XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 12,216 $ 14,050
Marketable securities 3,474 21,835
Accounts receivable, net 11,343 11,786
Prepaids and other current assets 1,684 2,060
Inventory 7,536 7,269
Total current assets 36,253 57,000
Plant and equipment, net 9,689 10,018
Operating lease right-of-use assets 3,132 3,571
Corporate-owned life insurance ("COLI") asset 2,913 3,006
Intangible assets, net 5,308 5,570
Other long-term assets 839 546
Total assets 58,134 79,711
LIABILITIES, NON-QUALIFIED DEFERRED COMPENSATION PLAN SHARE AWARDS AND STOCKHOLDERS' EQUITY (DEFICIT)    
Accounts payable and accrued liabilities 7,267 6,294
Accrued wages and fringe benefits 7,941 10,451
Current non-qualified deferred compensation ("NQDC") liability 339 2,094
Contingent liability 3,000  
Other current liabilities 1,839 1,319
Total current liabilities 62,602 20,158
Long-term debt 42,216 0
Non-qualified deferred compensation liability 3,800 2,969
Contract liabilities 307 324
Operating lease liabilities, long term 2,372 2,840
Contingent liability, long-term 0 3,000
Warrant liabilities 1,900 3,432
Total liabilities 70,981 74,968
Non-qualified deferred compensation plan share awards 45 244
Commitments and contingencies (Note 11)
Stockholders' equity (deficit):    
Common stock, $0.0001 par value per share, 200,000,000 shares authorized, 26,613,678 and 26,354,042, shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively 3 3
Preferred stock, $0.0001 par value per share, 10,000,000 shares authorized, no shares issued or outstanding at June 30, 2025 and December 31, 2024 0 0
Company common stock held by the non-qualified deferred compensation plan (1,296) (1,319)
Additional paid-in capital 374,073 367,568
Accumulated other comprehensive loss (2,079) (1,939)
Accumulated deficit (383,593) (359,814)
Total stockholders' equity (deficit) (12,892) 4,499
Total liabilities, non-qualified deferred compensation plan share awards and stockholders' equity (deficit) $ 58,134 $ 79,711