XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Oct. 31, 2025
Oct. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (16,629,885) $ (6,699,282)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 2,873,750 62,000
Stock options expense 38,637 108,234
Depreciation and amortization 786,756 787,094
Make-whole provision 39,283
Amortization of debt discount 6,781 214,095
Loss on extinguishment of debt 98,432
Gain on termination of operating lease (59,823)
Loss on disposal of furniture and equipment 1,798
Loss on impairment on intangible assets 9,895,503 0
Bad debt expense 27,995
ROU operating lease expense 102,410 198,392
Write-off of inventory 61,927
Loss on settlement of payables 142,786
Changes in current assets and liabilities:    
Accounts receivable 143,571 1,577,710
Prepaid expenses 329,462 561,837
Inventory 4,009,897
Accounts payable 252,509 (316,836)
Accounts payable - related party (81,683) (1,068,134)
Accrued expenses (373,101) 138,194
Customer refunds due (392,406)
Operating lease obligations (98,758) (184,567)
Net cash used in operating activities (2,772,790) (672,632)
CASH FLOWS FROM INVESTING ACTIVITIES    
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from loans payable 1,106,731
Payments on loans payable (214,397) (2,486,594)
Payments on loans payable - related party (218,787)
Proceeds from the issuance of common stock, warrants, and pre-funded warrants 24,293 5,997,720
Payments for issuance costs (744,993)
Proceeds from exercises of pre-funded warrants 1,450
Proceeds from exercises of warrants 385,746
Payments on preferred dividends (405,000)
Net cash (used in) provided by financing activities (595,104) 4,041,273
Net change in cash (3,367,894) 3,368,641
Beginning cash balance 3,902,300 533,659
Ending cash balance 534,406 3,902,300
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest paid 9,019 562,402
Income taxes paid
NON-CASH TRANSACTIONS    
Preferred stock dividend 22,500 270,000
Cashless exercise of pre-funded warrants 724
Insurance financed by third party 475,481
Franchise fees paid by related party 218,787
Common shares issued to settle related party accounts payable $ 1,417,786