XML 47 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions PPA Tables (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 04, 2019
Jan. 29, 2019
May 31, 2018
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   $ 802      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory   209      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other   37      
Business Combination, Notes receivable acquired   539      
Goodwill of acquired entities   7,788      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets   17,350      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable   (145)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities   (3,860)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other   (175)      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net   21,949      
Business Combination, Consideration Transferred, Debt   3,948      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value   830      
Business Combination, Consideration Transferred   $ 21,949      
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares   211      
Deferred acquisition costs and deposits $ 0 $ 300      
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value consideration   1,999      
HSCP LLC Membership Units [Member]          
Business Acquisition [Line Items]          
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   15,072      
Common Stock [Member]          
Business Acquisition [Line Items]          
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   100      
D&B [Member]          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents         $ 106
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory         39
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other         1
Business Combination, Notes receivable acquired         0
Goodwill of acquired entities         3,596
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets         14,850
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets         0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable         (121)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities         (3,399)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other         0
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net         15,072
Business Combination, Consideration Transferred, Debt   0      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value   0      
Business Combination, Consideration Transferred   $ 15,072      
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares   0      
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value consideration   $ 0      
D&B [Member] | HSCP LLC Membership Units [Member]          
Business Acquisition [Line Items]          
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   15,072      
D&B [Member] | Common Stock [Member]          
Business Acquisition [Line Items]          
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   0      
WPMC [Member]          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents         696
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory         170
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other         36
Business Combination, Notes receivable acquired         539
Goodwill of acquired entities         4,192
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets         2,500
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   25     25
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable         (24)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities         (461)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other         (175)
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net         $ 6,877
Business Combination, Consideration Transferred, Debt   3,948      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value   830      
Business Combination, Consideration Transferred   $ 6,877      
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares   211      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   $ 999      
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value consideration   1,999      
WPMC [Member] | HSCP LLC Membership Units [Member]          
Business Acquisition [Line Items]          
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   0      
WPMC [Member] | Common Stock [Member]          
Business Acquisition [Line Items]          
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   $ 100      
Thames Valley [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Percentage of Voting Interests Acquired       100.00%  
NCC [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Share Price     $ 18.70