XML 82 R72.htm IDEA: XBRL DOCUMENT v3.20.4
Equity-Based Compensation Expense (Options) (Details) - USD ($)
$ / shares in Units, shares in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 22, 2020
Sep. 30, 2019
Weighted Average Exercise Price            
Vesting period       3 years    
Expiration period       10 years    
Weighted average remaining contractual term       8 years    
Equity-based compensation expense   $ 10,445,000 $ 28,174,000 $ 65,369,000   $ 67,844,000
Cost not yet recognized $ 24,494,000 24,494,000   24,494,000    
Aggregate intrinsic value for options outstanding 0 0   0    
Aggregate intrinsic value for options exercisable $ 0 0   $ 0    
Options            
Options            
Beginning balance (shares)       5,607 5,607  
Granted (shares)         191  
Forfeited (shares)         (1,301)  
Exercised (shares)         0  
Modification pursuant to Amended Arrangement (shares)         (4,497)  
Ending balance (shares)         0  
Weighted Average Exercise Price            
Beginning balance (USD per share)       $ 21.56 $ 21.56  
Granted (USD per share)         5.75  
Forfeited (USD per share)         15.59  
Exercised (USD per share)         0  
Ending balance (USD per share)         $ 0  
Equity-based compensation expense   $ 4,871,000   $ 16,546,000    
Unrecognized compensation expense, period   1 year        
Equity Option, Fixed            
Options            
Beginning balance (shares) 3,148          
Granted (shares) 0          
Forfeited (shares) 0          
Exercised (shares) 0          
Ending balance (shares) 3,148 3,148   3,148    
Exercisable (shares) 1,686 1,686   1,686    
Weighted Average Exercise Price            
Beginning balance (USD per share) $ 15.83          
Granted (USD per share) 0          
Forfeited (USD per share) 0          
Exercised (USD per share) 0          
Ending balance (USD per share) 15.83 $ 15.83   $ 15.83    
Exercisable (USD per share) $ 17.02 $ 17.02   $ 17.02    
Equity Option, Floating            
Options            
Beginning balance (shares) 1,349          
Granted (shares) 0          
Forfeited (shares) 0          
Exercised (shares) 0          
Ending balance (shares) 1,349 1,349   1,349    
Exercisable (shares) 723 723   723    
Weighted Average Exercise Price            
Beginning balance (USD per share) $ 6.78          
Granted (USD per share) 0          
Forfeited (USD per share) 0          
Exercised (USD per share) 0          
Ending balance (USD per share) 6.78 $ 6.78   $ 6.78    
Exercisable (USD per share) $ 7.30 $ 7.30   $ 7.30