XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Convertible Preferred Stock Series B [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Oct. 31, 2022 $ 2,675 $ 29,429,281 $ (19,631,176) $ 9,800,780
Beginning balance, shares at Oct. 31, 2022 2,674,718      
Stock option expense 1,435,787 1,435,787
Net loss (2,994,909) (2,994,909)
Ending balance, value at Jan. 31, 2023 $ 2,675 30,865,068 (22,626,085) 8,241,658
Ending balance, shares at Jan. 31, 2023 2,674,718      
Beginning balance, value at Oct. 31, 2022 $ 2,675 29,429,281 (19,631,176) 9,800,780
Beginning balance, shares at Oct. 31, 2022 2,674,718      
Net loss         (8,757,200)
Ending balance, value at Jul. 31, 2023 $ 900 $ 2,774 44,394,730 (28,388,376) 16,010,028
Ending balance, shares at Jul. 31, 2023 900,000 2,774,338      
Beginning balance, value at Jan. 31, 2023 $ 2,675 30,865,068 (22,626,085) 8,241,658
Beginning balance, shares at Jan. 31, 2023 2,674,718      
Stock option expense 1,352,938 1,352,938
Net loss (3,962,148) (3,962,148)
Ending balance, value at Apr. 30, 2023 $ 2,675 32,218,006 (26,588,233) 5,632,448
Ending balance, shares at Apr. 30, 2023 2,674,718      
Common shares issued for acquisition of intangible assets $ 95 1,119,705 1,119,800
Common shares issued for acquisition of intangible assets, shares   95,239      
Series B preferred shares issued for acquisition of intangible assets $ 900 9,047,080 9,047,980
Series B preferred shares issued for acquisition of intangible assets, shares 900,000        
Stock warrants issued for acquisition of intangible assets 1,264,396 1,264,396
Common shares issued for services $ 4 51,506 51,510
Common shares issued for services, shares   4,381      
Preferred stock dividend (45,000) (45,000)
Stock option expense 597,221 597,221
Stock warrant expense 141,816 141,816
Net loss (1,800,143) (1,800,143)
Ending balance, value at Jul. 31, 2023 $ 900 $ 2,774 44,394,730 (28,388,376) 16,010,028
Ending balance, shares at Jul. 31, 2023 900,000 2,774,338      
Beginning balance, value at Oct. 31, 2023 $ 900 $ 2,793 44,317,266 (30,763,948) 13,557,011
Beginning balance, shares at Oct. 31, 2023 900,000 2,793,386      
Rounding from reverse split $ 53 (53)
Rounding from reverse split, shares   52,949      
Common shares issued for services $ 17 61,983 62,000
Common shares issued for services, shares   16,667      
Preferred stock dividend (67,500) (67,500)
Stock option expense 309,958 309,958
Net loss (2,113,686) (2,113,686)
Ending balance, value at Jan. 31, 2024 $ 900 $ 2,863 44,621,654 (32,877,634) 11,747,783
Ending balance, shares at Jan. 31, 2024 900,000 2,863,002      
Beginning balance, value at Oct. 31, 2023 $ 900 $ 2,793 44,317,266 (30,763,948) 13,557,011
Beginning balance, shares at Oct. 31, 2023 900,000 2,793,386      
Net loss         (5,212,725)
Ending balance, value at Jul. 31, 2024 $ 900 $ 6,784 49,503,884 (35,976,673) 13,534,895
Ending balance, shares at Jul. 31, 2024 900,000 6,783,958      
Beginning balance, value at Jan. 31, 2024 $ 900 $ 2,863 44,621,654 (32,877,634) 11,747,783
Beginning balance, shares at Jan. 31, 2024 900,000 2,863,002      
Preferred stock dividend (67,500) (67,500)
Stock option expense, net of forfeitures (289,088) (289,088)
Net loss (1,527,178) (1,527,178)
Ending balance, value at Apr. 30, 2024 $ 900 $ 2,863 44,265,066 (34,404,812) 9,864,017
Ending balance, shares at Apr. 30, 2024 900,000 2,863,002      
Issuance of common stock, warrants, and pre-funded warrants, net of issuance costs $ 1,747 5,250,980 5,252,727
Issuance of common stock, warrants, and pre-funded warrants, net of issuance costs, shares   1,746,500      
Exercises of pre-funded warrants $ 2,174 (724) 1,450
Exercises of pre-funded warrants, shares   2,174,456      
Preferred stock dividend (67,500) (67,500)
Stock option expense 56,062 56,062
Net loss (1,571,861) (1,571,861)
Ending balance, value at Jul. 31, 2024 $ 900 $ 6,784 $ 49,503,884 $ (35,976,673) $ 13,534,895
Ending balance, shares at Jul. 31, 2024 900,000 6,783,958