0001752724-21-284118.txt : 20211228 0001752724-21-284118.hdr.sgml : 20211228 20211228124230 ACCESSION NUMBER: 0001752724-21-284118 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20211031 FILED AS OF DATE: 20211228 PERIOD START: 20220731 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Frost Family of Funds CENTRAL INDEX KEY: 0001762332 IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-23410 FILM NUMBER: 211523704 BUSINESS ADDRESS: STREET 1: ONE FREEDOM VALLEY DRIVE CITY: OAKS STATE: PA ZIP: 19456 BUSINESS PHONE: (610) 676-1000 MAIL ADDRESS: STREET 1: ONE FREEDOM VALLEY DRIVE CITY: OAKS STATE: PA ZIP: 19456 0001762332 S000065041 FROST CREDIT FUND C000210574 Institutional Class Shares FCFIX C000210575 Investor Class Shares FCFAX C000210576 A Class Shares FCFBX NPORT-P 1 primary_doc.xml NPORT-P false 0001762332 XXXXXXXX S000065041 C000210575 C000210574 C000210576 Frost Family of Funds 811-23410 0001762332 00000000000000000000 ONE FREEDOM VALLEY DRIVE OAKS 19456 8774463863 Frost Credit Fund S000065041 5493006QJQH6JIGJRN92 2022-07-31 2021-10-31 N 178555272.74 1122942.16 177432330.58 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 USD N N/A N/A AIRSWIFT GLOBAL AS 144A VARIABLE RATE 05/12/2025 R0R21CAA8 2000000.00000000 PA USD 2039992.30000000 1.149729755186 Long DBT CORP GB N 2 2025-05-12 Floating 8.62274880 N N N N N N BENCHMARK MORTGAGE TRUST N/A BENCHMARK 2020-B21 MORTGAGE TRUST BMARK 2020-B21 D 08163LBC2 1000000.00000000 PA USD 849820.30000000 0.478954594814 Long ABS-MBS US Y 2 2053-12-17 Fixed 2.00000000 N N N N N N MARRIOTT INTERNATIONAL, INC. 225YDZ14ZO8E1TXUSU86 MARRIOTT INTERNATIONAL INC/MD 3.500000% 10/15/2032 571903BF9 2000000.00000000 PA USD 2115259.80000000 1.192150152728 Long DBT CORP US N 2 2032-10-15 Fixed 3.50000000 N N N N N N CARLYLE US CLO LTD N/A CARLYLE US CLO 2018-1 LTD CGMS 2018-1A B 14311XAE2 2000000.00000000 PA USD 1945398.00000000 1.096416867005 Long ABS-CBDO CORP KY N 2 2031-04-20 Floating 1.98150120 N N N N N N MAJORDRIVE HOLDINGS IV, LLC N/A MAJORDRIVE HOLDINGS IV LLC 144A 6.375000% 06/01/2029 56085RAA8 2000000.00000000 PA USD 1924000.00000000 1.084357058102 Long DBT CORP US N 2 2029-06-01 Fixed 6.37500000 N N N N N N CARNOW AUTO RECEIVABLES TRUST N/A CARNOW AUTO RECEIVABLES TRUST 2021-2 CNART 2021-2A E 14369HAJ7 1000000.00000000 PA USD 999760.90000000 0.563460388944 Long ABS-MBS US Y 2 2028-02-15 Fixed 4.45000000 N N N N N N JAY PARK CLO, LTD. N/A JAY PARK CLO LTD JPARK 2016-1A BR 47206VAN4 1000000.00000000 PA USD 999496.00000000 0.563311092591 Long ABS-CBDO CORP KY N 2 2027-10-20 Floating 2.13149880 N N N N N N HARLEY MARINE FINANCING LLC N/A HARLEY MARINE FINANCING LLC BARGE 2018-1A A2 41284LAA2 1783945.40000000 PA USD 1752467.68000000 0.987682275418 Long ABS-MBS US N 2 2043-05-15 Fixed 5.68200000 N N N N N N N/A N/A BROWN BROTHERS HARRIMAN SWEEP INTEREST N/A 20580734.61000000 PA USD 20580734.61000000 11.59920209734 Long STIV US N 2 N N N UNDER ARMOUR, INC. 549300D4549QKWETZ406 UNDER ARMOUR INC 3.250000% 06/15/2026 904311AA5 2000000.00000000 PA USD 2050000.00000000 1.155370046315 Long DBT CORP US N 2 2026-06-15 Fixed 3.25000000 N N N N N N APX GROUP, INC. 549300OMQVKPRU98OE64 APX GROUP INC 144A 5.750000% 07/15/2029 00213MAW4 1000000.00000000 PA USD 991250.00000000 0.558663687029 Long DBT CORP US N 2 2029-07-15 Fixed 5.75000000 N N N N N N MISSION LANE CREDIT CARD MASTER TRUST N/A MISSION LANE CREDIT CARD MASTER TRUST MLANE 2021-A B 60510MAB4 1000000.00000000 PA USD 998050.80000000 0.562496584888 Long ABS-MBS US Y 2 2026-09-15 Fixed 2.24000000 N N N N N N DILLARD'S, INC. 529900FGYKMWL6019P91 DILLARD'S INC 7.000000% 12/01/2028 254067AN1 500000.00000000 PA USD 591752.33000000 0.333508739960 Long DBT CORP US N 2 2028-12-01 Fixed 7.00000000 N N N N N N CARVANA CO. 5493003WEAK2PJ5WS063 CARVANA CO 144A 4.875000% 09/01/2029 146869AH5 1000000.00000000 PA USD 967500.00000000 0.545278302346 Long DBT CORP US N 2 2029-09-01 Fixed 4.87500000 N N N N N N SHIFT4 PAYMENTS, LLC N/A SHIFT4 PAYMENTS LLC / SHIFT4 PAYMENTS FINANCE SUB 4.625000% 11/01/2026 82453AAA5 1000000.00000000 PA USD 1036250.00000000 0.584025468533 Long DBT CORP US N 2 2026-11-01 Fixed 4.62500000 N N N N N N BUILDERS FIRSTSOURCE, INC. 549300W0SKP6L3H7DP63 BUILDERS FIRSTSOURCE INC 144A 6.750000% 06/01/2027 12008RAM9 894000.00000000 PA USD 942052.50000000 0.530936214905 Long DBT CORP US N 2 2027-06-01 Fixed 6.75000000 N N N N N N ONEMAIN FINANCE CORP 5493008I795YYBFWFU90 ONEMAIN FINANCE CORP 5.375000% 11/15/2029 85172FAR0 500000.00000000 PA USD 533750.00000000 0.300818908400 Long DBT CORP US N 2 2029-11-15 Fixed 5.37500000 N N N N N N CARVANA AUTO RECEIVABLES TRUST N/A CARVANA AUTO RECEIVABLES TRUST 2019-4 CRVNA 2019-4A E 14686YAH0 1000000.00000000 PA USD 1037034.60000000 0.584467665284 Long ABS-MBS US N 2 2026-10-15 Fixed 4.70000000 N N N N N N Deutsche Bank Aktiengesellschaft 7LTWFZYICNSX8D621K86 DEUTSCHE BANK AG MTN 4.296000% 05/24/2028 251525AM3 500000.00000000 PA USD 518008.73000000 0.291947205059 Long DBT NUSS DE N 2 2028-05-24 Fixed 4.29600000 N N N N N N ACC TRUST N/A ACC AUTO TRUST 2021-A AUTOC 2021-A D 00108XAD0 1000000.00000000 PA USD 992817.80000000 0.559547291496 Long ABS-MBS US N 2 2029-06-15 Fixed 6.10000000 N N N N N N MURPHY OIL CORPORATION QBKYQD0ODE7DC7PDIN91 MURPHY OIL CORP 5.750000% 08/15/2025 626717AJ1 1000000.00000000 PA USD 1025000.00000000 0.577685023157 Long DBT CORP US N 2 2025-08-15 Fixed 5.75000000 N N N N N N N/A N/A CREDIBLY ASSET SECURITIZATION II LLC CRDBL 2021-1A B 22534NAB4 524000.00000000 PA USD 525641.22000000 0.296248839364 Long ABS-MBS US N 2 2026-04-15 Fixed 3.38000000 N N N N N N Avid Automobile Receivables Trust N/A AVID AUTOMOBILE RECEIVABLES TRUST 2021-1 AVID 2021-1 F 05369LAF4 2000000.00000000 PA USD 1990071.40000000 1.121594578335 Long ABS-MBS US N 2 2028-10-16 Fixed 5.16000000 N N N N N N DRIVETIME AUTO OWNER TRUST N/A DT AUTO OWNER TRUST 2019-4 DTAOT 2019-4A E 23343JAJ5 2000000.00000000 PA USD 2063204.60000000 1.162812094760 Long ABS-MBS US N 2 2026-10-15 Fixed 3.93000000 N N N N N N CARVANA AUTO RECEIVABLES TRUST N/A CARVANA AUTO RECEIVABLES TRUST 2019-1 CRVNA 2019-1A E 146868AG9 1584000.00000000 PA USD 1682792.81000000 0.948413856989 Long ABS-MBS US N 2 2026-01-15 Fixed 5.64000000 N N N N N N COLD STORAGE TRUST N/A COLD STORAGE TRUST 2020-ICE5 COLD 2020-ICE5 E 193051AQ2 982990.52000000 PA USD 982400.14000000 0.553675948903 Long ABS-MBS US Y 2 2037-11-15 Floating 2.85585120 N N N N N N SAPPHIRE AVIATION FINANCE N/A SAPPHIRE AVIATION FINANCE I LTD SAPA 2018-1A B 80306AAB6 302422.63000000 PA USD 265923.48000000 0.149873182148 Long ABS-MBS KY N 2 2040-03-15 Fixed 5.92600000 N N N N N N NOVA Chemicals Corporation N/A NOVA CHEMICALS CORP 144A 4.875000% 06/01/2024 66977WAQ2 1000000.00000000 PA USD 1040750.00000000 0.586561646684 Long DBT NUSS CA N 2 2024-06-01 Fixed 4.87500000 N N N N N N FORD MOTOR CREDIT COMPANY LLC UDSQCVRUX5BONN0VY111 FORD MOTOR CREDIT CO LLC 3.087000% 01/09/2023 345397A29 1000000.00000000 PA USD 1017200.00000000 0.573288981030 Long DBT CORP US N 2 2023-01-09 Fixed 3.08700000 N N N N N N GENERAL ELECTRIC COMPANY 3C7474T6CDKPR9K6YT90 GENERAL ELECTRIC CO MTN 6.150000% 08/07/2037 36962G3A0 945000.00000000 PA USD 1332276.38000000 0.750864498958 Long DBT CORP US N 2 2037-08-07 Fixed 6.15000000 N N N N N N RACE POINT CLO LLC N/A RACE POINT IX CLO LTD RACEP 2015-9A DR 74983EAG0 2000000.00000000 PA USD 1939080.00000000 1.092856072882 Long ABS-CBDO CORP KY N 2 2030-10-15 Floating 7.02375120 N N N N N N FREMF MORTGAGE TRUST N/A FREMF 2017-K70 MORTGAGE TRUST FREMF 2017-K70 B 35708VAS1 2000000.00000000 PA USD 2174682.80000000 1.225640667003 Long ABS-MBS US N 2 2049-12-25 Floating 3.80478600 N N N N N N TWITTER, INC. 549300I8RX485XMK6836 TWITTER INC 144A 3.875000% 12/15/2027 90184LAG7 2000000.00000000 PA USD 2103320.00000000 1.185420939422 Long DBT CORP US N 2 2027-12-15 Fixed 3.87500000 N N N N N N PAWNEE EQUIPMENT RECEIVABLES LLC N/A PAWNEEE EQUIPMENT RECEIVABLES SERIES 2021-1 LLC PWNE 2021-1 E 704100AF3 353000.00000000 PA USD 351927.55000000 0.198344658411 Long ABS-MBS US Y 2 2028-05-15 Fixed 5.21000000 N N N N N N BENEFIT STREET PARTNERS CLO LTD N/A BENEFIT STREET PARTNERS CLO III LTD BSP 2013-IIIA DR 08180GAG4 2500000.00000000 PA USD 2407872.50000000 1.357065249680 Long ABS-CBDO CORP KY N 2 2029-07-20 Floating 6.73149960 N N N N N N PAWNEE EQUIPMENT RECEIVABLES LLC N/A PAWNEE EQUIPMENT RECEIVABLES SERIES 2019-1 LLC PWNE 2019-1 E 704102AF9 1500000.00000000 PA USD 1467897.30000000 0.827299790969 Long ABS-MBS US N 2 2026-01-15 Fixed 3.80000000 N N N N N N BCC MIDDLE MARKET CLO LLC N/A BCC MIDDLE MARKET CLO 2018-1 LLC BMMC 2018-1A B 055328AE8 1000000.00000000 PA USD 998992.00000000 0.563027040638 Long ABS-CBDO CORP US N 2 2030-10-20 Floating 3.13149960 N N N N N N GOLUB CAPITAL PARTNERS CLO LTD N/A GOLUB CAPITAL PARTNERS CLO 17 LTD GOCAP 2013-17A BR 38175JAG2 1500000.00000000 PA USD 1498492.50000000 0.844543097135 Long ABS-CBDO CORP KY N 2 2030-10-25 Floating 3.02388120 N N N N N N FLOWSERVE CORPORATION 6Y0GK87T6V7NJKZJVM41 FLOWSERVE CORP 3.500000% 10/01/2030 34354PAF2 1000000.00000000 PA USD 1046735.52000000 0.589935056693 Long DBT CORP US N 2 2030-10-01 Fixed 3.50000000 N N N N N N WHIRLPOOL CORPORATION WHENKOULSSK7WUM60H03 WHIRLPOOL CORP 4.600000% 05/15/2050 963320AX4 1000000.00000000 PA USD 1249149.35000000 0.704014508470 Long DBT CORP US N 2 2050-05-15 Fixed 4.60000000 N N N N N N CPS AUTO RECEIVABLES TRUST N/A CPS AUTO TRUST CPS 2016-D E 12637FAE2 1035106.17210000 PA USD 1041720.71000000 0.587108734126 Long ABS-MBS US N 2 2024-04-15 Fixed 6.86000000 N N N N N N MCF CLO LLC N/A MCF CLO IV LLC MCFCL 2014-1A CR 55280HAQ0 1000000.00000000 PA USD 999500.00000000 0.563313346971 Long ABS-CBDO CORP US N 2 2029-10-20 Floating 2.78150040 N N N N N N TIGER HOLDCO PTE. LTD. 9845003DRSBC69D06X98 TIGER HOLDCO PTE LTD 144A 13.000000% 06/10/2023 N/A 1025157.00000000 PA USD 1035408.57000000 0.583551242671 Long DBT CORP IN N 2 2023-06-10 Fixed 13.00000000 N N Y N N N LCPR Senior Secured Financing Designated Activity Company 549300LE5FM8IKMXSP90 LCPR SENIOR SECURED FINANCING DAC 144A 6.750000% 10/15/2027 50201DAA1 1000000.00000000 PA USD 1050000.00000000 0.591774901771 Long DBT NUSS US N 2 2027-10-15 Fixed 6.75000000 N N N N N N CHOICE HOTELS INTERNATIONAL, INC. 5493003CYRY5RFGTIR97 CHOICE HOTELS INTERNATIONAL INC 3.700000% 12/01/2029 169905AF3 2000000.00000000 PA USD 2130800.00000000 1.200908533994 Long DBT CORP US N 2 2029-12-01 Fixed 3.70000000 N N N N N N FREMF MORTGAGE TRUST N/A FREMF 2017-K71 MORTGAGE TRUST FREMF 2017-K71 B 35708WAS9 1250000.00000000 PA USD 1356226.38000000 0.764362602670 Long ABS-MBS US N 2 2050-11-25 Floating 3.75280920 N N N N N N CPS AUTO RECEIVABLES TRUST N/A CPS AUTO RECEIVABLES TRUST 2019-B CPS 2019-B F 22412AAF0 500000.00000000 PA USD 522954.40000000 0.294734560657 Long ABS-MBS US N 2 2026-06-15 Fixed 7.48000000 N N N N N N ATHENE HOLDING LTD. 549300H316CT32FQXI76 ATHENE HOLDING LTD 6.150000% 04/03/2030 04686JAB7 500000.00000000 PA USD 623610.16000000 0.351463658264 Long DBT NUSS US N 2 2030-04-03 Fixed 6.15000000 N N N N N N GOLUB CAPITAL PARTNERS CLO LTD N/A GOLUB CAPITAL PARTNERS CLO 36M LTD GOCAP 2018-36A B 38175BAC8 2000000.00000000 PA USD 1993822.00000000 1.123708398284 Long ABS-CBDO CORP KY N 2 2031-02-05 Floating 1.77138000 N N N N N N T-MOBILE USA, INC. 549300V2JRLO5DIFGE82 T-MOBILE USA INC 144A 3.500000% 04/15/2031 87264ACE3 1000000.00000000 PA USD 1034900.00000000 0.583264615088 Long DBT CORP US N 2 2031-04-15 Fixed 3.50000000 N N N N N N GOLUB CAPITAL PARTNERS CLO LTD N/A GOLUB CAPITAL PARTNERS CLO 23M LTD GOCAP 2015-23A BR 38175GAC7 1000000.00000000 PA USD 1008435.00000000 0.568349069588 Long ABS-CBDO CORP KY N 2 2031-01-20 Floating 1.68149880 N N N N N N THE BOEING COMPANY RVHJWBXLJ1RFUBSY1F30 BOEING CO/THE 5.150000% 05/01/2030 097023CY9 500000.00000000 PA USD 583276.69000000 0.328731910409 Long DBT CORP US N 2 2030-05-01 Fixed 5.15000000 N N N N N N MINERAL RESOURCES LIMITED 5299007V1ACKFFX2P066 MINERAL RESOURCES LTD 144A 8.125000% 05/01/2027 603051AA1 420000.00000000 PA USD 453440.40000000 0.255556807780 Long DBT NUSS AU N 2 2027-05-01 Fixed 8.12500000 N N N N N N COMM MORTGAGE TRUST N/A COMM 2014-UBS6 MORTGAGE TRUST COMM 2014-UBS6 C 12592PBL6 1000000.00000000 PA USD 1032527.40000000 0.581927429248 Long ABS-MBS US N 2 2047-12-10 Floating 4.44170160 N N N N N N MCF CLO LLC N/A MCF CLO VIII LTD MCFCL 2018-1A B 55281GAE8 3000000.00000000 PA USD 2999484.00000000 1.690494618537 Long ABS-CBDO CORP KY N 2 2030-07-18 Floating 1.87224840 N N N N N N CPS AUTO RECEIVABLES TRUST N/A CPS AUTO RECEIVABLES TRUST 2019-D CPS 2019-D E 12655KAE8 2000000.00000000 PA USD 2041711.00000000 1.150698406161 Long ABS-MBS US N 2 2025-10-15 Fixed 3.86000000 N N N N N N COMM MORTGAGE TRUST N/A COMM 2015-DC1 MORTGAGE TRUST COMM 2015-DC1 D 12629NAX3 1517000.00000000 PA USD 1299138.78000000 0.732188308496 Long ABS-MBS US N 2 2048-02-10 Floating 4.30708680 N N N N N N QVC, INC. 549300WBLU5NKPX5X472 QVC INC 5.450000% 08/15/2034 747262AW3 1000000.00000000 PA USD 1045000.00000000 0.588956926048 Long DBT CORP US N 2 2034-08-15 Fixed 5.45000000 N N N N N N DIEBOLD NIXDORF, INCORPORATED 549300XZK6EWDBAZSY16 DIEBOLD NIXDORF INC 8.500000% 04/15/2024 253651AC7 2000000.00000000 PA USD 1997500.00000000 1.125781301226 Long DBT CORP US N 2 2024-04-15 Fixed 8.50000000 N N N N N N Avid Automobile Receivables Trust N/A AVID AUTOMOBILE RECEIVABLES TRUST 2019-1 AVID 2019-1 E 05369DAE5 1000000.00000000 PA USD 1036292.10000000 0.584049195889 Long ABS-MBS US N 2 2027-05-17 Fixed 6.76000000 N N N N N N TEEKAY CORPORATION YHKQM2RIPKZYOZ6RVZ46 TEEKAY CORP 144A 9.250000% 11/15/2022 87900YAF0 580000.00000000 PA USD 598125.00000000 0.337100345830 Long DBT NUSS BM N 2 2022-11-15 Fixed 9.25000000 N N N N N N BCC FUNDING LLC N/A BCC FUNDING CORP XVI LLC BCCFC 2019-1A C 05492MAD7 1500000.00000000 PA USD 1506283.65000000 0.848934151445 Long ABS-MBS US N 2 2024-09-20 Fixed 2.95000000 N N N N N N N/A N/A PRET 2021-NPL3 LLC PRET 2021-NPL3 A2 74143EAB8 500000.00000000 PA USD 495357.30000000 0.279180969094 Long ABS-MBS US N 2 2051-07-25 Fixed 3.72100000 N N N N N N AMKOR TECHNOLOGY, INC. 529900VHLRTKPWZJBM84 AMKOR TECHNOLOGY INC 144A 6.625000% 09/15/2027 031652BK5 1000000.00000000 PA USD 1063500.00000000 0.599383436222 Long DBT CORP US N 2 2027-09-15 Fixed 6.62500000 N N N N N N TCI SYMPHONY CLO N/A TCI-SYMPHONY CLO 2016-1 LTD TSYMP 2016-1A BR 87229WAG6 2000000.00000000 PA USD 2004752.00000000 1.129868493214 Long ABS-CBDO CORP KY N 2 2029-10-13 Floating 1.77863040 N N N N N N DIEBOLD NIXDORF, INCORPORATED 549300XZK6EWDBAZSY16 DIEBOLD NIXDORF INC 144A 9.375000% 07/15/2025 253657AA8 500000.00000000 PA USD 538750.00000000 0.303636884123 Long DBT CORP US N 2 2025-07-15 Fixed 9.37500000 N N N N N N AUDAX SENIOR DEBT CLO N/A AUDAX SENIOR DEBT CLO 6 LLC AUDAX 2021-6A B 05071LAC0 1000000.00000000 PA USD 998991.00000000 0.563026477043 Long ABS-CBDO CORP US Y 2 2033-10-20 Floating 2.08797120 N N N N N N STL HOLDING COMPANY LLC 984500BC2I63E7F48656 STL HOLDING CO LLC 144A 7.500000% 02/15/2026 861036AA9 1500000.00000000 PA USD 1571250.00000000 0.885548870864 Long DBT CORP US N 2 2026-02-15 Fixed 7.50000000 N N N N N N CIFC FUNDING LTD N/A CIFC FUNDING 2018-I LTD CIFC 2018-1A C 12551RAE8 500000.00000000 PA USD 499219.00000000 0.281357404464 Long ABS-CBDO CORP KY N 2 2031-04-18 Floating 1.87224840 N N N N N N DRIVE AUTO RECEIVABLES TRUST N/A DRIVE AUTO RECEIVABLES TRUST 2018-1 DRIVE 2018-1 D 26208GAG4 430627.46000000 PA USD 434225.65000000 0.244727467976 Long ABS-MBS US N 2 2024-05-15 Fixed 3.81000000 N N N N N N GOLUB CAPITAL PARTNERS CLO LTD N/A GOLUB CAPITAL PARTNERS CLO 21M LTD GOCAP 2014-21A CR 38175CAE2 3000000.00000000 PA USD 3006018.00000000 1.694177149211 Long ABS-CBDO CORP KY N 2 2031-01-25 Floating 2.57388120 N N N N N N PACIFIC GAS AND ELECTRIC COMPANY 1HNPXZSMMB7HMBMVBS46 PACIFIC GAS AND ELECTRIC CO 4.500000% 07/01/2040 694308JQ1 1000000.00000000 PA USD 1040792.21000000 0.586585436035 Long DBT CORP US N 2 2040-07-01 Fixed 4.50000000 N N N N N N CHENANGO PARK CLO LTD N/A CHENANGO PARK CLO LTD CHPRK 2018-1A B 16409TAG4 1000000.00000000 PA USD 997898.00000000 0.562410467550 Long ABS-CBDO CORP KY N 2 2030-04-15 Floating 1.97375040 N N N N N N UBS COMMERCIAL MORTGAGE TRUST N/A UBS COMMERCIAL MORTGAGE TRUST 2012-C1 UBSCM 2012-C1 C 90269GAL5 1000000.00000000 PA USD 1013812.00000000 0.571379520680 Long ABS-MBS US N 2 2045-05-10 Floating 5.53584240 N N N N N N QVC, INC. 549300WBLU5NKPX5X472 QVC INC 4.750000% 02/15/2027 747262AY9 1000000.00000000 PA USD 1046880.00000000 0.590016484920 Long DBT CORP US N 2 2027-02-15 Fixed 4.75000000 N N N N N N MASCO CORPORATION 5GCSNMQXHEYA1JO8QN11 MASCO CORP 7.750000% 08/01/2029 574599AT3 1088000.00000000 PA USD 1459941.10000000 0.822815715280 Long DBT CORP US N 2 2029-08-01 Fixed 7.75000000 N N N N N N RENT-A-CENTER, INC. 529900QUHE15UQNCCJ63 RENT-A-CENTER INC/TX 144A 6.375000% 02/15/2029 76009NAL4 1000000.00000000 PA USD 1045000.00000000 0.588956926048 Long DBT CORP US N 2 2029-02-15 Fixed 6.37500000 N N N N N N CARLYLE GLOBAL MARKET STRATEGIES CLO LTD N/A CARLYLE GLOBAL MARKET STRATEGIES CLO 2014-1 LTD CGMS 2014-1A CR2 14310MBC0 1250000.00000000 PA USD 1243832.50000000 0.701017957625 Long ABS-CBDO CORP KY N 2 2031-04-17 Floating 1.92224880 N N N N N N ERICKSON INCORPORATED 54930048K1C8M9G3EI51 ERICKSON INC NEW Common Stock 29482Y200 3761.00000000 NS USD 81388.04000000 0.045869904167 Long EC US N 3 N N N EMPIRE RESORTS, INC. 549300WBFN23L9HI5N68 EMPIRE RESORTS INC 144A 7.750000% 11/01/2026 292052AF4 1000000.00000000 PA USD 1019820.00000000 0.574765600308 Long DBT CORP US N 2 2026-11-01 Fixed 7.75000000 N N N N N N MOSAIC SOLAR LOAN TRUST N/A MOSAIC SOLAR LOANS 2017-2 LLC MSAIC 2017-2A B 61946GAB9 273873.80500000 PA USD 292101.64000000 0.164627066017 Long ABS-MBS US N 2 2043-06-22 Fixed 4.77000000 N N N N N N JAGUAR LAND ROVER AUTOMOTIVE PLC 529900L73GEWN1O5NH84 JAGUAR LAND ROVER AUTOMOTIVE PLC 144A 4.500000% 10/01/2027 47010BAF1 2000000.00000000 PA USD 1920000.00000000 1.082102677524 Long DBT NUSS GB N 2 2027-10-01 Fixed 4.50000000 N N N N N N UBS AG BFM8T61CT2L1QCEMIK50 UBS AG 5.125000% 05/15/2024 N/A 1500000.00000000 PA USD 1628364.00000000 0.917738043950 Long DBT NUSS CH N 2 2024-05-15 Fixed 5.12500000 N N N N N N VERISIGN, INC. LMPL4N8ZOJRMF0KOF759 VERISIGN INC 4.750000% 07/15/2027 92343EAL6 1000000.00000000 PA USD 1046900.00000000 0.590027756823 Long DBT CORP US N 2 2027-07-15 Fixed 4.75000000 N N N N N N OCTANE RECEIVABLES TRUST N/A OCTANE RECEIVABLES TRUST 2019-1 OCTL 2019-1A A 67576TAA7 146790.57000000 PA USD 147665.63000000 0.083223632084 Long ABS-MBS US N 2 2023-09-20 Fixed 3.16000000 N N N N N N FREMF MORTGAGE TRUST N/A FREMF 2016-K54 MORTGAGE TRUST FREMF 2016-K54 C 30288RAG5 1000000.00000000 PA USD 1059219.00000000 0.596970685408 Long ABS-MBS US N 2 2048-04-25 Floating 4.05104040 N N N N N N HSBC HOLDINGS PLC MLU0ZO3ML4LN2LL2TL39 HSBC HOLDINGS PLC 6.500000% 09/15/2037 404280AH2 1500000.00000000 PA USD 2074670.46000000 1.169274197784 Long DBT NUSS GB N 2 2037-09-15 Fixed 6.50000000 N N N N N N DT AUTO OWNER TRUST N/A DT AUTO OWNER TRUST 2020-3 DTAOT 2020-3A E 26253AAE6 1500000.00000000 PA USD 1545533.70000000 0.871055289049 Long ABS-MBS US Y 2 2027-10-15 Fixed 3.62000000 N N N N N N BLOCK FINANCIAL LLC N/A BLOCK FINANCIAL LLC 3.875000% 08/15/2030 093662AH7 2000000.00000000 PA USD 2130774.52000000 1.200894173589 Long DBT CORP US N 2 2030-08-15 Fixed 3.87500000 N N N N N N QVC, INC. 549300WBLU5NKPX5X472 QVC INC 4.850000% 04/01/2024 747262AS2 500000.00000000 PA USD 536225.00000000 0.302213806383 Long DBT CORP US N 2 2024-04-01 Fixed 4.85000000 N N N N N N WFRBS COMMERCIAL MORTGAGE TRUST N/A WFRBS COMMERCIAL MORTGAGE TRUST 2014-C25 WFRBS 2014-C25 D 92939LAU0 1000000.00000000 PA USD 952116.90000000 0.536608461878 Long ABS-MBS US N 2 2047-11-15 Floating 3.80300040 N N N N N N LCM XXII LLC N/A LCM XXII LTD LCM 22A BR 50189GAH5 1500000.00000000 PA USD 1487994.00000000 0.838626193510 Long ABS-CBDO CORP KY N 2 2028-10-20 Floating 2.13149880 N N N N N N BEAZER HOMES USA, INC. 549300DUPYT2T0F60I45 BEAZER HOMES USA INC 144A 7.250000% 10/15/2029 07556QBS3 1000000.00000000 PA USD 1092500.00000000 0.615727695414 Long DBT CORP US N 2 2029-10-15 Fixed 7.25000000 N N N N N N SFS Asset Securitization N/A SFS ASSET SECURITIZATION LLC SFSAS 2019-1 A 78416EAE3 1500000.00000000 PA USD 1501798.80000000 0.846406511761 Long ABS-MBS US N 2 2025-06-10 Fixed 4.23800000 N N N N N N VISTAJET MALTA FINANCE P.L.C. 5299001UK94VGT0CPQ36 VISTAJET MALTA FINANCE PLC / XO MANAGEMENT HOLDING 10.500000% 06/01/2024 92840JAA7 2000000.00000000 PA USD 2158800.04000000 1.216689220585 Long DBT NUSS CH N 2 2024-06-01 Fixed 10.50000000 N N N N N N RACE POINT CLO LLC N/A RACE POINT IX CLO LTD RACEP 2015-9A BR 74981HCG3 4000000.00000000 PA USD 3936924.00000000 2.218831250838 Long ABS-CBDO CORP KY N 2 2030-10-15 Floating 2.27374920 N N N N N N GOLUB CAPITAL PARTNERS CLO LTD N/A GOLUB CAPITAL PARTNERS CLO 23M LTD GOCAP 2015-23A CR 38175GAE3 2000000.00000000 PA USD 1953438.00000000 1.100948171967 Long ABS-CBDO CORP KY N 2 2031-01-20 Floating 1.93150080 N N N N N N STACK INFRASTRUCTURE ISSUER, LLC N/A STACK INFRASTRUCTURE ISSUER LLC SIDC 2019-1A A2 85236KAA0 973333.32000000 PA USD 1015473.69000000 0.572316041096 Long ABS-MBS US N 2 2044-02-25 Fixed 4.54000000 N N N N N N BRUNDAGE-BONE CONCRETE PUMPING HOLDINGS, INC. N/A BRUNDAGE-BONE CONCRETE PUMPING HOLDINGS INC 144A 6.000000% 02/01/2026 66981QAA4 1000000.00000000 PA USD 1047000.00000000 0.590084116337 Long DBT CORP US N 2 2026-02-01 Fixed 6.00000000 N N N N N N APIDOS CLO N/A APIDOS CLO XI APID 2012-11A ER3 03764EAN9 1000000.00000000 PA USD 982840.00000000 0.553923851863 Long ABS-CBDO CORP KY Y 2 2034-04-17 Floating 6.69224880 N N N N N N CONSENSUS CLOUD SOLUTIONS, INC. N/A CONSENSUS CLOUD SOLUTIONS INC 144A 6.000000% 10/15/2026 20848VAA3 1000000.00000000 PA USD 1021250.00000000 0.575571541365 Long DBT CORP US N 2 2026-10-15 Fixed 6.00000000 N N N N N N SCIENTIFIC GAMES INTERNATIONAL, INC. RLTHESQ0RNFQJWPBJN60 SCIENTIFIC GAMES INTERNATIONAL INC 144A 8.625000% 07/01/2025 80874YBG4 2000000.00000000 PA USD 2158400.00000000 1.216463759983 Long DBT CORP US N 2 2025-07-01 Fixed 8.62500000 N N N N N N GOLUB CAPITAL PARTNERS CLO LTD N/A GOLUB CAPITAL PARTNERS CLO 22B LTD GOCAP 2015-22A CR 38174BAQ8 1500000.00000000 PA USD 1459191.00000000 0.822392962562 Long ABS-CBDO CORP KY N 2 2031-01-20 Floating 1.98150120 N N N N N N MYT HOLDING CO. 549300853MX08B1AUK51 MYT HOLDINGS LLC STOCK * N/A 64528.00000000 NS USD 68270.62000000 0.038476989947 Long EP US N 1 N N N WESTPAC BANKING CORPORATION EN5TNI6CI43VEPAMHL14 WESTPAC BANKING CORP 2.894000% 02/04/2030 961214EM1 1000000.00000000 PA USD 1027680.00000000 0.579195458144 Long DBT NUSS AU N 2 2030-02-04 Fixed 2.89400000 N N N N N N THE BOEING COMPANY RVHJWBXLJ1RFUBSY1F30 BOEING CO/THE 2.196000% 02/04/2026 097023DG7 1000000.00000000 PA USD 1001665.96000000 0.564534071510 Long DBT CORP US N 2 2026-02-04 Fixed 2.19600000 N N N N N N PRET LLC N/A PRET 2021-RN3 LLC PRET 2021-RN3 A1 74143JAA9 1000000.00000000 PA USD 994654.10000000 0.560582221260 Long ABS-MBS US Y 2 2051-09-25 Fixed 1.84290000 N N N N N N GOLUB CAPITAL PARTNERS CLO LTD N/A GOLUB CAPITAL PARTNERS CLO 24M-R LTD GOCAP 2015-24A DR 38174YAG0 2000000.00000000 PA USD 1985264.00000000 1.118885151037 Long ABS-CBDO CORP KY N 2 2029-11-05 Floating 4.02138000 N N N N N N MURPHY OIL CORPORATION QBKYQD0ODE7DC7PDIN91 MURPHY OIL CORP 6.875000% 08/15/2024 626717AH5 360000.00000000 PA USD 367092.00000000 0.206891268800 Long DBT CORP US N 2 2024-08-15 Fixed 6.87500000 N N N N N N GOLUB CAPITAL PARTNERS CLO LTD N/A GOLUB CAPITAL PARTNERS CLO 36M LTD GOCAP 2018-36A C 38175BAE4 1500000.00000000 PA USD 1474866.00000000 0.831227316452 Long ABS-CBDO CORP KY N 2 2031-02-05 Floating 2.22138000 N N N N N N EXPEDIA GROUP, INC. N/A EXPEDIA GROUP INC 3.800000% 02/15/2028 30212PAP0 2000000.00000000 PA USD 2158759.80000000 1.216666541516 Long DBT CORP US N 2 2028-02-15 Fixed 3.80000000 N N N N N N VERICAST MERGER SUB, INC. N/A VERICAST CORP 144A 11.000000% 09/15/2026 92348BAA1 1000000.00000000 PA USD 1045000.00000000 0.588956926048 Long DBT CORP US N 2 2026-09-15 Fixed 11.00000000 N N N N N N SABRA HEALTH CARE LIMITED PARTNERSHIP 549300OVKLRFSIQG0H81 SABRA HEALTH CARE LP 3.200000% 12/01/2031 78574MAA1 1000000.00000000 PA USD 978353.50000000 0.551395282247 Long DBT CORP US N 2 2031-12-01 Fixed 3.20000000 N N N N N N SHUTTERFLY, LLC 549300I1C8WJQ5FZE154 PHOTO HOLDINGS MERGER SUB INC 144A 8.500000% 10/01/2026 719245AD4 1500000.00000000 PA USD 1574850.00000000 0.887577813384 Long DBT CORP US N 2 2026-10-01 Fixed 8.50000000 N N N N N N CASTLE US HOLDING CORPORATION N/A CASTLE US HOLDING CORP 144A 9.500000% 02/15/2028 14852LAA1 1000000.00000000 PA USD 1045000.00000000 0.588956926048 Long DBT CORP US N 2 2028-02-15 Fixed 9.50000000 N N N N N N ANGI GROUP, LLC N/A ANGI GROUP LLC 144A 3.875000% 08/15/2028 001846AA2 1000000.00000000 PA USD 977500.00000000 0.550914253791 Long DBT CORP US N 2 2028-08-15 Fixed 3.87500000 N N N N N N PRETIUM MORTGAGE CREDIT PARTNERS LLC N/A PRETIUM MORTGAGE CREDIT PARTNERS I 2021-NPL1 LLC PRET 2021-NPL1 A2 741389AB6 1000000.00000000 PA USD 1005795.10000000 0.566861234766 Long ABS-MBS US Y 2 2060-09-27 Fixed 4.21280000 N N N N N N FREMF MORTGAGE TRUST N/A FREMF 2016-K722 MORTGAGE TRUST FREMF 2016-K722 B 30295AAN8 1500000.00000000 PA USD 1557857.85000000 0.878001120149 Long ABS-MBS US N 2 2049-07-25 Floating 3.86046000 N N N N N N BENEFIT STREET PARTNERS CLO LTD N/A BENEFIT STREET PARTNERS CLO III LTD BSP 2013-IIIA CR 08180EAW4 2000000.00000000 PA USD 1981224.00000000 1.116608226653 Long ABS-CBDO CORP KY N 2 2029-07-20 Floating 4.03149960 N N N N N N OZLM FUNDING LTD N/A OZLM FUNDING IV LTD OZLMF 2013-4A BR 67108FAS5 2000000.00000000 PA USD 1993944.00000000 1.123777156892 Long ABS-CBDO CORP KY N 2 2030-10-22 Floating 2.32824960 N N N N N N GOLUB CAPITAL PARTNERS CLO LTD N/A GOLUB CAPITAL PARTNERS CLO 26B LTD GOCAP 2015-26A BR 38176DAC3 1000000.00000000 PA USD 995390.00000000 0.560996970927 Long ABS-CBDO CORP KY N 2 2031-04-20 Floating 1.68149880 N N N N N N BLACKSTONE MORTGAGE TRUST N/A BXMT 2020-FL2 LTD BXMT 2020-FL2 A 12434LAA2 1000000.00000000 PA USD 998125.00000000 0.562538403647 Long ABS-MBS KY N 2 2038-02-15 Floating 1.06448040 N N N N N N SPRINT CORPORATION 549300ZTTY7CXOLJ6539 SPRINT CORP 7.875000% 09/15/2023 85207UAF2 1500000.00000000 PA USD 1663125.00000000 0.937329174769 Long DBT CORP US N 2 2023-09-15 Fixed 7.87500000 N N N N N N BLOOMIN' BRANDS, INC. E1UJ2GO305B5FXGV7N04 BLOOMIN' BRANDS INC / OSI RESTAURANT PARTNERS LLC 5.125000% 04/15/2029 094234AA9 500000.00000000 PA USD 494225.00000000 0.278542810312 Long DBT CORP US N 2 2029-04-15 Fixed 5.12500000 N N N N N N CREDIT SUISSE COMMERCIAL MORTGAGE TRUST N/A CREDIT SUISSE COMMERCIAL MORTGAGE TRUST SERIES 200 CSMC 2008-C1 D 22546NAP9 390797.88460000 PA USD 22392.72000000 0.012620428265 Long ABS-MBS US N 2 2041-02-15 Floating 5.81640120 N N N N N N 2021-10-31 Frost Family of Funds Eric Olsen Eric Olsen CFO XXXX NPORT-EX 2 d242966dex11.htm SCHEDULE F FOR VALIDATION PURPOSES ONLY - [242966.TX]
FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST GROWTH EQUITY FUND

 

 

  SCHEDULE OF INVESTMENTS

 

 

Description    Shares          Value  

COMMON STOCK§ — 100.0%

     

Communication Services — 16.2%

     

Alphabet, Cl C *

     6,795       $     20,149,961  

Alphabet, Cl A *

     6,779        20,072,077  

Match Group *

     15,000        2,261,700  

Meta Platforms, Cl A *

     48,690        15,754,623  

Netflix *

     16,000        11,044,960  

Pinterest, Cl A *

     20,000        892,800  

Roku, Cl A *

     6,500        1,981,850  

Snap, Cl A *

     72,500        3,812,050  
     

 

 

 
        75,970,021  
     

 

 

 

Consumer Discretionary — 20.3%

     

Airbnb, Cl A *

     15,000        2,559,900  

Amazon.com *

     11,771        39,696,873  

Booking Holdings *

     2,020        4,889,976  

Chipotle Mexican Grill, Cl A *

     3,300        5,870,799  

Floor & Decor Holdings, Cl A *

     20,000        2,718,400  

Home Depot

     28,590        10,628,047  

Lululemon Athletica *

     6,500        3,029,065  

NIKE, Cl B

     32,500        5,436,925  

O’Reilly Automotive *

     6,000        3,733,920  

Starbucks

     47,550        5,043,628  

Tesla *

     6,750        7,519,500  

TJX

     63,000        4,125,870  
     

 

 

 
        95,252,903  
     

 

 

 

Consumer Staples — 0.9%

     

Costco Wholesale

     8,132        3,997,203  
     

 

 

 

Financials — 2.7%

     

JPMorgan Chase

     43,500        7,390,215  

Moody’s

     13,655        5,518,668  
     

 

 

 
        12,908,883  
     

 

 

 

Health Care — 9.7%

     

Abbott Laboratories

     38,000        4,897,820  

Boston Scientific *

     92,500        3,989,525  

Danaher

     25,000        7,794,250  

Edwards Lifesciences *

     36,000        4,313,520  

Eli Lilly and Co

     28,000        7,133,280  

Humana

     6,500        3,010,540  

Merck

     20,000        1,761,000  

Seagen *

     20,000        3,526,600  

UnitedHealth Group

     12,300        5,663,781  

Zoetis, Cl A

     17,235        3,726,207  
     

 

 

 
        45,816,523  
     

 

 

 

Industrials — 3.0%

     

Canadian Pacific Railway

     55,200        4,272,480  

Fortive

     32,000        2,422,720  

Uber Technologies *

     40,000        1,752,800  

Union Pacific

     23,000        5,552,200  
     

 

 

 
        14,000,200  
     

 

 

 

Information Technology — 45.5%

     

Adobe *

     19,750        12,844,610  

Advanced Micro Devices *

     43,500        5,230,005  

Apple

     233,584        34,990,884  

Autodesk *

     10,000        3,176,100  

Lam Research

     5,000        2,817,850  

Marvell Technology

     129,535        8,873,148  

 

Description    Shares          Value  

Mastercard, Cl A

     37,160       $ 12,467,923  

Microsoft

     165,550        54,899,691  

NVIDIA

     55,000        14,061,850  

PayPal Holdings *

     48,770        11,343,414  

QUALCOMM

     31,500        4,190,760  

salesforce.com *

     52,135        15,624,338  

ServiceNow *

     16,000        11,164,160  

Square, Cl A *

     10,000        2,545,000  

Twilio, Cl A *

     8,500        2,476,560  

Visa, Cl A

     63,600        13,468,572  

Workday, Cl A *

     12,500        3,624,750  
     

 

 

 
        213,799,615  
     

 

 

 

Materials — 1.3%

     

Sherwin-Williams

     19,500        6,173,895  
     

 

 

 

Real Estate — 0.4%

     

American Tower ‡

     7,500        2,114,775  
     

 

 

 

Total Common Stock

 

    (Cost $170,242,874)

        470,034,018  
     

 

 

 

Total Investments — 100.0%

     

(Cost $170,242,874)

       $     470,034,018  
     

 

 

 

Percentages are based on Net Assets of $470,153,380.

 

*

Non-income producing security.

§

Narrow industries are utilized for compliance purposes, whereas broad sectors are utilized for reporting.

Real Estate Investment Trust

Cl — Class

As of October 31, 2021, all of the Fund’s investments in securities were considered Level 1, in accordance with the authoritative guidance on fair value measurements and disclosure under U.S. GAAP.

For the period ended October 31, 2021, there have been no transfers in or out of Level 3.

For information on the Fund’s policy regarding valuation of investments and other significant accounting policies, please refer to the Fund’s most recent semi-annual and annual financial statements.

FIA-QH-001-2800

 

 

1

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST TOTAL RETURN BOND FUND

 

 

  SCHEDULE OF INVESTMENTS

 

 

Description    Face Amount      Value  

U.S. TREASURY OBLIGATIONS — 28.1%

 

  

U.S. Treasury Bill

     

0.108%, 11/04/21 (A)

    $ 1,500,000       $ 1,499,996  

U.S. Treasury Bonds

     

1.875%, 02/15/41

     30,000,000        29,479,688  

1.375%, 11/15/40

     30,000,000        27,072,656  

1.250%, 05/15/50

     25,000,000        21,134,766  

U.S. Treasury Inflationary Protection Securities

     

1.000%, 02/15/46 to 02/15/48

     18,021,060        24,312,533  

0.875%, 01/15/29

     32,502,600        37,729,678  

U.S. Treasury Notes
2.875%, 05/15/28

     200,000,000        218,304,688  

2.375%, 05/15/29

     17,000,000        18,087,070  

1.500%, 08/15/26

     15,000,000        15,227,344  

1.250%, 04/30/28

     30,000,000        29,688,281  

1.125%, 02/15/31

     65,000,000        62,694,531  

0.875%, 11/15/30

     25,000,000        23,620,117  

0.625%, 10/15/24

     350,000,000        348,660,158  
     

 

 

 

Total U.S. Treasury Obligations
(Cost $833,136,436)

            857,511,506  
     

 

 

 

CORPORATE OBLIGATIONS — 18.0%

 

  

Communication Services — 0.1%

     

T-Mobile USA

     

3.500%, 04/15/31 (B)

     2,000,000        2,069,800  
     

 

 

 

Consumer Discretionary — 4.3%

     

Airswift Global

     

8.623%, VAR ICE LIBOR USD 3 Month + 8.500%,
05/12/25 (B)

     13,000,000        13,259,950  

Carvana

     

4.875%, 09/01/29 (B)

     9,000,000        8,707,500  

Choice Hotels International

     

3.700%, 12/01/29

     8,000,000        8,523,200  

3.700%, 01/15/31

     3,000,000        3,199,776  

Expedia

     

3.800%, 02/15/28

     5,915,000        6,384,532  

Expedia Group

     

4.625%, 08/01/27

     5,000,000        5,598,078  

Ford Motor

     

4.346%, 12/08/26

     15,033,000        16,072,081  

General Motors Financial

     

1.200%, 10/15/24

     3,000,000        2,994,879  

Jaguar Land Rover Automotive

     

4.500%, 10/01/27 (B)

     6,000,000        5,760,000  

MajorDrive Holdings IV

     

6.375%, 06/01/29 (B)

     12,500,000        12,025,000  

Marriott International

     

3.500%, 10/15/32

     3,000,000        3,172,890  

2.850%, 04/15/31

     3,000,000        3,021,305  

QVC

     

4.750%, 02/15/27

     4,000,000        4,187,520  

Scientific Games International

     

8.625%, 07/01/25 (B)

     5,750,000        6,205,400  

 

Description    Face Amount      Value  

STL Holding

     

7.500%, 02/15/26 (B)

    $    12,500,000       $ 13,093,750  

TransJamaican Highway

     

5.750%, 10/10/36 (B)

     1,472,817        1,477,235  

VistaJet Malta Finance

     

10.500%, 06/01/24 (B)

     16,799,000        18,132,841  
     

 

 

 
        131,815,937  
     

 

 

 

Energy — 4.8%

     

Apache

     

7.750%, 12/15/29

     4,138,000        5,224,225  

Intesa Sanpaolo

     

4.000%, 09/23/29 (B)

     5,000,000        5,408,931  

Marathon Oil

     

4.400%, 07/15/27

     3,000,000        3,326,979  

New England Power

     

2.807%, 10/06/50 (B)

     5,000,000        4,755,655  

Noble Finance

     

11.000%, 02/15/28

     1,893,334        2,085,034  

11.000%, 02/15/28 (B)

     869,000        956,986  

Petroleos Mexicanos

     

5.350%, 02/12/28

     7,000,000        6,986,770  

Seadrill New Finance

     

12.000%, 07/15/25

     13,575,356        8,145,214  

12.000%, 07/15/25 (C)

     65,338,161        39,202,897  

Seamex Finance Ltd.

     

12.000%, 08/31/24

     38,961,909        32,719,459  

Talen Energy Supply

     

7.250%, 05/15/27 (B)

     1,500,000        1,434,720  

Tiger Holdco Pte

     

13.000%, 06/10/23 (B)

     13,365,000        13,498,650  

Transocean

     

11.500%, 01/30/27 (B)

     19,918,000        20,316,360  

Transocean Sentry

     

5.375%, 05/15/23 (B)

     4,594,861        4,502,963  
     

 

 

 
            148,564,843  
     

 

 

 

Financials — 3.0%

     

Aflac

     

3.600%, 04/01/30

     5,000,000        5,551,980  

Athene Holding

     

6.150%, 04/03/30

     10,000,000        12,472,203  

BAC Capital Trust XIV

     

5.630%, VAR ICE LIBOR USD 3 Month + 0.400%, 09/15/70

     6,870,000        6,861,506  

Barclays MTN

     

4.972%, VAR ICE LIBOR USD 3 Month + 1.902%, 05/16/29

     2,000,000        2,310,523  

Capital One Financial

     

3.800%, 01/31/28

     5,000,000        5,515,424  

Chubb INA Holdings

     

1.375%, 09/15/30

     5,000,000        4,698,236  

Credit Suisse Group

     

5.100%, VAR US Treas Yield Curve Rate T Note Const Mat 5 Yr + 3.293%,

     10,000,000        10,105,300  

Enova International

     

8.500%, 09/15/25 (B)

     11,007,000        11,337,210  
 

 

1

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST TOTAL RETURN BOND FUND

 

Description    Face Amount      Value  

Farmers Exchange Capital

     

7.050%, 07/15/28 (B)

   $ 6,075,000       $ 7,475,023  

Raymond James Financial

     

3.750%, 04/01/51

     3,000,000        3,421,484  

Royal Bank of Canada MTN

     

0.750%, 10/07/24

     17,250,000        17,097,749  

Wachovia

     

6.605%, 10/01/25

     5,650,000        6,647,531  
     

 

 

 
              93,494,169  
     

 

 

 

Industrials — 1.7%

     

AerCap Ireland Capital DAC

     

1.750%, 10/29/24

     4,000,000        4,003,353  

American Airlines Group

     

3.750%, 03/01/25 (B)

     10,000,000        9,128,300  

Boeing

     

2.950%, 02/01/30

     3,344,000        3,382,095  

Burlington Northern Santa Fe

     

7.290%, 06/01/36

     5,000,000        7,538,102  

Equifax

     

3.100%, 05/15/30

     3,000,000        3,156,372  

FedEx

     

3.100%, 08/05/29

     5,000,000        5,332,330  

Flowserve

     

3.500%, 10/01/30

     4,000,000        4,186,942  

General Electric MTN

     

5.875%, 01/14/38

     4,377,000        6,042,325  

Leidos

     

2.300%, 02/15/31

     3,291,000        3,169,003  

Teekay

     

9.250%, 11/15/22 (B)

     5,250,000        5,414,063  
     

 

 

 
        51,352,885  
     

 

 

 

Information Technology — 2.9%

     

Amkor Technology

     

6.625%, 09/15/27 (B)

     10,372,000        11,030,622  

Avaya

     

6.125%, 09/15/28 (B)

     4,000,000        4,161,200  

Avnet

     

3.000%, 05/15/31

     7,000,000        6,969,644  

Castle US Holding

     

9.500%, 02/15/28 (B)

     1,000,000        1,045,000  

Citrix Systems

     

3.300%, 03/01/30

     6,000,000        6,087,284  

Diebold Nixdorf

     

9.375%, 07/15/25 (B)

     500,000        538,750  

8.500%, 04/15/24

     24,371,000        24,340,536  

Jabil

     

3.600%, 01/15/30

     4,496,000        4,884,671  

Motorola Solutions

     

4.600%, 05/23/29

     21,435,000        24,671,955  

Vericast

     

11.000%, 09/15/26 (B)

     4,000,000        4,180,000  
     

 

 

 
        87,909,662  
     

 

 

 

Materials — 0.3%

     

Mineral Resources

     

8.125%, 05/01/27 (B)

     8,136,000        8,783,788  
Description    Face Amount      Value  

Nacional del Cobre de Chile

     

3.150%, 01/15/51 (B)

   $ 500,000       $ 459,485  
     

 

 

 
        9,243,273  
     

 

 

 

Real Estate — 0.1%

     

Invitation Homes Operating Partnership

     

2.000%, 08/15/31 ‡

     2,000,000        1,897,787  
     

 

 

 

Utilities — 0.8%

     

Georgia Power

     

3.250%, 03/15/51

     8,000,000        8,173,386  

Pacific Gas and Electric

     

4.500%, 07/01/40

     11,000,000        11,448,714  

3.750%, 08/15/42

     5,000,000        4,736,118  
     

 

 

 
        24,358,218  
     

 

 

 

Total Corporate Obligations

 

    (Cost $550,482,521)

            550,706,574  
     

 

 

 

COLLATERALIZED LOAN OBLIGATIONS — 17.3%

 

Apidos CLO XI, Ser 2021-11A, Cl CR3

     

2.122%, VAR ICE LIBOR USD 3 Month + 2.000%, 04/17/34 (B)

     13,750,000        13,743,070  

Apidos CLO XI, Ser 2021-11A, Cl ER3

     

6.692%, VAR ICE LIBOR USD 3 Month + 6.570%, 04/17/34 (B)

     5,000,000        4,914,200  

Apidos Funding RR Subsidiary, Ser 2018-12RR, Cl A

     

1.654%, VAR ICE LIBOR USD 3 Month + 1.530%, 04/15/31 (B)

     3,000,000        3,024,918  

Apidos XXVIII, Ser 2017-28A, Cl A2

     

1.532%, VAR ICE LIBOR USD 3 Month + 1.400%, 01/20/31 (B)

     15,000,000        14,992,470  

Battalion CLO 17, Ser 2021-17A, Cl B

     

1.732%, VAR ICE LIBOR USD 3 Month + 1.600%, 03/09/34 (B)

     5,000,000        4,997,490  

BCC Funding XVI, Ser 2019-1A, Cl B

     

2.640%, 09/20/24 (B)

     6,000,000        6,044,116  

BCC Funding XVI, Ser 2019-1A, Cl C

     

2.950%, 09/20/24 (B)

     500,000        502,095  

BCC Middle Market, Ser 2018-1A, Cl A1A

     

1.682%, VAR ICE LIBOR USD 3 Month + 1.550%, 10/20/30 (B)

     21,000,000        20,878,494  

Benefit Street Partners CLO III, Ser 2021-IIIA, Cl BR2

     

2.532%, VAR ICE LIBOR USD 3 Month + 2.400%, 07/20/29 (B)

     15,000,000        14,992,425  

Benefit Street Partners CLO IV, Ser 2021-IVA, Cl A2AR

     

1.682%, VAR ICE LIBOR USD 3 Month + 1.550%, 01/20/32 (B)

     8,750,000        8,745,607  

Benefit Street Partners III, Ser 2017-IIIA, Cl DR

     

6.732%, VAR ICE LIBOR USD 3 Month + 6.600%, 07/20/29 (B)

     5,000,000        4,815,745  

Benefit Street Partners VIII, Ser 2018-8A, Cl A1AR

     

1.232%, VAR ICE LIBOR USD 3 Month + 1.100%, 01/20/31 (B)

     5,450,000        5,455,951  
 

 

2

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST TOTAL RETURN BOND FUND

 

Description    Face Amount      Value  

Carlyle Global Market Strategies, Ser 2018-1A, Cl CR2

     

1.922%, VAR ICE LIBOR USD 3 Month + 1.800%, 04/17/31 (B)

   $ 4,500,000       $ 4,477,797  

Carlyle Global Market Strategies, Ser 2018-3A, Cl A1A2

     

1.307%, VAR ICE LIBOR USD 3 Month + 1.180%, 01/14/32 (B)

     24,855,641        24,394,594  

Carlyle Global Market Strategies, Ser 2018-3A, Cl A2A2

     

1.977%, VAR ICE LIBOR USD 3 Month + 1.850%, 01/14/32 (B)

     7,000,000        7,061,957  

Carlyle Global Market Strategies, Ser 2018-3RA, Cl A1A

     

1.185%, VAR ICE LIBOR USD 3 Month + 1.050%, 07/27/31 (B)

     14,877,491        14,883,144  

Carlyle Global Market Strategies, Ser 2018-3RA, Cl A2

     

1.685%, VAR ICE LIBOR USD 3 Month + 1.550%, 07/27/31 (B)

     9,000,000        8,986,113  

Carlyle Global Market Strategies, Ser 2018-5A, Cl A1RR

     

1.264%, VAR ICE LIBOR USD 3 Month + 1.140%, 07/15/31 (B)

     15,834,091        15,860,375  

Carlyle Global Market Strategies, Ser 2019-2A, Cl A2A

     

1.874%, VAR ICE LIBOR USD 3 Month + 1.750%, 07/15/32 (B)

     10,000,000              10,003,500  

CIFC Funding, Ser 2018-1A, Cl A

     

1.122%, VAR ICE LIBOR USD 3 Month + 1.000%, 04/18/31 (B)

     10,000,000        10,006,410  

CIFC Funding, Ser 2018-1A, Cl C

     

1.872%, VAR ICE LIBOR USD 3 Month + 1.750%, 04/18/31 (B)

     2,000,000        1,996,876  

Dryden 68 CLO, Ser 2021-68A, Cl BR

     

1.824%, VAR ICE LIBOR USD 3 Month + 1.700%, 07/15/35 (B)

     11,750,000        11,744,078  

Galaxy XV CLO, Ser 2021-15A, Cl CRR

     

1.974%, VAR ICE LIBOR USD 3 Month + 1.850%, 10/15/30 (B)

     4,814,000        4,811,574  

Galaxy XXI, Ser 2015-21A, Cl AR

     

1.152%, VAR ICE LIBOR USD 3 Month + 1.020%, 04/20/31 (B)

     5,000,000        5,006,305  

GoldenTree Credit Opportunities Financing, Ser 2018-1A, Cl A1R

     

1.796%, VAR ICE LIBOR USD 3 Month + 1.680%, 06/15/34 (B)

     15,000,000        15,012,165  

Golub Capital Partners, Ser 2017-17A, Cl A1R

     

1.774%, VAR ICE LIBOR USD 3 Month + 1.650%, 10/25/30 (B)

     9,000,000        8,979,372  

Golub Capital Partners, Ser 2017-21A, Cl AR

     

1.594%, VAR ICE LIBOR USD 3 Month + 1.470%, 01/25/31 (B)

     11,000,000        10,927,279  

Golub Capital Partners, Ser 2017-21A, Cl CR

     

2.574%, VAR ICE LIBOR USD 3 Month + 2.450%, 01/25/31 (B)

     2,000,000        2,004,012  

Golub Capital Partners, Ser 2017-22A, Cl AR

     

1.312%, VAR ICE LIBOR USD 3 Month + 1.180%, 01/20/31 (B)

     9,000,000        9,005,049  
Description    Face Amount      Value  

Golub Capital Partners, Ser 2017-23A, Cl AR

     

1.332%, VAR ICE LIBOR USD 3 Month + 1.200%, 01/20/31 (B)

   $ 20,000,000       $ 19,940,140  

Golub Capital Partners, Ser 2017-23A, Cl BR

     

1.682%, VAR ICE LIBOR USD 3 Month + 1.550%, 01/20/31 (B)

     4,000,000        4,033,740  

Golub Capital Partners, Ser 2017-24A, Cl AR

     

1.721%, VAR ICE LIBOR USD 3 Month + 1.600%, 11/05/29 (B)

     9,500,000        9,497,815  

Golub Capital Partners, Ser 2017-24A, Cl DR

     

4.021%, VAR ICE LIBOR USD 3 Month + 3.900%, 11/05/29 (B)

     3,000,000        2,977,896  

Golub Capital Partners, Ser 2018-26A, Cl BR

     

1.682%, VAR ICE LIBOR USD 3 Month + 1.550%, 04/20/31 (B)

     12,000,000              11,944,680  

Golub Capital Partners, Ser 2018-36A, Cl A

     

1.421%, VAR ICE LIBOR USD 3 Month + 1.300%, 02/05/31 (B)

     11,000,000        10,976,735  

Golub Capital Partners, Ser 2019-34A, Cl AR

     

1.821%, VAR ICE LIBOR USD 3 Month + 1.700%, 03/14/31 (B)

     7,000,000        7,009,849  

Golub Capital Partners, Ser 2021-19RA, Cl B1R2

     

1.682%, VAR ICE LIBOR USD 3 Month + 1.550%, 04/20/34 (B)

     20,000,000        19,989,960  

LCM Loan Income Fund I Income Note Issuer, Ser 2018-27A, Cl A1

     

1.202%, VAR ICE LIBOR USD 3 Month + 1.080%, 07/16/31 (B)

     13,000,000        13,016,276  

MCF IV, Ser 2017-1A, Cl AR

     

1.682%, VAR ICE LIBOR USD 3 Month + 1.550%, 10/20/29 (B)

     10,000,000        9,997,500  

MCF IV, Ser 2017-1A, Cl CR

     

2.782%, VAR ICE LIBOR USD 3 Month + 2.650%, 10/20/29 (B)

     3,000,000        2,998,500  

NewStar Berkeley Fund, Ser 2019-1A, Cl AR

     

1.724%, VAR ICE LIBOR USD 3 Month + 1.600%, 10/25/28 (B)

     1,440,641        1,437,258  

NXT Capital CLO, Ser 2021-1A, Cl BRR

     

2.130%, VAR ICE LIBOR USD 3 Month + 2.000%, 07/20/33 (B)

     9,000,000        8,995,473  

NXT Capital, Ser 2020-1A, Cl B

     

2.532%, VAR ICE LIBOR USD 3 Month + 2.400%, 01/20/31 (B)

     2,250,000        2,248,751  

Oak Hill Credit Partners X-R, Ser 2021-10RA, Cl BR

     

1.682%, VAR ICE LIBOR USD 3 Month + 1.550%, 04/20/34 (B)

     8,000,000        7,995,984  

Oak Hill Credit Partners X-R, Ser 2021-10RA, Cl CR

     

2.132%, VAR ICE LIBOR USD 3 Month + 2.000%, 04/20/34 (B)

     5,100,000        5,112,342  

Oaktree EIF II, Ser 2017-IIIA, Cl A2

     

1.572%, VAR ICE LIBOR USD 3 Month + 1.450%, 07/17/29 (B)

     7,250,000        7,248,173  
 

 

3

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST TOTAL RETURN BOND FUND

 

Description    Face Amount      Value  

Oaktree, Ser 2019-4A, Cl B

     

2.134%, VAR ICE LIBOR USD 3 Month + 2.000%, 10/20/32 (B)

   $ 25,000,000       $ 24,987,500  

Octagon Investment Partners XX, Ser 2019-4A, Cl B

     

2.023%, VAR ICE LIBOR USD 3 Month + 1.900%, 05/12/31 (B)

     9,500,000        9,527,123  

OHA Credit Funding 7, Ser 2020-7A,
Cl A

     

1.374%, VAR ICE LIBOR USD 3 Month + 1.250%, 10/19/32 (B)

     17,000,000        17,004,913  

OHA Credit Funding 7, Ser 2020-7A,
Cl E

     

7.374%, VAR ICE LIBOR USD 3 Month + 7.250%, 10/19/32 (B)

     2,500,000        2,496,045  

OZLM Funding IV, Ser 2017-4A, Cl A2R

     

1.828%, VAR ICE LIBOR USD 3 Month + 1.700%, 10/22/30 (B)

     5,000,000        4,995,305  

Thayer Park CLO, Ser 2021-1A, Cl A2AR

     

1.532%, VAR ICE LIBOR USD 3 Month + 1.400%, 04/20/34 (B)

     9,250,000        9,245,357  

Thayer Park CLO, Ser 2021-1A, Cl BR

     

1.932%, VAR ICE LIBOR USD 3 Month + 1.800%, 04/20/34 (B)

     9,500,000        9,495,222  

Venture XIX, Ser 2018-19A, Cl ARR

     

1.384%, VAR ICE LIBOR USD 3 Month + 1.260%, 01/15/32 (B)

     19,250,000        19,298,529  

Zais, Ser 2017-1A, Cl A2

     

1.624%, VAR ICE LIBOR USD 3 Month + 1.500%, 07/15/29 (B)

     11,250,000        11,107,440  

Zais, Ser 2018-1A, Cl B

     

1.574%, VAR ICE LIBOR USD 3 Month + 1.450%, 04/15/29 (B)

     5,000,000        4,941,780  
     

 

 

 

Total Collateralized Loan Obligations

 

    (Cost $527,272,323)

 

 

         526,787,467  
     

 

 

 

MORTGAGE-BACKED SECURITIES — 16.5%

 

  

Agency Mortgage-Backed Obligation — 3.4%

 

  

FHLMC

 

  

3.058%, VAR ICE LIBOR USD 12 Month + 1.620%, 01/01/45

     3,647,220        3,784,352  

2.347%, VAR ICE LIBOR USD 12 Month + 1.650%, 06/01/43

     3,502,516        3,690,794  

FHLMC REMIC, Ser 2011-3898, Cl FC

     

0.600%, VAR LIBOR USD 1 Month + 0.510%, 11/15/36

     1,492,386        1,515,987  

FHLMC, Ser 2012-293, Cl IO, IO

     

4.000%, 11/15/32

     823,490        91,721  

FHLMC, Ser 2012-3996, Cl QL

     

4.000%, 02/15/42

     6,001,299        6,643,464  

FHLMC, Ser 2012-4029, Cl LI, IO

     

3.000%, 01/15/27

     2,778,986        105,306  

FHLMC, Ser 2012-4054, Cl HI, IO

     

3.000%, 05/15/26

     614,280        5,162  

FHLMC, Ser 2012-4077, Cl AI, IO

     

3.000%, 01/15/27

     3,736,301        110,948  

FHLMC, Ser 2012-4106, Cl YI, IO

     

2.500%, 09/15/27

     2,070,157        104,142  

FHLMC, Ser 2012-4116, Cl MI, IO

     

4.000%, 10/15/42

     16,846,608        2,268,552  
Description    Face Amount      Value  

FHLMC, Ser 2012-4116, Cl PI, IO

     

4.000%, 10/15/42

   $ 5,409,518      $ 1,020,489  

FHLMC, Ser 2012-4134, Cl BI, IO

     

2.500%, 11/15/27

     5,555,174        274,035  

FHLMC, Ser 2012-4136, Cl PI, IO

     

3.000%, 11/15/32

     11,235,883        1,189,666  

FHLMC, Ser 2012-4148, Cl LI, IO

     

2.500%, 12/15/27

     3,776,144        192,029  

FHLMC, Ser 2013-4213, Cl IG, IO

     

4.000%, 06/15/43

     8,447,231        1,010,462  

FHLMC, Ser 2014-4349, Cl KI, IO

     

3.000%, 04/15/33

     6,236,429        418,998  

FHLMC, Ser 2015-4457, Cl EI, IO

     

3.500%, 02/15/45

     494,989        37,520  

FHLMC, Ser 2017-4662, Cl VC

     

3.500%, 08/15/35

     1,965,722        1,976,301  

FHLMC, Ser 2017-4675, Cl VE

     

3.500%, 08/15/37

     4,707,000        4,924,947  

FHLMC, Ser 2019-4908, Cl AS, IO

     

6.011%, VAR ICE LIBOR USD 1 Month + 6.100%, 01/25/45

     13,340,273        2,587,989  

FNMA

     

5.500%, 05/01/44

     4,857,955        5,638,872  

4.500%, 08/01/41

     2,869,059        3,175,259  

4.000%, 03/01/47

     800,857        872,692  

3.000%, 10/01/32 to 01/01/50

     8,282,850        8,789,034  

2.896%, VAR ICE LIBOR USD 12 Month + 1.700%, 10/01/42

     1,371,026        1,450,689  

2.790%, VAR ICE LIBOR USD 12 Month + 1.744%, 02/01/42

     1,391,952        1,467,492  

2.710%, 08/01/23

     254,291        260,967  

2.250%, 10/30/24

     10,000,000              10,439,455  

FNMA REMIC, Ser 2017-52, Cl DI, IO

     

4.500%, 07/25/47

     9,951,553        1,364,798  

FNMA STRIPS, Ser 2009-397, Cl 2, IO

     

5.000%, 09/25/39

     1,526,028        254,369  

FNMA STRIPS, Ser 2009-400, Cl 2, IO

     

4.500%, 11/25/39

     1,203,939        187,258  

FNMA STRIPS, Ser 2010-404, Cl 2, IO

     

4.500%, 05/25/40

     2,176,108        407,428  

FNMA STRIPS, Ser 2010-405, Cl 2, IO

     

4.000%, 10/25/40

     1,450,045        183,744  

FNMA STRIPS, Ser 2011-407, Cl 2, IO

     

4.000%, 03/25/41

     2,180,604        324,453  

FNMA, Ser 2011-103, Cl GI, IO

     

3.500%, 10/25/26

     1,343,318        58,636  

FNMA, Ser 2011-146, Cl AY

     

3.500%, 01/25/32

     3,070,489        3,243,856  

FNMA, Ser 2012-31, Cl LI, IO

     

4.000%, 07/25/40

     614,067        5,349  

FNMA, Ser 2012-410, Cl C5, IO

     

3.500%, 05/25/27

     5,198,260        252,501  

FNMA, Ser 2012-61, Cl KI, IO

     

4.000%, 12/25/41

     5,151,420        416,308  

FNMA, Ser 2012-68, Cl GY

     

3.000%, 07/25/32

     5,000,000        5,338,787  
 

 

4

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST TOTAL RETURN BOND FUND

 

Description    Face Amount      Value  

FNMA, Ser 2013-104, Cl TI, IO

     

3.000%, 08/25/32

   $ 2,125,503       $ 94,521  

FNMA, Ser 2013-36, Cl MH

     

2.500%, 12/25/36

     2,210,492        2,235,889  

FNMA, Ser 2014-40, Cl GI, IO

     

3.000%, 06/25/33

     5,927,842        603,734  

FNMA, Ser 2014-59, Cl CI, IO

     

3.000%, 08/25/40

     36,803        6  

FNMA, Ser 2015-421, Cl C1, IO

     

3.000%, 05/25/30

     3,601,575        288,144  

FNMA, Ser 2017-53, Cl KA

     

3.500%, 12/25/43

     66,101        66,051  

FNMA, Ser 2019-44, Cl CI, IO

     

4.000%, 08/25/59

     7,996,930        1,528,231  

FNMA, Ser 2019-44, Cl PI, IO

     

4.000%, 08/25/49

     7,483,493        874,707  

GNMA REMIC, Ser 2011-125, Cl BI, IO

     

4.000%, 12/20/30

     1,278,149        10,921  

GNMA, Ser 2013-170, Cl QI, IO

     

5.500%, 11/20/43 (D)

     10,023,537        1,716,374  

GNMA, Ser 2013-42, Cl MI, IO

     

3.500%, 04/20/41

     1,121,261        31,673  

GNMA, Ser 2013-62, Cl NI, IO

     

4.000%, 08/20/40

     4,187,741        261,988  

GNMA, Ser 2014-32, Cl CI, IO

     

4.000%, 03/20/43

     2,997,413        266,378  

GNMA, Ser 2014-44, Cl IO, IO

     

4.000%, 11/16/26

     5,364,433        286,746  

GNMA, Ser 2015-103, Cl CI, IO

     

4.000%, 07/20/45

     16,552,050        1,861,262  

GNMA, Ser 2015-17, Cl JI, IO

     

3.500%, 05/20/28

     4,918,849        235,265  

GNMA, Ser 2016-99, Cl ID, IO

     

4.500%, 04/16/44

     18,123,278        3,923,927  

GNMA, Ser 2017-137, Cl DI, IO

     

3.000%, 02/20/47

     1,891,264        42,619  

GNMA, Ser 2019-137, Cl GI, IO

     

4.000%, 11/20/49

     32,367,089        4,294,048  

GNMA, Ser 2020-189, Cl IJ, IO

     

2.500%, 12/20/50

     25,386,661        2,887,126  

GNMA, Ser 2020-191, Cl CT

     

1.250%, 12/20/50

     4,873,950        4,737,039  

GNMA, Ser 2021-8, Cl IG, IO

     

2.500%, 01/20/51

     32,772,426        3,611,007  
     

 

 

 
            105,942,467  
     

 

 

 

Commercial Mortgage-Backed Obligation — 10.5%

 

280 Park Avenue Mortgage Trust, Ser 201-280P, Cl F

     

2.917%, VAR ICE LIBOR USD 1 Month + 2.827%, 09/15/34 (B)

     12,500,000        12,429,539  

510 Asset Backed Trust, Ser 2021-NPL2, Cl A2

     

4.090%, 06/25/61 (B)

     7,000,000        6,942,421  

Angel Oak Mortgage Trust, Ser 2021-4, Cl A3

     

1.446%, 01/20/65 (B)(D)

     3,639,656        3,622,057  
Description    Face Amount      Value  

Banc of America Commercial Mortgage Trust, Ser 2008-1, Cl AJ

     

6.567%, 02/10/51 (D)

   $ 240,943       $ 240,242  

BANK, Ser 2018-BN10, Cl A5

     

3.688%, 02/15/61

     10,000,000        11,004,733  

BANK, Ser 2018-BN14, Cl A3

     

3.966%, 09/15/60

     10,000,000        11,084,715  

Bear Stearns Commercial Mortgage Securities Trust, Ser 2007-T26, Cl AJ

     

5.431%, 01/12/45 (D)

     14,150,000        10,632,310  

Benchmark Mortgage Trust, Ser 2020-B18, Cl E

     

2.250%, 07/15/53 (B)

     8,000,000        6,323,775  

Benchmark Mortgage Trust, Ser 2020-B21, Cl D

     

2.000%, 12/17/53 (B)

     13,000,000        11,047,664  

Benchmark Mortgage Trust, Ser 2020-IG3, Cl A4

     

2.437%, 09/15/48 (B)

     10,000,000              10,190,099  

CAFL, Ser 2021-RTL1, Cl A1

     

2.239%, 03/28/29 (B)

     2,000,000        1,991,350  

Citigroup Commercial Mortgage Trust, Ser 2015-GC31, Cl C

     

4.051%, 06/10/48 (D)

     5,000,000        5,161,543  

Commercial Mortgage Trust, Ser 2012-CR2, Cl C

     

4.831%, 08/15/45 (D)

     1,000,000        999,478  

Commercial Mortgage Trust, Ser 2012-CR2, Cl D

     

4.831%, 08/15/45 (B)(D)

     224,200        215,884  

Commercial Mortgage Trust, Ser 2014-LC15, Cl D

     

5.002%, 04/10/47 (B)(D)

     9,500,000        9,572,431  

Commercial Mortgage Trust, Ser 2014-UBS6, Cl C

     

4.442%, 12/10/47 (D)

     4,000,000        4,130,110  

Commercial Mortgage Trust, Ser 2015-DC1, Cl D

     

4.307%, 02/10/48 (B)(D)

     9,000,000        7,707,481  

Credit Suisse Commercial Mortgage Trust, Ser 2008-C1, Cl D

     

5.816%, 02/15/41 (B)(D)

     2,795,407        160,177  

Credit Suisse First Boston Mortgage Securities, Ser 2005-C2, Cl AMFL

     

0.336%, VAR ICE LIBOR USD 1 Month + 0.250%, 04/15/37

     64,250        63,959  

Credit Suisse First Boston Mortgage Securities, Ser 2005-C2, Cl AMFX

     

4.877%, 04/15/37

     5,742        5,811  

CSAIL Commercial Mortgage Trust, Ser 2019-C15, Cl A4

     

4.053%, 03/15/52

     10,000,000        11,225,753  

CSMC Trust, Ser 2019-AFC1, Cl A1

     

2.573%, 07/25/49 (B)

     4,949,455        4,992,024  

DROP Mortgage Trust, Ser 2021-FILE, Cl D

     

2.840%, VAR ICE LIBOR USD 1 Month + 2.750%, 04/15/26 (B)

     15,000,000        15,028,558  

FHLMC Military Housing Bonds Resecuritization Trust Certificates, Ser 2015-R1, Cl C3

     

5.939%, 11/25/52 (B)(D)

     34,184,703        34,811,825  
 

 

5

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST TOTAL RETURN BOND FUND

 

Description    Face Amount      Value  

FHLMC, Ser 2021-5085, Cl IG, IO

     

2.500%, 03/25/51

   $   24,906,389      $ 3,579,581  

FNMA, Ser 2020-44, Cl MI, IO

     

2.500%, 01/25/57

     14,779,906        2,023,963  

Fontainebleau Miami Beach Trust, Ser 2019-FBLU, Cl A

     

3.144%, 12/10/36 (B)

     10,000,000        10,343,480  

FREMF Mortgage Trust, Ser 2016-K54, Cl C

     

4.051%, 04/25/48 (B)(D)

     5,000,000        5,296,095  

FREMF Mortgage Trust, Ser 2016-K57, Cl C

     

3.916%, 08/25/49 (B)(D)

     8,840,000        9,360,070  

FREMF Mortgage Trust, Ser 2017-K67, Cl B

     

3.945%, 09/25/49 (B)(D)

     2,000,000        2,183,983  

FREMF Mortgage Trust, Ser 2017-K70, Cl B

     

3.805%, 12/25/49 (B)(D)

     3,403,000        3,700,223  

GS Mortgage Securities Trust, Ser 2018-GS9, Cl A4

     

3.992%, 03/10/51 (D)

     10,000,000              11,173,624  

Hudson Yards Mortgage Trust, Ser 2019-30HY, Cl B

     

3.380%, 07/10/39 (B)(D)

     2,500,000        2,651,924  

Impact Funding, Ser 2001-AA, Cl D

     

4.714%, 07/25/33 (B)(D)

     9,556        9,524  

JPMDB Commercial Mortgage Securities Trust, Ser 2016-C2,
Cl C

     

3.360%, 06/15/49 (D)

     4,328,000        3,979,913  

JPMorgan Chase Commercial Mortgage Securities, Ser 2006-LDP9, Cl AMS

     

5.337%, 05/15/47

     2,054,635        1,890,264  

JPMorgan Chase Commercial Mortgage Securities, Ser 2007-LD12, Cl AJ

     

6.501%, 02/15/51 (D)

     1,839,593        1,692,425  

JPMorgan Chase Commercial Mortgage Securities, Ser 2007-LD12, Cl J

     

5.994%, 02/15/51 (B)(C)(D)(E)

     1,000,000         

LStar Commercial Mortgage Trust, Ser 2016-4, Cl AS

     

3.188%, 03/10/49 (B)

     3,000,000        3,085,092  

Morgan Stanley Bank of America Merrill Lynch Trust, Ser 2016-C29, Cl C

     

4.733%, 05/15/49 (D)

     2,413,000        2,517,585  

Morgan Stanley Capital I, Ser 2007-T25, Cl AJ

     

5.574%, 11/12/49 (D)

     87,087        65,792  

Morgan Stanley Capital I, Ser 2007-T27, Cl B

     

6.014%, 06/11/42 (B)(D)

     500,000        503,046  

PRET, Ser 2021-RN3, Cl A1

     

1.843%, 09/25/51 (B)

     8,897,084        8,849,521  

UBS Commercial Mortgage Trust, Ser 2012-C1, Cl C

     

5.536%, 05/10/45 (B)(D)

     9,160,000        9,286,518  

UBS-Barclays Commercial Mortgage Trust, Ser 2012-C2, Cl D

     

4.886%, 05/10/63 (B)(D)

     7,245,000        2,988,562  

UBS-Barclays Commercial Mortgage Trust, Ser 2012-C2, Cl E

     

4.886%, 05/10/63 (B)(D)

     15,614,806        1,311,644  
Description    Face Amount      Value  

UBS-Barclays Commercial Mortgage Trust, Ser 2012-C3, Cl C

     

5.038%, 08/10/49 (B)(D)

   $ 3,000,000       $ 3,082,969  

UBS-Barclays Commercial Mortgage Trust, Ser 2012-C4, Cl D

     

4.462%, 12/10/45 (B)(D)

       13,624,000        12,040,282  

Wells Fargo Commercial Mortgage Trust, Ser 2016-C32, Cl C

     

4.714%, 01/15/59 (D)

     5,000,000        5,217,089  

Wells Fargo Commercial Mortgage Trust, Ser 2016-C32, Cl D

     

3.788%, 01/15/59 (B)(D)

     2,000,000        1,934,307  

Wells Fargo Commercial Mortgage Trust, Ser 2016-C34, Cl B

     

4.089%, 06/15/49

     5,000,000        5,081,610  

Wells Fargo Commercial Mortgage Trust, Ser 2018-AUS, Cl A

     

4.058%, 08/17/36 (B)(D)

     5,000,000        5,540,824  

Wells Fargo Commercial Mortgage Trust, Ser 2018-C43, Cl A4

     

4.012%, 03/15/51 (D)

     6,000,000        6,700,075  

West Town Mall Trust, Ser 2017-KNOX, Cl A

     

3.823%, 07/05/30 (B)

     4,760,588        4,782,894  

WFRBS Commercial Mortgage Trust, Ser 2013-UBS1, Cl C

     

5.039%, 03/15/46 (D)

     3,000,000        3,165,799  

WFRBS Commercial Mortgage Trust, Ser 2014-C25, Cl D

     

3.803%, 11/15/47 (B)(D)

     7,310,000        6,959,975  
     

 

 

 
            320,582,592  
     

 

 

 

Non-Agency Residential Mortgage-Backed Obligation — 2.6%

 

510 Asset Backed Trust, Ser 2021-NPL1, Cl A2

     

3.967%, 06/25/61 (B)

     20,000,000        19,855,408  

Arroyo Mortgage Trust, Ser 2019-2, Cl A2

     

3.498%, 04/25/49 (B)(D)

     4,318,835        4,345,084  

Carrington Mortgage Loan Trust, Ser 2007-FRE1, Cl M8

     

2.461%, VAR ICE LIBOR USD 1 Month + 2.250%, 02/25/37 (C)(E)

     1,000,000         

CSAIL Mortgage Trust, Ser 2018-CX11, Cl A5

     

4.033%, 04/15/51 (D)

     10,000,000        11,105,164  

FirstKey Mortgage Trust, Ser 2015-1, Cl A3

     

3.500%, 03/25/45 (B)(D)

     1,293,986        1,311,561  

Galton Funding Mortgage Trust, Ser 2019-1, Cl A22

     

4.000%, 02/25/59 (B)(D)

     382,612        385,854  

Galton Funding Mortgage Trust, Ser 2019-2, Cl A21

     

4.000%, 06/25/59 (B)(D)

     3,712,353        3,762,756  

Homeward Opportunities Fund I Trust, Ser 2019-3, Cl A1

     

2.675%, 11/25/59 (B)(D)

     1,601,424        1,608,364  

JPMorgan Mortgage Trust, Ser 2016-4, Cl A3

     

3.500%, 10/25/46 (B)(D)

     427,650        433,838  

JPMorgan Mortgage Trust, Ser 2019-1, Cl A3

     

4.000%, 05/25/49 (B)(D)

     868,031        879,790  
 

 

6

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST TOTAL RETURN BOND FUND

 

Description    Face Amount      Value  

PRPM, Ser 2021-5, Cl A2

     

3.721%, 06/25/26 (B)

   $ 5,000,000       $ 4,958,763  

PSMC Trust, Ser 2020-2, Cl A2

     

3.000%, 05/25/50 (B)(D)

     1,167,565        1,180,592  

Sequoia Mortgage Trust, Ser 2013-4, Cl AIO1, IO

     

0.878%, 04/25/43 (B)(D)

     65,871,008        1,096,126  

Sequoia Mortgage Trust, Ser 2017-CH1, Cl A2

     

3.500%, 08/25/47 (B)(D)

     314,721        317,081  

Sequoia Mortgage Trust, Ser 2018-CH4, Cl A2

     

4.000%, 10/25/48 (B)(D)

     470,840        474,331  

Sequoia Mortgage Trust, Ser 2019-CH1, Cl A1

     

4.500%, 03/25/49 (B)(D)

     420,388        422,215  

Toorak Mortgage, Ser 2021-1, Cl M1

     

5.805%, 06/25/24 (B)

       15,000,000              14,939,799  

Wells Fargo Mortgage Backed Securities Trust, Ser 2019-1, Cl A1

     

3.993%, 11/25/48 (B)(D)

     1,101,454        1,105,577  

Wells Fargo Mortgage Backed Securities Trust, Ser 2019-2, Cl A1

     

4.000%, 04/25/49 (B)(D)

     845,444        847,063  

Wells Fargo Mortgage Backed Securities Trust, Ser 2019-3, Cl A1

     

3.500%, 07/25/49 (B)(D)

     1,588,104        1,600,889  

Wells Fargo Mortgage Backed Securities Trust, Ser 2020-1, Cl A1

     

3.000%, 12/25/49 (B)(D)

     3,787,715        3,847,255  

Wells Fargo Mortgage Backed Securities Trust, Ser 2020-4, Cl A2

     

2.500%, 07/25/50 (B)(D)

     824,580        834,658  

WinWater Mortgage Loan Trust, Ser 2014-1, Cl A1

     

3.854%, 06/20/44 (B)(D)

     809,979        813,470  

WinWater Mortgage Loan Trust, Ser 2014-2, Cl A1

     

4.000%, 09/20/44 (B)(D)

     235,790        245,008  

WinWater Mortgage Loan Trust, Ser 2014-3, Cl A3

     

3.500%, 11/20/44 (B)(D)

     578,851        596,434  

WinWater Mortgage Loan Trust, Ser 2015-2, Cl A11

     

3.500%, 02/20/45 (B)(D)

     684,306        705,177  

WinWater Mortgage Loan Trust, Ser 2015-3, Cl A3

     

3.500%, 03/20/45 (B)(D)

     813,384        824,994  
     

 

 

 
        78,497,251  
     

 

 

 

Total Mortgage-Backed Securities

 

    (Cost $558,885,680)

 

 

     505,022,310  
     

 

 

 

ASSET-BACKED SECURITIES — 15.2%

 

  

Automotive — 10.5%

     

ACC Auto Trust, Ser 2021-A, Cl D

     

6.100%, 06/15/29 (B)

     13,000,000        12,906,631  

American Credit Acceptance Receivables Trust, Ser 2018-3,
Cl F

     

6.440%, 06/12/25 (B)

     4,000,000        4,118,947  

American Credit Acceptance Receivables Trust, Ser 2020-1,
Cl D

     

2.390%, 03/13/26 (B)

     2,000,000        2,035,533  
Description    Face Amount      Value  

American Credit Acceptance Receivables Trust, Ser 2020-2, Cl E

     

7.600%, 02/16/27 (B)

   $   13,750,000       $       14,899,816  

American Credit Acceptance Receivables Trust, Ser 2020-3, Cl D

     

2.400%, 06/15/26 (B)

     6,500,000        6,617,097  

American Credit Acceptance Receivables Trust, Ser 2020-4, Cl E

     

3.650%, 12/14/26 (B)

     4,000,000        4,110,216  

Audax Senior Debt CLO 6, Ser 2021-6A, Cl B

     

2.088%, VAR ICE LIBOR USD 3 Month + 1.950%, 10/20/33 (B)

     8,000,000        7,991,928  

Avid Automobile Receivables Trust, Ser 2019-1, Cl D

     

4.030%, 07/15/26 (B)

     1,300,000        1,329,281  

BlueMountain CLO, Ser 2021-2A, Cl A2R2

     

1.831%, VAR ICE LIBOR USD 3 Month + 1.700%, 08/20/32 (B)

     10,000,000        9,994,970  

Canadian Pacer Auto Receivables Trust, Ser 2019-1A, Cl A4

     

2.960%, 06/19/24 (B)

     5,000,000        5,120,619  

CarMax Auto Owner Trust, Ser 2018-1, Cl D

     

3.370%, 07/15/24

     1,485,000        1,498,643  

CarNow Auto Receivables Trust, Ser 2021-2A, Cl C

     

1.690%, 03/15/27 (B)

     3,330,000        3,326,989  

CarNow Auto Receivables Trust, Ser 2021-2A, Cl E

     

4.450%, 02/15/28 (B)

     4,000,000        3,999,044  

Carvana Auto Receivables Trust, Ser 2019-1A, Cl E

     

5.640%, 01/15/26 (B)

     8,000,000        8,498,954  

Carvana Auto Receivables Trust, Ser 2019-3A, Cl E

     

4.600%, 07/15/26 (B)

     5,000,000        5,188,022  

Carvana Auto Receivables Trust, Ser 2019-4A, Cl E

     

4.700%, 10/15/26 (B)

     6,000,000        6,222,208  

CPS Auto Receivables Trust, Ser 2016-D, Cl E

     

6.860%, 04/15/24 (B)

     7,169,567        7,215,382  

CPS Auto Receivables Trust, Ser 2019-B, Cl F

     

7.480%, 06/15/26 (B)

     6,055,000        6,332,978  

CPS Auto Receivables Trust, Ser 2019-D, Cl D

     

2.720%, 09/15/25 (B)

     3,000,000        3,040,474  

CPS Auto Receivables Trust, Ser 2019-D, Cl E

     

3.860%, 10/15/25 (B)

     6,000,000        6,125,133  

DT Auto Owner Trust, Ser 2020-1A, Cl E

     

3.480%, 02/16/27 (B)

     4,500,000        4,631,650  

DT Auto Owner Trust, Ser 2020-3A, Cl D

     

1.840%, 06/15/26 (B)

     2,000,000        2,012,856  

DT Auto Owner Trust, Ser 2021-1A, Cl E

     

2.380%, 01/18/28 (B)

     1,000,000        988,425  

DT Auto Owner Trust, Ser 2021-3A, Cl D

     

1.310%, 05/17/27 (B)

     5,500,000        5,404,538  
 

 

7

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST TOTAL RETURN BOND FUND

 

Description    Face Amount      Value  

Exeter Automobile Receivables Trust, Ser 2020-1A, Cl D

     

2.730%, 12/15/25 (B)

   $ 2,500,000      $ 2,563,558  

First Investors Auto Owner Trust, Ser 2020-1A, Cl D

     

3.150%, 04/15/26 (B)

     4,000,000        4,113,791  

First Investors Auto Owner Trust, Ser 2020-1A, Cl E

     

4.630%, 06/16/26 (B)

     5,510,000        5,748,496  

First Investors Auto Owner Trust, Ser 2020-1A, Cl F

     

7.070%, 06/15/27 (B)

     5,300,000        5,725,947  

Flagship Credit Auto Trust, Ser 2019-2, Cl D

     

3.530%, 05/15/25 (B)

     5,190,000        5,367,133  

Flagship Credit Auto Trust, Ser 2020-1, Cl E

     

3.520%, 06/15/27 (B)

     7,931,000        8,062,341  

Flagship Credit Auto Trust, Ser 2020-2, Cl E

     

8.220%, 09/15/27 (B)

     8,000,000                9,113,379  

Foursight Capital Automobile Receivables Trust, Ser 2018-2, Cl D

     

4.330%, 07/15/24 (B)

     4,650,000        4,754,078  

Foursight Capital Automobile Receivables Trust, Ser 2020-1, Cl E

     

3.490%, 04/15/26 (B)

     1,300,000        1,337,073  

Global SC Finance VII Srl, Ser 2020-1A, Cl A

     

2.170%, 10/17/40 (B)

     3,512,053        3,523,444  

GLS Auto Receivables Issuer Trust, Ser 2019-3A, Cl D

     

3.840%, 05/15/26 (B)

     6,000,000        6,162,034  

GLS Auto Receivables Issuer Trust, Ser 2020-1A, Cl D

     

3.680%, 11/16/26 (B)

     5,000,000        5,112,699  

GLS Auto Receivables Issuer Trust, Ser 2020-4A, Cl E

     

3.510%, 10/15/27 (B)

     650,000        662,852  

Hertz Vehicle Financing, Ser 2021-1A, Cl D

     

3.980%, 12/26/25 (B)

       10,000,000        9,947,826  

Oaktree CLO, Ser 2021-3A, Cl BR

     

1.882%, VAR ICE LIBOR USD 3 Month + 1.750%, 10/20/34 (B)

     13,500,000        13,504,981  

Octane Receivables Trust, Ser 2021-2A, Cl B

     

2.020%, 09/20/28 (B)

     3,000,000        2,999,894  

Pawneee Equipment Receivables, Ser 2021-1, Cl C

     

2.300%, 07/15/27 (B)

     4,700,000        4,684,903  

Prestige Auto Receivables Trust, Ser 2019-1A, Cl C

     

2.700%, 10/15/24 (B)

     6,095,000        6,167,744  

PRET, Ser 2021-NPL5, Cl A2

     

4.704%, 10/25/51 (B)

     7,000,000        6,999,998  

Pretium Mortgage Credit Partners I, Ser 2021-NPL2, Cl A2

     

3.844%, 06/27/60 (B)

     2,750,000        2,728,245  

Santander Consumer Auto Receivables Trust, Ser 2020-AA, Cl E

     

7.690%, 05/15/26 (B)

     9,006,000        9,863,392  
Description    Face Amount      Value  

Santander Consumer Auto Receivables Trust, Ser 2020-AA, Cl F

     

10.120%, 01/16/29 (B)

   $ 27,740,000       $ 30,116,821  

Santander Consumer Auto Receivables Trust, Ser 2020-BA, Cl F

     

7.030%, 08/15/28 (B)

     6,250,000        6,817,510  

Santander Consumer Auto Receivables Trust, Ser 2021-AA, Cl E

     

3.280%, 03/15/27 (B)

     1,000,000        1,003,404  

Tricolor Auto Securitization Trust, Ser 2021-1A, Cl C

     

1.330%, 09/16/24 (B)

     2,000,000        1,994,010  

United Auto Credit Securitization Trust, Ser 2020-1, Cl F

     

9.080%, 01/12/26 (B)

     3,680,000        3,845,804  

Venture 37 CLO, Ser 2021-37A, Cl BR

     

1.874%, VAR ICE LIBOR USD 3 Month + 1.750%, 07/15/32 (B)

     10,000,000        9,999,960  

Veros Auto Receivables Trust, Ser 2021-1, Cl C

     

3.640%, 08/15/28 (B)

     4,320,000        4,315,826  

VR Funding, Ser 2020-1A, Cl A

     

2.790%, 11/15/50 (B)

     7,742,617        7,728,481  
     

 

 

 
            318,575,958  
     

 

 

 

Credit Card — 0.0%

     

Master Credit Card Trust II, Ser 2020-1A, Cl C

     

2.590%, 09/21/24 (B)

     2,000,000        2,044,915  
     

 

 

 

Other Asset-Backed Securities — 3.9%

 

  

321 Henderson Receivables I, Ser 2010-2A, Cl B

     

7.450%, 01/15/50 (B)

     1,559,490        1,699,038  

321 Henderson Receivables I, Ser 2012-1A, Cl B

     

7.140%, 02/15/67 (B)

     600,697        743,343  

321 Henderson Receivables I, Ser 2012-2A, Cl B

     

6.770%, 10/17/61 (B)

     1,614,868        1,955,119  

Amur Equipment Finance Receivables IX, Ser 2021-1A, Cl D

     

2.300%, 11/22/27 (B)

     1,250,000        1,245,985  

BX Commercial Mortgage Trust, Ser 2020-VIV3, Cl B

     

3.544%, 03/09/44 (B)(D)

     8,000,000        8,446,743  

BXMT, Ser 2020-FL2, Cl A

     

1.065%, VAR SOFR30A + 1.014%, 02/15/38 (B)

     13,000,000        12,975,625  

CAL Funding IV, Ser 2020-1A, Cl B

     

3.500%, 09/25/45 (B)

     1,543,458        1,546,281  

CF Hippolyta, Ser 2020-1, Cl A2

     

1.990%, 07/15/60 (B)

     5,521,666        5,485,791  

Diamond Resorts Owner Trust, Ser 2019-1A, Cl A

     

2.890%, 02/20/32 (B)

     1,936,801        1,974,047  

Harley Marine Financing, Ser 2018-1A, Cl A2

     

5.682%, 05/15/43 (B)

     10,168,489        9,989,066  

Harley Marine Financing, Ser 2018-1A, Cl B

     

7.869%, 05/15/43 (B)

     6,000,000        5,483,790  
 

 

8

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST TOTAL RETURN BOND FUND

 

Description    Face Amount      Value  

Harvest SBA Loan Trust, Ser 2018-1, Cl A

     

2.336%, VAR ICE LIBOR USD 1 Month + 2.250%, 08/25/44 (B)

   $ 3,849,469       $ 3,738,902  

Marlette Funding Trust, Ser 2020-1A, Cl D

     

3.540%, 03/15/30 (B)

     1,500,000        1,534,827  

Mosaic Solar Loan Trust, Ser 2020-2A, Cl B

     

2.210%, 08/20/46 (B)

     3,766,796        3,781,586  

Orange Lake Timeshare Trust, Ser 2019- A, Cl C

     

3.610%, 04/09/38 (B)

     2,234,301        2,282,523  

Orange Lake Timeshare Trust, Ser 2019- A, Cl D

     

4.930%, 04/09/38 (B)

     368,665        377,056  

Pawnee Equipment Receivables Series, Ser 2019-1, Cl D

     

2.860%, 10/15/24 (B)

     5,500,000        5,412,680  

Pawnee Equipment Receivables Series, Ser 2019-1, Cl E

     

3.800%, 01/15/26 (B)

     2,500,000        2,446,495  

Pretium Mortgage Credit Partners I, Ser 2021-NPL1, Cl A2

     

4.213%, 09/27/60 (B)

     9,000,000        9,052,156  

Pretium Mortgage Credit Partners, Ser 2021-NPL3, Cl A2

     

3.721%, 07/25/51 (B)

     2,000,000        1,981,429  

Sapphire Aviation Finance I, Ser 2018- 1A, Cl B

     

5.926%, 03/15/40 (B)

     1,814,536        1,595,541  

SFS Asset Securitization, Ser 2019-1, Cl A

     

4.238%, 06/10/25 (B)

     11,000,000        11,013,191  

Stack Infrastructure Issuer Series, Ser 2019-1A, Cl A2

     

4.540%, 02/25/44 (B)

     3,504,000        3,655,705  

Textainer Marine Containers VIII, Ser 2020-2A, Cl B

     

3.340%, 09/20/45 (B)

     1,795,119        1,816,692  

Triton Container Finance VIII, Ser 2020- 1A, Cl B

     

3.740%, 09/20/45 (B)

     907,917        925,427  

TRTX Issuer, Ser 2021-FL4, Cl C

     

2.486%, VAR ICE LIBOR USD 1 Month + 2.400%, 03/15/38 (B)

       10,000,000        10,000,000  

VOLT CIII, Ser 2021-CF1, Cl A2

     

3.967%, 08/25/51 (B)

     3,303,000        3,289,785  

VR Funding, Ser 2020-1A, Cl C

     

6.420%, 11/15/50 (B)

     4,433,125        4,461,670  
     

 

 

 
            118,910,493  
     

 

 

 

Student Loan — 0.8%

     

Brazos Student Finance, Ser 2009-1, Cl B

     

2.632%, VAR ICE LIBOR USD 3 Month + 2.500%, 12/27/39

     5,000,000        5,273,185  

College Ave Student Loans, Ser 2018-A, Cl A1

     

1.289%, VAR ICE LIBOR USD 1 Month + 1.200%, 12/26/47 (B)

     2,303,582        2,322,582  

Commonbond Student Loan Trust, Ser 2017-AGS, Cl A1

     

2.550%, 05/25/41 (B)

     2,029,978        2,063,509  
Description    Face Amount      Value  

Nelnet Student Loan Trust, Ser 2013-3A, Cl B

     

1.589%, VAR ICE LIBOR USD 1 Month + 1.500%, 07/25/47 (B)

   $ 10,000,000       $ 10,031,988  

SLM Student Loan Trust, Ser 2012-7, Cl B

     

1.889%, VAR ICE LIBOR USD 1 Month + 1.800%, 09/25/43

     5,000,000        5,032,750  
     

 

 

 
        24,724,014  
     

 

 

 

Total Asset-Backed Securities

 

    (Cost $448,843,296)

 

 

         464,255,380  
     

 

 

 

MUNICIPAL BONDS — 1.8%

     

Dallas County Schools, Taxable Public Property Finance, GO

     

3.450%, 06/01/22

     339,678        337,979  

3.200%, 06/01/21

     333,260        331,594  

Dallas County, Schools Tax, GO

     

4.000%, 06/01/19

     343,423        341,706  

3.000%, 06/01/19

     195,813        194,834  

GDB Debt Recovery Authority of Puerto Rico, RB

     

7.500%, 08/20/40

     7,105,785        6,652,791  

Mission, Economic Development, RB (C) (E)

     

8.550%, 12/01/21

     2,125,000        637,500  

Mission, Economic Development, RB (C) (E)

     

Callable 12/06/21 @ 200

     

10.875%, 12/01/28

     3,315,000        33,150  

9.750%, 12/01/25

     3,045,000        30,450  

North Texas Tollway Authority, RB

     

8.410%, 02/01/30

     2,005,000        2,622,179  

Northwest Independent School District, Ser A, GO, PSF-GTD

     

Callable 02/15/30 @ 200

     

1.776%, 02/15/31

     2,000,000        1,984,529  

1.836%, 02/15/32

     1,890,000        1,872,672  

Rhode Island State, Health & Educational System, Providence Public Schools, Ser A, RB, CITY APPROP ST AID WITHHLDG

     

Callable 12/06/21 @ 100

     

8.000%, 05/15/29

     5,000,000        5,014,413  

San Juan, Higher Education Finance Authority, RB

     

Callable 12/06/21 @ 100

     

8.250%, 08/15/29

     4,400,000        4,414,920  

State of Illinois, Ser A, GO

     

3.140%, 10/01/24

     14,460,000        14,846,850  

Texas State, Public Finance Authority

     

Charter School, Ser 2010-Q, RB

     

8.125%, 02/15/27

     1,900,000        2,261,957  

Texas State, Transportation Commission State Highway Fund, RB

     

4.000%, 10/01/33

     3,000,000        3,611,662  

Texas State, Transportation Commission State Highway Fund, Ser B-BUILD, RB

     

5.178%, 04/01/30

     3,980,000        4,833,947  
 

 

9

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST TOTAL RETURN BOND FUND

 

Description    Face Amount      Value  

University of Texas, Build America Bonds, Ser D, RB

     

5.134%, 08/15/42

   $ 3,000,000       $ 4,109,644  
     

 

 

 

Total Municipal Bonds
(Cost $58,837,205)

            54,132,777  
     

 

 

 

SOVEREIGN DEBT — 1.5%

     

Argentine Republic Government International Bond

     

1.125%, 1.500%, 07/09/22, 07/09/35 (F)

     8,925,940        2,753,742  

1.000%, 07/09/29

     717,588        260,133  

0.500%, 0.750%, 07/09/23, 07/09/30 (F)

     5,141,000        1,753,595  

Colombia Government International Bond

     

3.250%, 04/22/32

     1,000,000        933,280  

Mexico Government International Bond

     

4.280%, 08/14/41

     3,000,000        3,126,810  

Oman Government International Bond

     

6.500%, 03/08/47 (B)

     15,000,000        14,798,040  

Province of British Columbia Canada

     

1.300%, 01/29/31

     8,000,000        7,710,101  

Province of Ontario Canada

     

1.600%, 02/25/31

     8,000,000        7,854,716  

Provincia de Buenos Aires

     

5.250%, 09/01/37 (B)(F)

     333,959        146,945  

Suriname Government International Bond

     

12.875%, 12/30/23

     8,000,000        5,396,000  
     

 

 

 

Total Sovereign Debt

 

    (Cost $48,592,259)

        44,733,362  
     

 

 

 

U.S. GOVERNMENT AGENCY OBLIGATIONS — 0.7%

 

FAMC

     

1.820%, 08/19/31

     5,000,000        4,917,267  

FFCB

     

2.920%, 04/29/26

     5,635,000        5,715,100  

2.070%, 12/21/40

     5,000,000        4,775,195  

1.940%, 06/30/31

     5,000,000        4,965,707  

FHLB

     

2.150%, 09/23/36

     1,500,000        1,481,036  
     

 

 

 

Total U.S. Government Agency Obligations
(Cost $22,135,000)

 

     21,854,305  
     

 

 

 
     Shares         

WARRANTS — 0.2%

     

United States — 0.2%

     

Noble Corp, Expires 05/02/28 (E)

     269,009        3,665,247  

Noble Corp, Expires 05/02/28 (E)

     269,009        3,250,436  
     

 

 

 

Total Warrants

 

    (Cost $5,380)

        6,915,683  
     

 

 

 

COMMON STOCK — 0.1%

     

Noble Corp*

     64,980        1,770,705  

Seadrill Ltd.*

     39,323        8,093  

Seadrill New Finance Ltd.*

     206,695        42,719  
     

 

 

 

Total Common Stock

 

    (Cost $824,060)

        1,821,517  
     

 

 

 
Description    Face Amount      Value  

COMMERCIAL PAPER — 0.2%

     

AT&T

     

0.000%, 11/16/21 (G)

   $ 1,200,000       $ 1,199,919  

Barton Capital

     

0.070%, 11/16/21

     1,000,000        999,954  

Dominion Resources

     

0.150%, 11/15/21

     750,000        749,953  

Fiserv

     

0.160%, 11/08/21

     1,130,000        1,129,953  

VW Credit

     

0.160%, 11/19/21

     1,500,000        1,499,877  

0.120%, 11/17/21

     1,000,000        999,928  
     

 

 

 

Total Commercial Paper
(Cost $6,579,664)

        6,579,584  
     

 

 

 

Total Investments — 99.6%

 

    (Cost $3,055,593,824)

       $   3,040,320,465  
     

 

 

 

Percentages are based on Net Assets of $3,052,624,363.

*

Non-income producing security.

Real Estate Investment Trust

(A)

Rate shown represents the bond equivalent yield to maturity at date of purchase.

(B)

Securities sold within terms of a private placement memorandum, exempt from registration under Section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “accredited investors.” The total value of such securities at October 31, 2021 was $1,475,680,741 and represents 48.3% of Net Assets.

(C)

Security in default on interest payments.

(D)

Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets.

(E)

Level 3 security in accordance with fair value hierarchy.

(F)

Step Bonds — The rate reflected on the Schedule of Investments is the effective yield on October 31, 2021. The coupon on a step bond changes on a specific date.

(G)

Zero coupon security. The rate reported on the Schedule of Investments is the effective yield at the time of purchase.

Cl — Class

CLO — Collateralized Loan Obligation

FAMC — Federal Agricultural Mortgage Corporation

FFCB — Federal Farm Credit Bank

FHLB — Federal Home Loan Bank

FHLMC — Federal Home Loan Mortgage Corporation

FNMA — Federal National Mortgage Association

GNMA — Government National Mortgage Association

GO — General Obligation

ICE — Intercontinental Exchange

IO — Interest Only - face amount represents notional amount

LIBOR — London Interbank Offered Rate

MTN — Medium Term Note

PSF-GTD — Texas Public School Fund Guarantee

RB — Revenue Bond

REMIC — Real Estate Mortgage Investment Conduit

Ser — Series

STRIPS — Separately Traded Registered Interest and Principal Securities

USD — U.S. Dollar

 

 

10

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST TOTAL RETURN BOND FUND

 

 

VAR – Variable Rate

The following is a list of the level of inputs used as of October 31, 2021 in valuing the Fund’s investments carried at value:

Investments in Securities     Level 1       Level 2       Level 3(1)       Total  
U.S. Treasury Obligations    $ 793,969,299      $ 63,542,207      $      $ 857,511,506  
Corporate Obligations           550,706,574             550,706,574  
Collateralized Loan        

Obligations

          526,787,467             526,787,467  
Asset-Backed Securities           485,660,730             485,660,730  

Mortgage-Backed

       

Securities

          483,616,960             483,616,960  

Municipal Bonds

          53,431,677       701,100       54,132,777  

Sovereign Debt

          44,733,362             44,733,362  
U.S. Government Agency        

Obligations

          21,854,305             21,854,305  

Warrants

                6,915,683       6,915,683  
Commercial Paper           6,579,584             6,579,584  

Common Stock

    50,812       1,770,705             1,821,517  
 

 

 

   

 

 

   

 

 

   

 

 

 
Total Investments in Securities    $ 794,020,111      $ 2,238,683,571      $ 7,616,783      $ 3,040,320,465  
 

 

 

   

 

 

   

 

 

   

 

 

 

(1) A reconciliation of Level 3 investments, including certain disclosures related to significant inputs used in valuing Level 3 investments is only presented when the Fund has over 1% of Level 3 investments at the beginning and/or end of the period in relation to net assets.

For the period ended October 31, 2021, there were no transfers in or out of Level 3.

Amounts designated as “–” are $0 or have been rounded to $0.

For information on the Fund’s policy regarding valuation of investments and other significant accounting policies, please refer to the Fund’s most recent semi-annual and annual financial statements.

FIA-QH-001-2800

 

 

 

 

 

 

 

 

 

11

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST CREDIT FUND

 

  SCHEDULE OF INVESTMENTS

     

 

Description    Face Amount      Value  

CORPORATE OBLIGATIONS — 40.0%

 

Communication Services — 4.7%

 

  

ANGI Group

     

3.875%, 08/15/28 (A)

   $ 1,000,000       $ 977,500  

LCPR Senior Secured Financing DAC

     

6.750%, 10/15/27 (A)

     1,000,000        1,050,000  

Photo Holdings Merger Sub

     

8.500%, 10/01/26 (A)

     1,500,000        1,574,850  

Sprint

     

7.875%, 09/15/23

     1,500,000        1,663,125  

T-Mobile USA

     

3.500%, 04/15/31 (A)

     1,000,000        1,034,900  

Twitter

     

3.875%, 12/15/27 (A)

     2,000,000        2,103,320  
     

 

 

 
                8,403,695  
     

 

 

 

Consumer Discretionary — 18.8%

 

  

Airswift Global

     

8.623%, VAR ICE LIBOR USD 3 Month + 8.500%, 05/12/25 (A)

     2,000,000        2,039,992  

APX Group

     

5.750%, 07/15/29 (A)

     1,000,000        991,250  

Beazer Homes USA

     

7.250%, 10/15/29 (A)

     1,000,000        1,092,500  

Block Financial

     

3.875%, 08/15/30

     2,000,000        2,130,775  

Bloomin’ Brands

     

5.125%, 04/15/29 (A)

     500,000        494,225  

Carvana

     

4.875%, 09/01/29 (A)

     1,000,000        967,500  

Choice Hotels International

     

3.700%, 12/01/29

     2,000,000        2,130,800  

Dillard’s

     

7.000%, 12/01/28

     500,000        591,752  

Empire Resorts

     

7.750%, 11/01/26 (A)

     1,000,000        1,019,820  

Expedia

     

3.800%, 02/15/28

     2,000,000        2,158,760  

Ford Motor Credit

     

3.087%, 01/09/23

     1,000,000        1,017,200  

Jaguar Land Rover Automotive

     

4.500%, 10/01/27 (A)

     2,000,000        1,920,000  

MajorDrive Holdings IV

     

6.375%, 06/01/29 (A)

     2,000,000        1,924,000  

Marriott International

     

3.500%, 10/15/32

     2,000,000        2,115,260  

QVC

     

5.450%, 08/15/34

     1,000,000        1,045,000  

4.850%, 04/01/24

     500,000        536,225  

4.750%, 02/15/27

     1,000,000        1,046,880  

Rent-A-Center

     

6.375%, 02/15/29 (A)

     1,000,000        1,045,000  

Scientific Games International

     

8.625%, 07/01/25 (A)

     2,000,000        2,158,400  

 

Description    Face Amount      Value  

STL Holding

     

7.500%, 02/15/26 (A)

   $ 1,500,000       $ 1,571,250  

Under Armour

     

3.250%, 06/15/26

     2,000,000        2,050,000  

VistaJet Malta Finance

     

10.500%, 06/01/24 (A)

     2,000,000        2,158,800  

Whirlpool

     

4.600%, 05/15/50

     1,000,000        1,249,149  
     

 

 

 
              33,454,538  
     

 

 

 

Energy — 1.4%

     

Murphy Oil

     

6.875%, 08/15/24

     360,000        367,092  

5.750%, 08/15/25

     1,000,000        1,025,000  

Tiger Holdco Pte

     

13.000%, 06/10/23 (A)

     1,025,157        1,035,408  
     

 

 

 
        2,427,500  
     

 

 

 

Financials — 3.7%

     

Athene Holding

     

6.150%, 04/03/30

     500,000        623,610  

Deutsche Bank MTN

     

4.296%, VAR USD Swap Semi 30/360 5 Yr Curr + 2.248%, 05/24/28

     500,000        518,009  

HSBC Holdings

     

6.500%, 09/15/37

     1,500,000        2,074,671  

Springleaf Finance

     

5.375%, 11/15/29

     500,000        533,750  

UBS

     

5.125%, 05/15/24

     1,500,000        1,628,364  

Westpac Banking

     

2.894%, VAR US Treas Yield Curve

     

Rate T Note Const Mat 5 Yr + 1.350%,

     1,000,000        1,027,680  
     

 

 

 
        6,406,084  
     

 

 

 

Industrials — 4.6%

     

Boeing

     

5.150%, 05/01/30

     500,000        583,277  

2.196%, 02/04/26

     1,000,000        1,001,666  

Brundage-Bone Concrete Pumping Holdings

     

6.000%, 02/01/26 (A)

     1,000,000        1,047,000  

Builders FirstSource

     

6.750%, 06/01/27 (A)

     894,000        942,052  

Flowserve

     

3.500%, 10/01/30

     1,000,000        1,046,736  

General Electric MTN

     

6.150%, 08/07/37

     945,000        1,332,276  

Masco

     

7.750%, 08/01/29

     1,088,000        1,459,941  

Teekay

     

9.250%, 11/15/22 (A)

     580,000        598,125  
     

 

 

 
        8,011,073  
     

 

 

 

Information Technology — 4.9%

 

  

Amkor Technology

     

6.625%, 09/15/27 (A)

     1,000,000        1,063,500  

Castle US Holding

     

9.500%, 02/15/28 (A)

     1,000,000        1,045,000  
 

 

1

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST CREDIT FUND

 

Description    Face Amount      Value  

Consensus Cloud Solutions

     

6.000%, 10/15/26 (A)

   $ 1,000,000       $ 1,021,250  

Diebold Nixdorf

     

9.375%, 07/15/25 (A)

     500,000        538,750  

8.500%, 04/15/24

     2,000,000        1,997,500  

Shift4 Payments

     

4.625%, 11/01/26 (A)

     1,000,000        1,036,250  

Vericast

     

11.000%, 09/15/26 (A)

     1,000,000        1,045,000  

VeriSign

     

4.750%, 07/15/27

     1,000,000        1,046,900  
     

 

 

 
        8,794,150  
     

 

 

 

Materials — 0.8%

     

Mineral Resources

     

8.125%, 05/01/27 (A)

     420,000        453,440  

NOVA Chemicals

     

4.875%, 06/01/24 (A)

     1,000,000        1,040,750  
     

 

 

 
        1,494,190  
     

 

 

 

Real Estate — 0.5%

     

Sabra Health Care

     

3.200%, 12/01/31 ‡

     1,000,000        978,354  
     

 

 

 

Utilities — 0.6%

     

Pacific Gas and Electric

     

4.500%, 07/01/40

     1,000,000        1,040,792  
     

 

 

 

Total Corporate Obligations

 

    (Cost $67,753,318)

              71,010,376  
     

 

 

 

COLLATERALIZED LOAN OBLIGATIONS — 24.9%

 

Apidos CLO XI, Ser 2021-11A, Cl ER3

     

6.692%, VAR ICE LIBOR USD 3 Month + 6.570%, 04/17/34 (A)

     1,000,000        982,840  

BCC Funding XVI, Ser 2019-1A,
Cl C

     

2.950%, 09/20/24 (A)

     1,500,000        1,506,284  

BCC Middle Market, Ser 2018-1A,
Cl B

     

3.132%, VAR ICE LIBOR USD 3 Month + 3.000%, 10/20/30 (A)

     1,000,000        998,992  

Benefit Street Partners III, Ser 2017-IIIA, Cl CR

     

4.032%, VAR ICE LIBOR USD 3 Month + 3.900%, 07/20/29 (A)

     2,000,000        1,981,224  

Benefit Street Partners III, Ser 2017-IIIA, Cl DR

     

6.732%, VAR ICE LIBOR USD 3 Month + 6.600%, 07/20/29 (A)

     2,500,000        2,407,872  

Carlyle Global Market Strategies, Ser 2018-1A, Cl CR2

     

1.922%, VAR ICE LIBOR USD 3 Month + 1.800%, 04/17/31 (A)

     1,250,000        1,243,832  

CARLYLE US, Ser 2018-1A, Cl B

     

1.982%, VAR ICE LIBOR USD 3 Month + 1.850%, 04/20/31 (A)

     2,000,000        1,945,398  

Chenango Park, Ser 2018-1A, Cl B

     

1.974%, VAR ICE LIBOR USD 3 Month + 1.850%, 04/15/30 (A)

     1,000,000        997,898  
Description    Face Amount      Value  

CIFC Funding, Ser 2018-1A, Cl C

     

1.872%, VAR ICE LIBOR USD 3 Month + 1.750%, 04/18/31 (A)

   $ 500,000       $ 499,219  

Golub Capital Partners, Ser 2017-17A, Cl BR

     

3.024%, VAR ICE LIBOR USD 3 Month + 2.900%, 10/25/30 (A)

     1,500,000        1,498,493  

Golub Capital Partners, Ser 2017-21A, Cl CR

     

2.574%, VAR ICE LIBOR USD 3 Month + 2.450%, 01/25/31 (A)

     3,000,000        3,006,018  

Golub Capital Partners, Ser 2017-22A, Cl CR

     

1.982%, VAR ICE LIBOR USD 3 Month + 1.850%, 01/20/31 (A)

     1,500,000        1,459,191  

Golub Capital Partners, Ser 2017-23A, Cl BR

     

1.682%, VAR ICE LIBOR USD 3 Month + 1.550%, 01/20/31 (A)

     1,000,000        1,008,435  

Golub Capital Partners, Ser 2017-23A, Cl CR

     

1.932%, VAR ICE LIBOR USD 3 Month + 1.800%, 01/20/31 (A)

     2,000,000        1,953,438  

Golub Capital Partners, Ser 2017-24A, Cl DR

     

4.021%, VAR ICE LIBOR USD 3 Month + 3.900%, 11/05/29 (A)

     2,000,000        1,985,264  

Golub Capital Partners, Ser 2018-26A, Cl BR

     

1.682%, VAR ICE LIBOR USD 3 Month + 1.550%, 04/20/31 (A)

     1,000,000        995,390  

Golub Capital Partners, Ser 2018-36A, Cl B

     

1.771%, VAR ICE LIBOR USD 3 Month + 1.650%, 02/05/31 (A)

     2,000,000                1,993,822  

Golub Capital Partners, Ser 2018-36A, Cl C

     

2.221%, VAR ICE LIBOR USD 3 Month + 2.100%, 02/05/31 (A)

     1,500,000        1,474,866  

Jay Park, Ser 2018-1A, Cl BR

     

2.132%, VAR ICE LIBOR USD 3 Month + 2.000%, 10/20/27 (A)

     1,000,000        999,496  

LCM XXII, Ser 2018-22A, Cl BR

     

2.132%, VAR ICE LIBOR USD 3 Month + 2.000%, 10/20/28 (A)

     1,500,000        1,487,994  

MCF IV, Ser 2017-1A, Cl CR

     

2.782%, VAR ICE LIBOR USD 3 Month + 2.650%, 10/20/29 (A)

     1,000,000        999,500  

MCF VIII, Ser 2018-1A, Cl B

     

1.872%, VAR ICE LIBOR USD 3 Month + 1.750%, 07/18/30 (A)

     3,000,000        2,999,484  

OZLM Funding IV, Ser 2017-4A, Cl BR

     

2.328%, VAR ICE LIBOR USD 3 Month + 2.200%, 10/22/30 (A)

     2,000,000        1,993,944  

Race Point IX, Ser 2017-9A, Cl BR

     

2.274%, VAR ICE LIBOR USD 3 Month + 2.150%, 10/15/30 (A)

     4,000,000        3,936,924  

Race Point IX, Ser 2017-9A, Cl DR

     

7.024%, VAR ICE LIBOR USD 3 Month + 6.900%, 10/15/30 (A)

     2,000,000        1,939,080  
 

 

2

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST CREDIT FUND

 

Description    Face Amount      Value  

TCI-Symphony, Ser 2018-1A, Cl BR

     

1.772%, VAR ICE LIBOR USD 3 Month + 1.650%, 10/13/29 (A)

   $ 2,000,000       $ 2,004,752  
     

 

 

 

Total Collateralized Loan Obligations

 

    (Cost $44,554,347)

 

 

           44,299,650  
     

 

 

 

ASSET-BACKED SECURITIES — 15.9%

 

Automotive — 9.4%

     

ACC Auto Trust, Ser 2021-A, Cl D

     

6.100%, 06/15/29 (A)

     1,000,000        992,818  

Audax Senior Debt CLO 6, Ser 2021-6A, Cl B

     

2.088%, VAR ICE LIBOR USD 3 Month + 1.950%, 10/20/33 (A)

     1,000,000        998,991  

Avid Automobile Receivables Trust, Ser 2019-1, Cl E

     

6.760%, 05/17/27 (A)

     1,000,000        1,036,292  

Avid Automobile Receivables Trust, Ser 2021-1, Cl F

     

5.160%, 10/16/28 (A)

     2,000,000        1,990,071  

CarNow Auto Receivables Trust, Ser 2021-2A, Cl E

     

4.450%, 02/15/28 (A)

     1,000,000        999,761  

Carvana Auto Receivables Trust, Ser 2019-1A, Cl E

     

5.640%, 01/15/26 (A)

     1,584,000        1,682,793  

Carvana Auto Receivables Trust, Ser 2019-4A, Cl E

     

4.700%, 10/15/26 (A)

     1,000,000        1,037,034  

CPS Auto Receivables Trust, Ser 2016-D, Cl E

     

6.860%, 04/15/24 (A)

     1,035,106        1,041,721  

CPS Auto Receivables Trust, Ser 2019-B, Cl F

     

7.480%, 06/15/26 (A)

     500,000        522,954  

CPS Auto Receivables Trust, Ser 2019-D, Cl E

     

3.860%, 10/15/25 (A)

     2,000,000        2,041,711  

Drive Auto Receivables Trust, Ser 2018- 1, Cl D

     

3.810%, 05/15/24

     430,627        434,226  

DT Auto Owner Trust, Ser 2019-4A, Cl E

     

3.930%, 10/15/26 (A)

     2,000,000        2,063,205  

DT Auto Owner Trust, Ser 2020-3A, Cl E

     

3.620%, 10/15/27 (A)

     1,500,000        1,545,534  

Pawneee Equipment Receivables, Ser 2021-1, Cl E

     

5.210%, 05/15/28 (A)

     353,000       

 

351,927

 

 

 

     

 

 

 
             16,739,038  
     

 

 

 

Credit Card — 0.6%

     

Mission Lane Credit Card Master Trust, Ser 2021-A, Cl B

     

2.240%, 09/15/26 (A)

     1,000,000        998,051  
     

 

 

 

Other Asset-Backed Securities — 5.9%

 

BXMT, Ser 2020-FL2, Cl A

     

1.065%, VAR SOFR30A + 1.014%, 02/15/38 (A)

     1,000,000        998,125  

Cold Storage Trust, Ser 2020-ICE5, Cl E

     

2.856%, VAR ICE LIBOR USD 1 Month + 2.766%, 11/15/37 (A)

     982,991        982,400  
Description    Face Amount      Value  

Credible Asset Securitization II, Ser 2021-1A, Cl B

     

3.380%, 04/15/26 (A)

   $ 524,000       $ 525,641  

Harley Marine Financing, Ser 2018-1A, Cl A2

     

5.682%, 05/15/43 (A)

     1,783,945        1,752,468  

Mosaic Solar Loans, Ser 2017-2A,
Cl B

     

4.770%, 06/22/43 (A)

     273,874        292,102  

Octane Receivables Trust, Ser 2019-1A, Cl A

     

3.160%, 09/20/23 (A)

     146,791        147,666  

Pawnee Equipment Receivables Series, Ser 2019-1, Cl E

     

3.800%, 01/15/26 (A)

     1,500,000        1,467,897  

Pretium Mortgage Credit Partners I, Ser 2021-NPL1, Cl A2

     

4.213%, 09/27/60 (A)

     1,000,000        1,005,795  

Pretium Mortgage Credit Partners, Ser 2021-NPL3, Cl A2

     

3.721%, 07/25/51 (A)

     500,000        495,357  

Sapphire Aviation Finance I, Ser 2018- 1A, Cl B

     

5.926%, 03/15/40 (A)

     302,423        265,923  

SFS Asset Securitization, Ser 2019-1, Cl A

     

4.238%, 06/10/25 (A)

     1,500,000        1,501,799  

Stack Infrastructure Issuer Series, Ser 2019-1A, Cl A2

     

4.540%, 02/25/44 (A)

     973,333       

 

1,015,474

 

 

 

     

 

 

 
              10,450,647  
     

 

 

 

Total Asset-Backed Securities

 

    (Cost $27,435,007)

        28,187,736  
     

 

 

 

MORTGAGE-BACKED SECURITIES — 6.9%

 

  

Commercial Mortgage-Backed Obligation — 6.9%

 

  

Benchmark Mortgage Trust, Ser 2020- B21, Cl D

     

2.000%, 12/17/53 (A)

     1,000,000        849,820  

Commercial Mortgage Trust, Ser 2014- UBS6, Cl C

     

4.442%, 12/10/47 (B)

     1,000,000        1,032,527  

Commercial Mortgage Trust, Ser 2015- DC1, Cl D

     

4.307%, 02/10/48 (A)(B)

     1,517,000        1,299,139  

Credit Suisse Commercial Mortgage Trust, Ser 2008-C1, Cl D

     

5.816%, 02/15/41 (A)(B)

     390,798        22,393  

FREMF Mortgage Trust, Ser 2016-K54, Cl C

     

4.051%, 04/25/48 (A)(B)

     1,000,000        1,059,219  

FREMF Mortgage Trust, Ser 2016-K722, Cl B

     

3.861%, 07/25/49 (A)(B)

     1,500,000        1,557,858  

FREMF Mortgage Trust, Ser 2017-K70, Cl B

     

3.805%, 12/25/49 (A)(B)

     2,000,000        2,174,683  

FREMF Mortgage Trust, Ser 2017-K71, Cl B

     

3.753%, 11/25/50 (A)(B)

     1,250,000        1,356,226  

PRET, Ser 2021-RN3, Cl A1

     

1.843%, 09/25/51 (A)

     988,565        983,280  
 

 

3

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST CREDIT FUND

 

Description    Face Amount      Value  

UBS Commercial Mortgage Trust, Ser 2012-C1, Cl C

     

5.536%, 05/10/45 (A)(B)

   $ 1,000,000       $ 1,013,812  

WFRBS Commercial Mortgage Trust, Ser 2014-C25, Cl D

     

3.803%, 11/15/47 (A)(B)

     1,000,000        952,117  
     

 

 

 

Total Mortgage-Backed Securities

 

    (Cost $11,860,475)

        12,301,074  
     

 

 

 
     Shares         

COMMON STOCK — 0.0%

     

Erickson*(C)

     3,761        81,388  
     

 

 

 

Total Common Stock

 

    (Cost $1,829,567)

        81,388  
     

 

 

 

PREFERRED STOCK — 0.0%

     

Communication Services — 0.0%

     

MYT Holdings LLC

     

10.000%, 06/07/29 *

 

    

 

64,528

 

 

 

    

 

68,271

 

 

 

     

 

 

 

Total Preferred Stock

 

    (Cost $64,528)

        68,271  
     

 

 

 

Total Investments — 87.7%

 

    (Cost $153,497,242)

       $     155,948,495  
     

 

 

 

Percentages are based on Net Assets of $177,725,005.

 

*

Non-income producing security.

Real Estate Investment Trust

(A)

Securities sold within terms of a private placement memorandum, exempt from registration under Section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “accredited investors.” The total value of such securities at October 31, 2021 was $118,311,539 and represents 66.6% of Net Assets.

(B)

Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets.

(C)

Level 3 security in accordance with fair value hierarchy.

Cl — Class

CLO — Collateralized Loan Obligation

DAC — Designated Activity Company

ICE — Intercontinental Exchange

LIBOR — London Interbank Offered Rate

LLC — Limited Liability Company

MTN — Medium Term Note

Ser — Series

USD — U.S. Dollar

VAR — Variable Rate

The following is a list of the level of inputs used as of October 31, 2021 in valuing the Fund’s investments carried at value:    

 

Investments in Securities      Level 1        Level 2        Level 3(1)        Total  
Corporate Obligations     $       $ 71,010,376       $      $ 71,010,376  

Collateralized Loan

          

Obligations

            44,299,650              44,299,650  

Asset-Backed

          

Securities

            29,171,016              29,171,016  

Mortgage-Backed

          

Securities

            11,317,794              11,317,794  

Common Stock

                   81,388       81,388  

Preferred Stock

     68,271                     68,271  
  

 

 

    

 

 

    

 

 

   

 

 

 
Total Investments in Securities     $ 68,271       $ 155,798,836       $ 81,388      $ 155,948,495  
  

 

 

    

 

 

    

 

 

   

 

 

 

(1) A reconciliation of Level 3 Investments, including certain disclosures related to significant inputs used in valuing Level 3 investments is only presented when the Fund has over 1% of Level 3 investments at the beginning and/or end of the period in relation to net assets.

For the period ended October 31, 2021, there were no transfers in or out

      of Level 3.

Amounts designated as “–” are $0 or have been rounded to $0.

For information on the Fund’s policy regarding valuation of investments and other significant accounting policies, please refer to the Fund’s most recent semi-annual and annual financial statements.

FIA-QH-001-2800

 

 

4

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST LOW DURATION BOND FUND

 

  SCHEDULE OF INVESTMENTS

     

 

Description    Face Amount      Value  

ASSET-BACKED SECURITIES — 52.6%

 

Automotive — 45.2%

     

ACC Auto Trust 2021-A, Ser 2021-A, Cl A

     

1.080%, 04/15/27 (A)

   $ 1,708,729       $ 1,706,931  

American Credit Acceptance Receivables Trust 2021-4, Ser 2021-4, Cl A

     

0.450%, 09/15/25 (A)

     2,500,000        2,499,246  

American Credit Acceptance Receivables Trust, Ser 2020-2,
Cl B

     

2.480%, 09/13/24 (A)

     1,500,000        1,508,465  

American Credit Acceptance Receivables Trust, Ser 2020-3,
Cl A

     

0.620%, 10/13/23 (A)

     281,545        281,583  

American Credit Acceptance Receivables Trust, Ser 2020-4,
Cl C

     

1.310%, 12/14/26 (A)

     8,250,000        8,285,932  

American Credit Acceptance Receivables Trust, Ser 2021-1,
Cl A

     

0.350%, 05/13/24 (A)

     773,591        773,741  

Amur Equipment Finance Receivables IX, Ser 2021-1A, Cl C

     

1.750%, 06/21/27

     2,000,000        1,985,133  

Amur Equipment Finance Receivables VIII, Ser 2020-1A,
Cl B

     

2.500%, 03/20/26 (A)

     1,384,090                1,405,612  

Aqua Finance Trust 2021-A, Ser 2021-A, Cl B

     

2.400%, 07/17/46 (A)

     1,000,000        996,463  

Arivo Acceptance Auto Loan Receivables Trust, Ser 2021-1A, Cl A

     

1.190%, 01/15/27 (A)

     1,309,269        1,308,019  

Avant Credit Card Master Trust, Ser 2021-1A, Cl A

     

1.370%, 04/15/27 (A)

     1,220,000        1,208,286  

Avid Automobile Receivables Trust 2021- 1, Ser 2021-1, Cl D

     

1.990%, 04/17/28 (A)

     1,300,000        1,293,267  

Canadian Pacer Auto Receivables Trust 2021-1, Ser 2021-1A, Cl A3

     

0.500%, 10/20/25 (A)

     2,500,000        2,484,496  

Canadian Pacer Auto Receivables Trust 2021-1, Ser 2021-1A, Cl A4

     

0.820%, 07/20/26 (A)

     3,070,000        3,033,688  

Canadian Pacer Auto Receivables Trust 2021-1, Ser 2021-1A, Cl C

     

1.460%, 12/20/27 (A)

     2,000,000        1,976,025  

Canadian Pacer Auto Receivables Trust, Ser 2019-1A, Cl C

     

3.750%, 07/21/25 (A)

     2,550,000        2,617,182  

Canadian Pacer Auto Receivables Trust, Ser 2020-1A, Cl C

     

2.490%, 05/19/26 (A)

     5,000,000        5,080,702  

Capital One Multi-Asset Execution Trust, Ser 2019-A3, Cl A3

     

2.060%, 08/15/28

     17,000,000        17,604,646  

CARDS II Trust, Ser 2021-1A, Cl B

     

0.931%, 04/15/27 (A)

     7,250,000        7,182,474  

CarNow Auto Receivables Trust 2021-2, Ser 2021-2A, Cl B

     

1.300%, 01/15/26 (A)

     5,500,000        5,496,597  

 

Description    Face Amount      Value  

Carvana Auto Receivables Trust 2021-N2, Ser 2021-N2, Cl D

     

1.270%, 03/10/28

   $ 6,540,000       $         6,502,324  

CLI Funding VI, Ser 2020-1A, Cl A

     

2.080%, 09/18/45 (A)

     2,204,375        2,197,440  

Commonbond Student Loan Trust 2021- B-GS, Ser 2021-BGS, Cl B

     

1.640%, 09/25/51 (A)

     1,050,000        1,038,430  

Credit Acceptance Auto Loan Trust 2021-3, Ser 2021-3A, Cl A

     

1.000%, 05/15/30 (A)

     2,000,000        1,991,755  

Credit Acceptance Auto Loan Trust 2021-3, Ser 2021-3A, Cl C

     

1.630%, 09/16/30 (A)

     1,700,000        1,688,305  

DT Auto Owner Trust, Ser 2020-1A,
Cl D

     

2.550%, 11/17/25 (A)

     5,500,000        5,627,076  

DT Auto Owner Trust, Ser 2020-2A,
Cl C

     

3.280%, 03/16/26 (A)

     2,250,000        2,323,032  

DT Auto Owner Trust, Ser 2020-3A,
Cl C

     

1.470%, 06/15/26 (A)

     1,410,000        1,418,359  

Exeter Automobile Receivables Trust, Ser 2020-1A, Cl C

     

2.490%, 01/15/25 (A)

     1,500,000        1,516,290  

Exeter Automobile Receivables Trust, Ser 2020-3A, Cl C

     

1.320%, 07/15/25

     1,250,000        1,258,114  

Exeter Automobile Receivables Trust, Ser 2021-1A, Cl D

     

1.080%, 11/16/26

     2,500,000        2,478,258  

First Investors Auto Owner Trust, Ser 2018-2A, Cl C

     

4.030%, 01/15/25 (A)

     4,952,317        4,981,590  

First Investors Auto Owner Trust, Ser 2020-1A, Cl D

     

3.150%, 04/15/26 (A)

     3,000,000        3,085,343  

Flagship Credit Auto Trust, Ser 2018-4, Cl D

     

4.330%, 12/16/24 (A)

     4,935,000        5,143,012  

Flagship Credit Auto Trust, Ser 2019-3, Cl C

     

2.740%, 10/15/25 (A)

     6,686,000        6,845,788  

Flagship Credit Auto Trust, Ser 2019-4, Cl B

     

2.530%, 11/17/25 (A)

     4,550,000        4,611,058  

Ford Credit Auto Owner Trust, Ser 2019- B, Cl B

     

2.400%, 11/15/24

     1,365,000        1,394,389  

Foursight Capital Automobile Receivables Trust 2021-2, Ser 2021-2, Cl D

     

1.920%, 09/15/27 (A)

     5,500,000        5,438,881  

Foursight Capital Automobile Receivables Trust, Ser 2020-1, Cl D

     

2.600%, 01/15/26 (A)

     2,100,000        2,137,224  

Genesis Sales Finance Master Trust, Ser 2021-AA, Cl A

     

1.200%, 12/21/26 (A)

     2,000,000        1,981,484  

GLS Auto Receivables Issuer Trust 2021- 1, Ser 2021-1A, Cl C

     

1.200%, 01/15/27 (A)

     2,200,000        2,201,427  

GLS Auto Receivables Issuer Trust 2021- 1, Ser 2021-1A, Cl D

     

1.680%, 01/15/27 (A)

     6,000,000        5,986,454  
 

 

1

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST LOW DURATION BOND FUND

 

Description    Face Amount      Value  

GLS Auto Receivables Issuer Trust 2021- 3, Ser 2021-3A, Cl D

     

1.480%, 07/15/27 (A)

   $ 3,000,000       $ 2,964,464  

GLS Auto Receivables Issuer Trust, Ser 2020-2A, Cl B

     

3.160%, 06/16/25 (A)

     1,750,000        1,798,145  

GLS Auto Receivables Issuer Trust, Ser 2020-3A, Cl B

     

1.380%, 08/15/24 (A)

     1,000,000        1,004,214  

GLS Auto Receivables Issuer Trust, Ser 2020-4A, Cl C

     

1.140%, 11/17/25 (A)

     1,000,000        1,001,712  

Hertz Vehicle Financing III, Ser 2021-2A, Cl A

     

1.680%, 12/27/27 (A)

     11,000,000              10,928,249  

Hertz Vehicle Financing, Ser 2021-1A, Cl A

     

1.210%, 12/26/25 (A)

     3,000,000        2,983,492  

Marlette Funding Trust 2021-2, Ser 2021-2A, Cl C

     

1.500%, 09/15/31 (A)

     2,000,000        1,981,318  

Mosaic Solar Loan Trust 2021-3, Ser 2021-3A, Cl B

     

1.920%, 06/20/52 (A)

     992,810        979,461  

New Economy Assets Phase 1 Sponsor, Ser 2021-1, Cl A1

     

1.910%, 10/20/61

     2,000,000        1,990,704  

Octane Receivables Trust 2021-1, Ser 2021-1A, Cl A

     

0.930%, 03/22/27 (A)

     1,959,961        1,954,591  

Octane Receivables Trust 2021-2, Ser 2021-2A, Cl A

     

1.210%, 09/20/28 (A)

     1,800,000        1,799,125  

OneMain Direct Auto Receivables Trust, Ser 2018-1A, Cl B

     

3.710%, 04/14/25 (A)

     3,750,000        3,765,908  

Prestige Auto Receivables Trust, Ser 2020-1A, Cl C

     

1.310%, 11/16/26 (A)

     2,000,000        2,005,746  

Prodigy Finance CM2021-1 DAC, Ser 2021-1A, Cl A

     

1.339%, VAR ICE LIBOR USD 1 Month + 1.250%, 07/25/51 (A)

     856,195        859,157  

Sierra Timeshare 2021-2 Receivables Funding, Ser 2021-2A, Cl B

     

1.800%, 09/20/38 (A)

     4,900,000        4,896,172  

Trillium Credit Card Trust II, Ser 2021-1A, Cl B

     

2.026%, 10/26/29 (A)

     6,500,000        6,516,757  

United Auto Credit Securitization Trust, Ser 2020-1, Cl C

     

2.150%, 02/10/25 (A)

     3,000,000        3,014,494  

United Auto Credit Securitization Trust, Ser 2021-1, Cl C

     

0.840%, 06/10/26 (A)

     5,500,000        5,484,833  

Westlake Automobile Receivables Trust 2021-1, Ser 2021-1A, Cl D

     

1.230%, 04/15/26 (A)

     11,000,000        10,937,119  

Westlake Automobile Receivables Trust, Ser 2020-2A, Cl C

     

2.010%, 07/15/25 (A)

     2,750,000        2,788,583  

Westlake Automobile Receivables Trust, Ser 2020-2A, Cl D

     

2.760%, 01/15/26 (A)

     4,500,000        4,619,866  
Description    Face Amount      Value  

Westlake Automobile Receivables Trust, Ser 2020-3A, Cl C

     

1.240%, 11/17/25 (A)

   $ 1,000,000       $ 1,004,737  

World Omni Auto Receivables Trust, Ser 2018-B, Cl B

     

3.170%, 01/15/25

 

    

 

1,520,000

 

 

 

    

 

1,540,522

 

 

 

     

 

 

 
            217,393,890  
     

 

 

 

Credit Card — 0.7%

     

Master Credit Card Trust II, Ser 2020-1A, Cl C

     

2.590%, 09/21/24 (A)

     2,519,000        2,575,570  

Synchrony Credit Card Master Note Trust, Ser 2018-2, Cl B

     

3.670%, 05/15/26

 

    

 

995,000

 

 

 

    

 

1,037,855

 

 

 

     

 

 

 
        3,613,425  
     

 

 

 

Other Asset-Backed Securities — 4.0%

 

  

BHG Securitization Trust 2021-B, Ser 2021-B, Cl A

     

0.900%, 10/17/34 (A)

     1,965,272        1,960,013  

Diamond Resorts Owner Trust, Ser 2019- 1A, Cl A

     

2.890%, 02/20/32 (A)

     774,720        789,619  

Mosaic Solar Loans, Ser 2017-1A, Cl A

     

4.450%, 06/20/42 (A)

     288,263        303,880  

Oportun Issuance Trust 2021-B, Ser 2021-B, Cl A

     

1.470%, 05/08/31 (A)

     1,750,000        1,747,301  

Pawnee Equipment Receivables Series, Ser 2019-1, Cl D

     

2.860%, 10/15/24 (A)

     5,000,000        4,920,618  

Pawnee Equipment Receivables Series, Ser 2020-1, Cl A

     

1.370%, 11/17/25 (A)

     2,328,170        2,339,233  

SCF Equipment Leasing 2021-1, Ser 2021-1A, Cl D

     

1.930%, 09/20/30 (A)

     1,000,000        986,751  

SCF Equipment Leasing, Ser 2020-1A, Cl B

     

2.020%, 03/20/28 (A)

     2,000,000        2,005,922  

SoFi Consumer Loan Program, Ser 2019- 1, Cl B

     

3.450%, 02/25/28 (A)

     12,711        12,733  

Vantage Data Centers Issuer, Ser 2018- 2A, Cl A2

     

4.196%, 11/16/43 (A)

 

    

 

3,883,333

 

 

 

    

 

4,002,762

 

 

 

     

 

 

 
        19,068,832  
     

 

 

 

Student Loan — 2.7%

     

AccessLex Institute, Ser 2002-A, Cl A2

     

4.000%, 09/25/37 (B)

     250,000        247,148  

Commonbond Student Loan Trust, Ser 2017-AGS, Cl A1

     

2.550%, 05/25/41 (A)

     785,119        798,087  

Nelnet Student Loan Trust, Ser 2012-6A, Cl B

     

1.589%, VAR ICE LIBOR USD 1 Month + 1.500%, 08/26/52 (A)

     3,000,000        3,012,518  

Nelnet Student Loan Trust, Ser 2013-3A, Cl B

     

1.589%, VAR ICE LIBOR USD 1 Month + 1.500%, 07/25/47 (A)

     4,000,000        4,012,795  
 

 

2

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST LOW DURATION BOND FUND

 

Description    Face Amount      Value  

Nelnet Student Loan Trust, Ser 2015-3A, Cl B

     

1.589%, VAR ICE LIBOR USD 1 Month + 1.500%, 06/25/54 (A)

   $ 3,000,000       $ 2,928,072  

SLM Student Loan Trust, Ser 2013-2, Cl B

     

1.589%, VAR ICE LIBOR USD 1 Month + 1.500%, 06/25/43

    

 

2,000,000

 

 

 

    

 

1,999,999

 

 

 

     

 

 

 
        12,998,619  
     

 

 

 

Total Asset-Backed Securities

 

    (Cost $251,484,534)

            253,074,766  
     

 

 

 

U.S. TREASURY OBLIGATIONS — 24.2%

 

U.S. Treasury Note

     

1.625%, 12/15/22

     38,000,000        38,599,688  

1.500%, 01/15/23

     40,000,000        40,601,562  

0.750%, 05/31/26

     10,000,000        9,823,828  

0.250%, 05/31/25

     28,000,000        27,312,031  
     

 

 

 

Total U.S. Treasury Obligations

 

    (Cost $115,821,846)

        116,337,109  
     

 

 

 

CORPORATE OBLIGATIONS — 15.7%

 

Consumer Discretionary — 0.6%

 

Hyatt Hotels

     

1.800%, 10/01/24

     3,000,000        3,011,100  
     

 

 

 

Financials — 4.6%

 

Capital One Financial

     

4.200%, 10/29/25

     10,000,000        10,935,676  

Danske Bank

     

3.875%, 09/12/23 (A)

     4,205,000        4,422,238  

Deutsche Bank NY

     

2.222%, VAR United States Secured Overnight Financing Rate + 2.159%, 09/18/24

     2,000,000        2,038,143  

Wells Fargo MTN

     

2.406%, VAR United States Secured Overnight Financing Rate + 1.087%, 10/30/25

 

    

 

5,000,000

 

 

 

    

 

5,163,645

 

 

 

     

 

 

 
        22,559,702  
     

 

 

 

Health Care — 2.8%

 

Anthem

     

1.500%, 03/15/26

     5,000,000        5,001,652  

Eli Lilly

     

2.750%, 06/01/25

     8,000,000        8,413,394  
     

 

 

 
        13,415,046  
     

 

 

 

Industrials — 2.2%

     

AerCap Ireland Capital DAC

     

1.750%, 01/30/26

     5,000,000        4,919,317  

1.750%, 10/29/24

     1,000,000        1,000,838  

Boeing

     

3.100%, 05/01/26

 

    

 

4,290,000

 

 

 

    

 

4,472,315

 

 

 

     

 

 

 
        10,392,470  
     

 

 

 

Information Technology — 2.8%

 

Broadcom

     

3.150%, 11/15/25

     8,000,000        8,447,319  
Description    Face Amount      Value  

Kyndryl Holdings

     

2.050%, 10/15/26 (A)

 

   $

 

5,000,000

 

 

 

    $

 

4,945,722

 

 

 

     

 

 

 
        13,393,041  
     

 

 

 

Materials — 0.3%

     

Steel Dynamics

     

5.000%, 12/15/26

     1,313,000        1,352,992  
     

 

 

 

Real Estate — 2.1%

     

Corporate Office Properties

     

2.250%, 03/15/26 ‡

     3,000,000        3,050,522  

Equinix

     

1.000%, 09/15/25 ‡

     5,000,000        4,900,820  

Federal Realty Investment Trust

     

1.250%, 02/15/26 ‡

 

    

 

2,000,000

 

 

 

    

 

1,978,090

 

 

 

     

 

 

 
        9,929,432  
     

 

 

 

Utilities — 0.3%

     

Duke Energy

     

0.900%, 09/15/25

     1,400,000        1,375,117  
     

 

 

 

Total Corporate Obligations
(Cost $75,709,955)

        75,428,900  
     

 

 

 

MORTGAGE-BACKED SECURITIES — 3.4%

 

Commercial Mortgage-Backed Obligation — 3.4%

 

Benchmark Mortgage Trust, Ser 2020- B19, Cl A2

     

1.691%, 09/15/53

     1,305,000        1,309,715  

Cold Storage Trust, Ser 2020-ICE5,

Cl A

     

0.990%, VAR ICE LIBOR USD 1 Month + 0.900%, 11/15/37 (A)

     5,406,448        5,404,817  

COMM 2021-LBA Mortgage Trust, Ser 2021-LBA, Cl A

     

0.780%, VAR ICE LIBOR USD 1 Month + 0.690%, 03/15/38 (A)

     9,900,000        9,822,545  
     

 

 

 

Total Mortgage-Backed Securities

 

    (Cost $16,649,553)

        16,537,077  
     

 

 

 

U.S. GOVERNMENT AGENCY OBLIGATIONS — 2.5%

 

FFCB

     

0.570%, 08/12/25

     5,000,000        4,932,482  

FHLB

     

0.875%, 05/18/26

     4,505,000        4,464,399  

0.525%, 01/15/26

     2,520,000        2,473,398  
     

 

 

 

Total U.S. Government Agency Obligations (Cost $12,024,570)

        11,870,279  
     

 

 

 

Total Investments — 98.4%
(Cost $471,690,458)

       $     473,248,131  
     

 

 

 

Percentages are based on Net Assets of $480,717,632.

 

(A)

Securities sold within terms of a private placement memorandum, exempt from registration under Section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “accredited investors.” The total value of such securities at October 31, 2021 was $239,630,996 and represents 49.8% of Net Assets.

(B)

Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets.

 

 

3

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST LOW DURATION BOND FUND

 

 

Real Estate Investment Trust

Cl — Class

DAC — Designated Activity Company

FFCB – Federal Farm Credit Bank

FHLB — Federal Home Loan Bank

ICE — Intercontinental Exchange

LIBOR — London Interbank Offered Rate

MTN — Medium Term Note

Ser — Series

USD — U.S. Dollar

VAR — Variable Rate Security

The following is a list of the level of inputs used as of October 31, 2021 in valuing the Fund’s investments carried at value:    

 

Investments in Securities      Level 1        Level 2        Level 3        Total  
Asset-Backed Securities     $       $ 253,074,766       $       $ 253,074,766  
U.S. Treasury Obligations      116,337,109                      116,337,109  
Corporate Obligations             75,428,900               75,428,900  
Mortgage-Backed Securities             16,537,077               16,537,077  
U.S. Government Agency Obligations             11,870,279               11,870,279  
  

 

 

    

 

 

    

 

 

    

 

 

 
Total Investments in Securities     $   116,337,109       $   356,911,022       $             —       $   473,248,131  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the period ended October 31, 2021, there have been no transfers in or out of Level 3.

Amounts designated as “—” are $0 or have been rounded to $0.

For information on the Fund’s policy regarding valuation of investments and other significant accounting policies, please refer to the Fund’s most recent semi-annual and annual financial statements.

FIA-QH-001-2800

 

 

4

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST MUNICIPAL BOND FUND

 

  SCHEDULE OF INVESTMENTS

     

 

Description    Face Amount      Value  

MUNICIPAL BONDS — 91.4%

     

California — 4.1%

     

California State, Municipal Finance Authority, Ser A, RB (A)

     

5.000%, 03/01/25

   $ 1,200,000       $ 1,224,494  

California State, School Finance Authority, RB(A)

     

Callable 02/01/24 @ 100

     

5.350%, 08/01/24

     285,000        302,307  

Mount Diablo Unified School District, Ser A

     

4.000%, 08/01/31

     100,000        125,393  
     

 

 

 
        1,652,194  
     

 

 

 

Colorado — 3.8%

     

El Paso County, School District No. 49 Falcon, Ser A, COP

     

5.000%, 12/15/24

     525,000        596,619  

El Paso County, School District No. 49 Falcon, Ser B, COP

     

5.000%, 12/15/24

     300,000        340,925  

5.000%, 12/15/26

     500,000        601,875  
     

 

 

 
                  1,539,419  
     

 

 

 

District of Columbia — 2.3%

     

District of Columbia, RB

     

4.000%, 10/01/22

     895,000        910,850  
     

 

 

 

Idaho — 1.3%

     

Idaho State, Housing & Finance Association, RB

     

4.000%, 07/01/26

     500,000        533,421  
     

 

 

 

Illinois — 2.1%

     

Lee & Ogle Counties, School District No. 170 Dixon, GO, BAM

     

4.000%, 01/30/25

     760,000        835,399  
     

 

 

 

Kansas — 3.7%

     

Geary County, GO

     

5.000%, 09/01/25

     1,300,000        1,507,925  
     

 

 

 

Michigan — 3.1%

     

Taylor, Brownfield Redevelopment Authority, RB, NATL

     

Callable 05/01/24 @ 100

     

4.000%, 05/01/28

     1,175,000        1,267,683  
     

 

 

 

Minnesota — 0.7%

     

Minnesota State, Housing Finance Agency, Ser A, RB, GNMA

     

Callable 07/01/22 @ 100

     

2.600%, 09/01/42

     283,385        287,483  
     

 

 

 

Missouri — 4.0%

     

Saint Louis, Municipal Finance, RB, AGM

     

5.000%, 07/15/22

     1,575,000        1,626,244  
     

 

 

 

 

Description    Face Amount      Value  

Ohio — 0.4%

     

City of Medina Ohio

     

Callable 12/01/31 @ 100

     

4.000%, 12/01/32

   $ 140,000       $ 172,202  
     

 

 

 

Oklahoma — 2.8%

     

University of Oklahoma, Ser C, RB

     

Callable 07/01/25 @ 100

     

5.000%, 07/01/35

     1,000,000        1,140,636  
     

 

 

 

South Carolina — 3.9%

     

Hilton Head Island, Ser C, GO, ST AID

     

WITHHLDG

     

Callable 03/01/26 @ 300

     

2.250%, 03/01/33

     530,000        541,319  

2.125%, 03/01/32

     520,000        530,870  

2.000%, 03/01/30

     495,000        505,472  
     

 

 

 
                  1,577,661  
     

 

 

 

Texas — 59.2%

     

Central Texas Regional Mobility Authority

     

Callable 11/08/21 @ 121

     

5.000%, 01/01/46

     1,000,000        1,206,522  

Central Texas Turnpike System, Sub-Ser C, RB

     

Callable 08/15/24 @ 100

     

5.000%, 08/15/42

     2,000,000        2,230,597  

Clifton, Higher Education Finance, RB, PSF-GTD

     

Callable 08/15/24 @ 100

     

5.000%, 08/15/25

     700,000        786,622  

Clifton, Higher Education Finance, Ser A, RB

     

3.375%, 12/01/24

     1,025,000            1,057,669  

Clifton, Higher Education Finance, Ser B, RB

     

5.000%, 08/15/25

     460,000        531,928  

4.000%, 08/15/22

     525,000        540,141  

4.000%, 08/15/23

     500,000        532,101  

Cypress-Fairbanks Independent School District, Ser A, GO, PSF-GTD

     

Callable 02/15/29 @ 100

     

5.000%, 02/15/30

     1,500,000        1,903,720  

Dallas Area, Rapid Transit, Ser A, RB

     

5.000%, 12/01/22

     1,000,000        1,052,036  

Downtown Redevelopment Authority, TA, BAM

     

5.000%, 09/01/25

     1,000,000        1,144,030  

Downtown Redevelopment Authority, TA, BAM

     

Callable 09/01/25 @ 100

     

5.000%, 09/01/29

     1,000,000        1,159,943  

El Paso County, Hospital District, GO

     

5.000%, 08/15/25

     1,070,000        1,232,980  

Houston, Higher Education Finance, Ser A, RB, PSF-GTD

     

4.000%, 02/15/22

     1,005,000        1,015,830  

La Vernia, Higher Education Finance, Ser A, RB (A)

     

4.200%, 08/15/25

     425,000        453,903  
 

 

1

FROST FAMILY OF FUNDS    FROST FUNDS | OCTOBER 31, 2021 (UNAUDITED)

 

 

 

 

FROST MUNICIPAL BOND FUND

 

Description    Face Amount      Value  

La Vernia, Higher Education Finance, Ser A, RB(A)

     

Callable 08/15/24 @ 100

     

5.250%, 08/15/35

   $ 1,435,000       $ 1,565,615  

Love Field Airport Modernization, RB

     

5.000%, 11/01/22

     1,000,000        1,047,059  

Lower Colorado River Authority

     

Callable 05/15/30 @ 100

     

5.000%, 05/15/39

     1,000,000        1,252,127  

San Antonio, Public Facilities, RB

     

Callable 09/15/22 @ 100

     

5.000%, 09/15/26

     2,000,000        2,076,612  

Seminole, Hospital District, GO

     

Callable 02/15/26 @ 100

     

4.000%, 02/15/31

     545,000        591,802  

Texas A&M University, Permanent University Fund, Ser B, RB

     

Callable 07/01/25 @ 100

     

5.000%, 07/01/34

     1,000,000        1,154,140  

Texas State, Public Finance Authority, RB, BAM

     

5.000%, 11/01/21

     1,400,000        1,400,000  
     

 

 

 
        23,935,377  
     

 

 

 

Total Municipal Bonds
(Cost $35,340,325)

        36,986,494  
     

 

 

 

Total Investments — 91.4%

 

    (Cost $35,340,325)

       $         36,986,494  
     

 

 

 

Percentages are based on Net Assets of $40,473,685.

 

(A)

Securities sold within terms of a private placement memorandum, exempt from registration under Section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “accredited investors.” The total value of such securities at October 31, 2021 was $3,546,319 and represents 8.8% of Net Assets.

AGM — Assured Guarantee Municipal

AMT — Alternative Minimum Tax

BAM — Build America Mutual

COP — Certificate of Participation

GNMA — Government National Mortgage Association

GO — General Obligation

NATL — National Public Finance Guaranty Corporation

PSF-GTD — Texas Public School Fund Guarantee

RB — Revenue Bond

Ser — Series

ST AID — State Aid

TA — Tax Allocation

As of October 31, 2021, all of the Fund’s investments in securities were considered Level 2, in accordance with the authoritative guidance on fair value measurements and disclosure under U.S. GAAP.

For the period ended October 31, 2021, there have been no transfers in or out of Level 3.

For information on the Fund’s policy regarding valuation of investments and other significant accounting policies, please refer to the Fund’s most recent semi-annual and annual financial statements.

FIA-QH-001-2800

 

 

2