XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Schedule of Lease Cost
Balance Sheet InformationClassificationMarch 31, 2023December 31, 2022
Right-of-use assets
OperatingOperating lease right-of-use assets$20,842 $22,443 
FinanceCapital assets, net4,782 4,269 
Total right-of-use assets$25,624 $26,712 
Lease liabilities
Current
OperatingOperating lease liability, current$2,529 $2,443 
FinancingDebt, current105 1 
Non-current
OperatingOperating lease liability, non-current20,293 21,692 
FinancingDebt, non-current5,877 5,305 
Total lease liabilities$28,804 $29,441 
Three Months Ended March 31,
Statement of Operations InformationClassification20232022
Short-term lease expenseGeneral and administrative$151 $48 
Operating lease expenseGeneral and administrative1,337 1,248 
Finance lease expense:
Amortization of right of use assetDepreciation and amortization93 63 
Interest expense on lease liabilitiesInterest expense209 212 
Net operating and finance lease cost$1,639 $1,523 
Three Months Ended March 31,
Statement of Cash Flows InformationClassification20232022
Cash paid for operating leasesNet cash used in operating activities$1,774 $1,257 
Cash paid for finance leases - interestNet cash used in operating activities$269 $201 
Schedule of Operating Lease, Liability, Maturity
The following represents the Company’s future minimum payments required under existing leases with initial terms of one year or more as of March 31, 2023:
Maturity of lease liabilitiesOperating LeasesFinance Leases
2023$3,359 $677 
20244,522 923 
20254,485 946 
20264,551 969 
20274,037 992 
Thereafter13,267 11,705 
Total lease payments$34,221 $16,212 
Less: interest11,399 10,230 
Present value of lease liabilities$22,822 $5,982 
Weighted average remaining lease term (years)812
Weighted average discount rate10%12%
Schedule of Finance Lease, Liability, Maturity
The following represents the Company’s future minimum payments required under existing leases with initial terms of one year or more as of March 31, 2023:
Maturity of lease liabilitiesOperating LeasesFinance Leases
2023$3,359 $677 
20244,522 923 
20254,485 946 
20264,551 969 
20274,037 992 
Thereafter13,267 11,705 
Total lease payments$34,221 $16,212 
Less: interest11,399 10,230 
Present value of lease liabilities$22,822 $5,982 
Weighted average remaining lease term (years)812
Weighted average discount rate10%12%