XML 16 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable (Tables)
9 Months Ended
Dec. 31, 2019
Notes Payable [Abstract]  
Schedule of notes payable

   December 31,
2019
   March 31,
2019
 
   (Unaudited)     
Short term note payable, due January 2020  $18,500   $- 
Notes payable, due January 1, 2018   50,000    50,000 
Senior secured promissory note, due April 20, 2020   200,000    200,000 
Senior secured convertible notes, due April 1, 2019 - July 23, 2020   2,877,710    2,238,535 
    3,146,210    2,488,535 
Less: unamortized debt discount   (154,182)   (562,418)
Total notes  $2,992,028   $1,926,117 
Schedule of carrying value of senior secured promissory notes

   December 31,
2019
   March 31,
2019
 
   (Unaudited)     
Principal value of convertible notes  $2,877,710   $2,238,535 
Original issue discount   (236,710)   (217,535)
Discount resulting from allocation of proceeds to warrant liability   (1,002,026)   (801,693)
Discount resulting from beneficial conversion feature   (299,570)   (271,652)
Discount resulting from issuance of common stock   (561,000)   (240,000)
Amortization of discount   1,945,124    968,462 
Net carrying value of Senior Secured Convertible Notes  $2,723,528   $1,676,117