XML 42 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
The Company’s debt balances consist of the following:
Debt balancesSeptember 30, 2020December 31, 2019
NCCRE loan$476 $492 
Seller’s notes2,581 2,810 
Related party debt— 15,000 
Financing liability (related party)15,253 19,052 
Finance lease liabilities5,622 6,132 
3.55% Credit facility due 202219,841 — 
3.55% Credit facility collateral (related party)22,116 — 
Convertible note, net of debt discount— — 
Bridge loan14,884 — 
7.5% Loan due 202332,043 — 
6.1% Secured debenture due 203045,984 — 
Total debt$158,800 $43,486 
Less: current portion of debt37,097 15,300 
Total long-term debt$121,703 $28,186 
Interest Income and Interest Expense
The interest expense related to the Company’s debt during the three and nine months ended September 30, 2020 and 2019 consists of the following:
Interest ExpenseThree Months Ended
September 30,
Nine Months Ended
September 30,
2020201920202019
NCCRE loan$$$14 $14 
Seller’s notes76 60 220 259 
Financing liability (related party)86 — 1,384 — 
Finance lease liability190 32 621 72 
3.55% Credit facility due 2022393 — 869 — 
3.55% Credit facility collateral (related party)167 — 1,524 — 
Convertible note2,119 — 2,872 — 
Bridge loan3,011 — 3,502 — 
7.5% Loan due 202323 — 23 — 
6.1% Secured debenture due 203077 — 77 — 
Total interest expense$6,147 $96 $11,106 $345