XML 81 R71.htm IDEA: XBRL DOCUMENT v3.20.4
Equity-Based Compensation Expense (RSU) (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
$ / shares
shares
Jun. 24, 2020
$ / shares
Mar. 13, 2020
$ / shares
shares
Mar. 11, 2020
$ / shares
Feb. 20, 2020
$ / shares
shares
Jul. 31, 2019
shares
Sep. 30, 2020
USD ($)
$ / shares
shares
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
$ / shares
shares
Sep. 22, 2020
$ / shares
shares
Sep. 30, 2019
USD ($)
shares
Jun. 30, 2021
Dec. 23, 2020
Jun. 30, 2020
Jun. 27, 2019
employee
Weighted Average Grant Date Fair Value                              
Equity-based compensation expense | $             $ 10,445 $ 28,174 $ 65,369   $ 67,844        
RSUs vested with delivery deferred (shares)                 140,000            
RSUs delivered in current period that vested in prior period (shares)                     43,000        
RSUs granted to executives resulting from CGC transaction (shares)             4,909,000                
Number of employees awarded under plan | employee                             5
Vesting schedule for RSUs granted to executives resulting from CGC transaction                           25.00%  
RSUs granted to executives resulting from CGC transaction, expense | $             $ 1,783   $ 10,132            
RSUs granted to employees resulting from CGC transaction (shares)           1,778,000                  
RSUs granted to employees resulting from CGC transaction, expense | $             905   $ 4,548            
Forecast                              
Weighted Average Grant Date Fair Value                              
Vesting schedule for RSUs granted to executives resulting from CGC transaction                       25.00% 50.00%    
Restricted Stock Units (RSUs)                              
RSUs                              
Beginning Balance (shares)                 7,843,000 7,843,000          
Granted (shares)     630   1,505,000         4,970,000          
Forfeited (shares)                   (2,654,000)          
Vested (shares)         (148,000)         (2,998,000)          
Ending Balance (shares)                   7,161,000          
Vested and unreleased (shares)                   136,000          
Exchange pursuant to Amended Arrangement (shares)                   (7,297,000)          
Outstanding (shares)                   0          
Weighted Average Grant Date Fair Value                              
Beginning Balance (USD per share) | $ / shares                 $ 15.10 $ 15.10          
Granted (USD per share) | $ / shares   $ 6.41 $ 2.15 $ 4.50 $ 5.11         3.60          
Forfeited (USD per share) | $ / shares                   11.29          
Vested (USD per share) | $ / shares                   11.60          
Ending Balance (USD per share) | $ / shares                   9.99          
Vested and unreleased (USD per share) | $ / shares                   16.33          
Outstanding (USD per share) | $ / shares                   $ 0          
Requisite service period                 2 years            
Equity-based compensation expense | $             5,424   $ 31,522            
Fair value | $             $ 874   8,125            
Weighted average remaining contractual term             2 years                
Aggregate intrinsic value, outstanding | $ $ 16,268           $ 16,268   16,268            
Unrecognized compensation expense | $ $ 54,634           $ 54,634   $ 54,634            
Unrecognized compensation expense, period             2 years                
Restricted Stock Units, Fixed                              
RSUs                              
Beginning Balance (shares) 5,012,000                            
Granted (shares) 0                            
Forfeited (shares) 0                            
Vested (shares) (2,000)                            
Ending Balance (shares) 5,010,000           5,010,000   5,010,000            
Vested and unreleased (shares) 98,000           98,000   98,000            
Outstanding (shares) 5,108,000           5,108,000   5,108,000            
Weighted Average Grant Date Fair Value                              
Beginning Balance (USD per share) | $ / shares $ 9.99                            
Granted (USD per share) | $ / shares 0                            
Forfeited (USD per share) | $ / shares 0                            
Vested (USD per share) | $ / shares 16.45                            
Vested and unreleased (USD per share) | $ / shares 16.33           $ 16.33   $ 16.33            
Outstanding (USD per share) | $ / shares $ 10.11           $ 10.11   $ 10.11            
Restricted Stock Units, Floating                              
RSUs                              
Beginning Balance (shares) 2,148,000                            
Granted (shares) 0                            
Forfeited (shares) 0                            
Vested (shares) (1,000)                            
Ending Balance (shares) 2,147,000           2,147,000   2,147,000            
Vested and unreleased (shares) 42,000           42,000   42,000            
Outstanding (shares) 2,189,000           2,189,000   2,189,000            
Weighted Average Grant Date Fair Value                              
Beginning Balance (USD per share) | $ / shares $ 9.99                            
Granted (USD per share) | $ / shares 0                            
Forfeited (USD per share) | $ / shares 0                            
Vested (USD per share) | $ / shares 16.45                            
Vested and unreleased (USD per share) | $ / shares 16.33           $ 16.33   $ 16.33            
Outstanding (USD per share) | $ / shares $ 10.11           $ 10.11   $ 10.11