XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Convertible Preferred Stock Series B [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances, October 31, 2024 at Oct. 31, 2023 $ 900 $ 2,793 $ 44,317,266 $ (30,763,948) $ 13,557,011
Beginning balance, shares at Oct. 31, 2023 900,000 2,793,386      
Rounding shares issued for reverse split $ 53 (53)
Rounding from reverse split, shares   52,949      
Common shares issued for services $ 17 61,983 62,000
Common shares issued for services, shares   16,667      
Issuance of common shares, warrants, and pre-funded warrants, net of issuance costs $ 1,747 5,250,980 5,252,727
Issuance of common shares, warrants, and pre-funded warrants, net of issuance cost, shares   1,746,500      
Exercises of pre-funded warrants $ 2,174 (724) 1,450
Exercises of pre-funded warrants, shares   2,174,456      
Exercises of warrants $ 333 385,413 385,746
Exercises of warrants, shares   333,200      
Common shares issued to settle related party accounts payable $ 1,400 1,416,386 1,417,786
Accounts payable - related party converted into common shares, shares   1,400,144      
Preferred stock dividend (270,000) (270,000)
Stock option expense, net of forfeitures 108,234 108,234
Net loss (6,699,282) (6,699,282)
Balances, October 31, 2025 at Oct. 31, 2024 $ 900 $ 8,517 51,269,485 (37,463,230) $ 13,815,672
Ending balance, shares at Oct. 31, 2024 900,000 8,517,302      
Rounding from reverse split, shares         52,949
Common shares issued for services $ 3,025 2,870,725 $ 2,873,750
Common shares issued for services, shares   3,025,000      
Common shares issued to settle related party accounts payable        
Preferred stock dividend (22,500) (22,500)
Issuance of common shares $ 51 24,242 24,293
Issuance of common shares, shares   51,100      
Stock option expense 38,637 38,637
Net loss (16,629,885) (16,629,885)
Balances, October 31, 2025 at Oct. 31, 2025 $ 900 $ 11,593 $ 54,180,589 $ (54,093,115) $ 99,967
Ending balance, shares at Oct. 31, 2025 900,000 11,593,402