differences from investments in subsidiaries and associates, except for deferred income tax liability where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset the recognized amounts and when the deferred income tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

Current and deferred tax assets and liabilities have not been discounted and are stated at their nominal values.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Income tax rates prevailing as of December 31, 2019 and 2018 in Argentina and Mexico are 30%.

 

(16)

Share-based payments.

Employees (including senior executives) of the Company may receive remuneration in the form of share-based payments, whereby employees render services as consideration for equity instruments (equity-settled transactions).

Equity-settled transactions:

The cost of equity-settled transactions is determined by the fair value at the date when the grant is made using an appropriate valuation model.

That cost is recognized in employee benefits expense, together with a corresponding increase in equity (“Shared-based payments”), over the period in which the service and, where applicable, the performance conditions are fulfilled (the vesting period). The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments that will ultimately vest. The expense or credit in the consolidated statement of profit or loss and other comprehensive income for a period represents the movement in cumulative expense recognized as at the beginning and end of that period.

Service and non-market performance conditions are not taken into account when determining the grant date fair value of awards, but the likelihood of the conditions being met is assessed as part of the Company’s best estimate of the number of equity instruments that will ultimately vest. Market performance conditions are reflected within the grant date fair value. Any other conditions attached to an award, but without an associated service requirement, are considered to be non-vesting conditions. Non-vesting conditions are reflected in the fair value of an award and lead to an immediate expensing of an award unless there are also service and/or performance conditions.

 

22


LOGO

 

No expense is recognized for awards that do not ultimately vest because non-market performance and/or service conditions have not been met. Where awards include a market or non-vesting condition, the transactions are treated as vested irrespective of whether the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.

When the terms of an equity-settled award are modified, the minimum expense recognized is the grant date fair value of the unmodified award, provided the original vesting terms of the award are met. An additional expense, measured as at the date of modification, is recognized for any modification that increases the total fair value of the share-based payment transaction, or is otherwise beneficial to the employee. Where an award is cancelled by the entity or by the counterparty, any remaining element of the fair value of the award is expensed immediately through profit or loss.

The possible dilutive effect of outstanding options is reflected, as applicable; in the computation of diluted earnings per share

On March 22, 2018 the Company approved a Long-Term Incentive Plan (“LTIP”) consisting of a plan to provide for the Company and its subsidiaries to attract and retain talented persons as officers, directors, employees and consultants. The LTIP include the following mechanisms for rewarding and retaining key personal (i) Stock Option Plan; (ii) Restricted Stock Units and; (iii) Performance Restricted Stock and therefore accounted under IFRS 2 Shared based payments as detailed above.

 

  a.

Stock Option (“SOP”) (equity-settled): The stock option plan gives the participant the right to buy a quantity of shares over certain period of time. The cost of the equity-settled share purchase plan is measured at grant date, taking into account the terms and conditions on which the share options were granted. The equity-settled compensation cost is recognized in the consolidated statement of profit or loss and other comprehensive income under the caption of share-based payments, over the requisite service period.

 

  b.

Restricted Stock (equity-settled): Certain key employees of the Company receive additional benefits for free or a minimum value once the conditions are achieved through a share purchase plan denominated in Restricted Stock (“RSs”), which has been classified as an equity-settled share-based payment. The cost of the equity-settled share purchase plan is measured at grant date, taking into account the terms and conditions on which the share options were granted. The equity-settled compensation cost is recognized in the consolidated statement of profit or loss and other comprehensive income under the caption of share-based payments over the requisite service period.

 

23


LOGO

 

  c.

Performance Restricted Stock (equity settled): The Company grants Performance Restricted Stock (“PRSs”) to key employees, which entitle them to receive PRSs after having attained certain performance goals over a service period. PRS is classified as an equity-settled share-based payment. The cost of the equity-settled share purchase plan is measured at grant date, taking into account the terms and conditions on which the share options were granted. The equity-settled compensation cost is recognized in the consolidated statement of profit or loss and other comprehensive income under the caption of share-based payments, over the requisite service period. As of December 31, 2019, and 2018 the Company has not granted any PRSs.

The present report was unanimously approved by the members of the Company’s board of Directors.

 

Sincerely,
/s/ Miguel Matias Galuccio
Miguel Matias Galuccio

President of the Board of Directors of

Vista Oil & Gas, S.A.B. de C.V.

 

24

GRAPHIC 9 g909693g0225031254029.jpg GRAPHIC begin 644 g909693g0225031254029.jpg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end GRAPHIC 10 g909693g04c07.jpg GRAPHIC begin 644 g909693g04c07.jpg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end GRAPHIC 11 g909693g52y28.jpg GRAPHIC begin 644 g909693g52y28.jpg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end GRAPHIC 12 g909693g74h49.jpg GRAPHIC begin 644 g909693g74h49.jpg M_]C_X 02D9)1@ ! $ 8 !@ #__@ ?3$5!1"!496-H;F]L;V=I97,@26YC M+B!6,2XP,0#_VP"$ @&!@<&!0@'!P<*"0@*#18.#0P,#1L3%! 6(!PB(1\< M'QXC*#,K(R8P)AX?+#TM,#4V.3HY(BL_0SXX0S,X.3H.$A8:' MB(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7 MV-G:X>+CY.7FY^CIZO'R\_3U]O?X^?H1 (! @0$ P0'!00$ $"=P ! @,1 M! 4A,08205$'87$3(C*!"!1"D:&QP0DC,U+P%6)RT0H6)#3A)?$7&!D:)BH*#A(6& MAXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76 MU]C9VN+CY.7FY^CIZO+S]/7V]_CY^O_ !$( '$ 5P,!$0 "$0$#$0'_V@ , M P$ A$#$0 _ /?Z "@!"0,9H 6@ H * "@ H * "@ H * "@!" 1@]* &(^ M',;'Y@,CW% $E " @@$'(]10 M !0 4 % !0 4 % !0!%<1-(F4.V5>4)['_ M H 2VN!<1;@-K*=KH>JL.HH QO!5^=1\)V=PQRP,D;?5)&3_P!EH 6(G6/$ M)G25C8Z?E ?EDF[GWVCCZF@#>H * "@ H :\BQC+' ]<4 ,BN8)\^3-')CK ML8'% $M !0!GWH:RF^WQ*2@&+A!_$O\ >'N/U&?:@#S3P9KTG]A:CH&FR!M0 M.LW<$97D1QE]YD_)CB@#U'3K"'3-/ALX!B.)< GJ3W)]R>: +5 !0 4 % !0 M!FW^@:;J1W7%JOF]I$.QQ^(YH Q9O"^KVO.D^(;E .D=P=Z_G_\ 6I@4I-0\ MV>@^*/$ M5YJB10)J$WG6\D>2L>22RX X[?E18#URVU_2+S'D:E;.?3S #^1I : (8 J0 M1ZB@!: "@ H * "@ H * .#U=3XL\8Q:5'_QX:?\UPP[MW']/SI[ WX?XT '5],&-2M.@[3)W0_TH TM)U.#5]/CNX,@'AT;JC#JI]Q0!=H MCD@AE&)(DB\"@"2@ H * ,:XM_[5UZ%7&;33_WA'9IB M./\ OD<_4B@#9H P/%ND_P!IZ9;31KFXT^[AO8?JC L/Q7DG^T/]H?J/PH TT=9$#JC*>A&* &PHT<$:,VYE4 MZG'6@!] #538QQ MPI[>AH =0 4 #?#=OJ^B);NBSB.X$T9; 8?*1R,JO19 <,!^(- '#>+/B/K=M\5]-\&^'TMF$AC6X>5"Q4L M=S8P>R8- #;[XDZY;?'"'P>B6W]F-+&A)C/F8,88\Y]3Z4 .^)OQ6O\ PUKM MMX9\.6*76KS!=S."P4L?E55'5CU].10 WPYJGQ?3Q%IT6OZ5:G3)Y L\BA"8 MEQU^5N/UH /%7B'XL:?KFI?V/H-K-H\#%H9GVY* 9R?G!]>U '(^'?BG\4_% MBW!T/2+"\%MM\W:@7;G./O./0T >O6'B#5-*^'3Z[XLMDM=0MH));B%,8!!. MT#!/4;>_>@#RWX?_ !NUO7/&=AI>NPVD=G?$QQO%&5(<_=Y)Y!(Q^- 'OM & M)XOT)/$WA'5-'<#-S RH3V<DG MY$#\Z *WP8MY?%GQ*\0^-+I"51F$6>S2$X ^B#'XT 5=6_Y.LM_^N\7_ *(% M &K\6O ?B6/QK!XW\,1-=2Q^6[QQ@-)&Z5^N3^% 'K6M?\ (!U'_KVD_P#030!XC^S/_J/$G^]! M_P"ST :7[0_B-K;0K#PU;-^_U"3S95'7RU/ _%L?]\T ?G#<>C[OS% 'O?A'7XO$_A/3=9B(_P!)A#.!_"XX8?@P M- &U0!\H_$^QU#P3\2M:?3%:.WUBV'?^$>^& M^GB1-ES>YNY:ZM&_\ PU3;OL;;Y\7../\ 4"@#T#QG\7K/ MP/XH_LK4-)N9K!F@#Z:UD?\2'4 .?]&D_]!- 'B7[-4;QP>(]Z,OS0=1CL] & M!)I+?&+XTZBLTD\6D6RLHEC&"(T^5=N1CYF.?Q- '7W_ .SGH8T^Y-GJVI-= M"-C")'0J7QQGY>F: *G[.^O3Q1:IX6O5='A;[1"KC&.=KK^!VG\30![M0 A5 M6ZJ#]10 O3@4 <_+XECCOI/] D:RBN1:O=Y&!*<#&WKMW$+GU[8YH L:7JMI MK\;?Z+\HBBEQ( >)$W ?@#0!5T3Q+8WMOJ$BVWV.WL1O=CC 7YLY ^ZPV'*] M1D>M %NTUF:6SGO;S3I+*S2+SE>1U+%,9^91]TXYQS0!3C\4I+:Z6UKISFYU M N!;R.L9C*??5C_>'/ ZX/84 =$%5>B@?04 +0 @50@!VBZ'J>DN8-]NUO):PPO*K MD.C1Q;,@8P><'J* ,S2/!-W;R30WC6R64UD]K)';LV6D8*&FY'#,%&1ZC.22 M: )IO"VK:A+)]LFM8O-MTM9IK