XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Convertible Preferred Stock Series B [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances, October 31, 2023 at Oct. 31, 2022 $ 2,675 $ 29,429,281 $ (19,631,176) $ 9,800,780
Beginning balance, shares at Oct. 31, 2022 2,674,718      
Common shares issued for purchase of intangible assets $ 95 1,119,705 1,119,800
Common shares issued for acquisition of intangible assets, shares   95,239      
Preferred series B shares issued for purchase of intangible assets $ 900 9,047,080 9,047,980
Series B preferred shares issued for acquisition of intangible assets, shares 900,000        
Stock warrants issued for purchase of intangible assets 1,264,396 1,264,396
Common shares issued for services $ 4 51,506 51,510
Common shares issued for services, shares   4,381      
Common shares issued for loan $ 19 130,459   130,478
Common shares issued for loan, shares   19,048      
Stock option expense, net of forfeitures 3,168,430 3,168,430
Stock warrant expense 218,909 218,909
Preferred stock dividend (112,500)   (112,500)
Net loss (11,132,772) (11,132,772)
Balances, October 31, 2024 at Oct. 31, 2023 $ 900 $ 2,793 44,317,266 (30,763,948) 13,557,011
Ending balance, shares at Oct. 31, 2023 900,000 2,793,386      
Common shares issued for purchase of intangible assets        
Stock warrants issued for purchase of intangible assets        
Rounding shares issued for reverse split  $ 53 (53)
Rounding from reverse split, shares   52,949     52,949
Common shares issued for services $ 17 61,983 $ 62,000
Common shares issued for services, shares   16,667      
Issuance of common shares, warrants, and pre-funded warrants, net of issuance costs $ 1,747 5,250,980 5,252,727
Issuance of common shares, warrants, and pre-funded warrants, net of issuance cost, shares   1,746,500      
Exercises of pre-funded warrants $ 2,174 (724) 1,450
Exercises of pre-funded warrants, shares   2,174,456      
Exercises of warrants $ 333 385,413 385,746
Exercises of warrants, shares   333,200      
Common shares issued to settle related party accounts payable $ 1,400 1,416,386 1,417,786
Accounts payable - related party converted into common shares, shares   1,400,144      
Preferred stock dividend (270,000) (270,000)
Stock option expense, net of forfeitures 108,234 108,234
Net loss (6,699,282) (6,699,282)
Balances, October 31, 2024 at Oct. 31, 2024 $ 900 $ 8,517 $ 51,269,485 $ (37,463,230) $ 13,815,672
Ending balance, shares at Oct. 31, 2024 900,000 8,517,302