XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Oct. 31, 2024
Oct. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (6,699,282) $ (11,132,772)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 62,000
Stock options expense 108,234 3,168,430
Stock warrant expense 218,909
Depreciation and amortization 787,094 328,304
Amortization of debt discount 214,095 463,160
Loss on extinguishment of debt 98,432
Bad debt expense 27,995 47,727
ROU operating lease expense 198,392 190,541
Inventory reserve 381,512
Write-off of inventory 61,927 105,057
 Loss on settlement of payables 142,786
Changes in current assets and liabilities:    
Accounts receivable 1,577,710 (1,342,397)
Other receivable - related party 3,704,132
Prepaid expenses 561,837 325,739
Inventory 4,009,897 (3,318,668)
Income tax receivable 1,607,302
Accounts payable (316,836) 334,309
Accounts payable - related party (1,068,134) 2,474,817
Accrued expenses 138,194 (475,463)
Deferred revenue (235,274)
Customer deposits (44,973)
Customer refunds due (392,406) 392,406
Operating lease obligations (184,567) (166,052)
Net cash used in operating activities (672,632) (2,973,254)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for equipment (3,480)
Transaction acquisition costs (312,289)
Net cash used in investing activities (315,769)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from loans payable 1,106,731 1,272,980
Payments on loans payable (2,486,594) (1,136,191)
Payments on loans payable - related party (218,787)  
Proceeds from the issuance of common stock, warrants, and pre-funded warrants 5,997,720
Payments for issuance costs (744,993)
Proceeds from exercises of pre-funded warrants 1,450
Proceeds from exercises of warrants 385,746
Net cash provided by financing activities 4,041,273 136,789
Net change in cash 3,368,641 (3,152,234)
Beginning cash balance 533,659 3,685,893
Ending cash balance 3,902,300 533,659
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest paid 562,402 3,363
Income taxes paid
NON-CASH TRANSACTIONS    
Preferred stock dividend 270,000 112,500
Cashless exercise of pre-funded warrants 724
Insurance financed by third party 475,481 330,000
Franchise fees paid by related party 218,787
Common shares issued to settle related party accounts payable 1,417,786  
Common shares issued for acquisition of intangible assets 1,119,800
Common shares issued for services-transaction cost 51,510
Series B preferred stock shares issued for acquisition of intangible assets 9,047,980
Stock warrants issued for acquisition of intangible assets 1,264,396
Common stock issued for note payable financing $ 130,478