XML 44 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
9 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of significant unobservable inputs used in measuring warrants

   December 31,
2019
  March 31,
2019
Dividend yield  0%  0%
Expected price volatility  50%  50%
Risk free interest rate  1.71-2.18%  2.16 - 2.69%
Expected term  4 years  4 years

Schedule of liabilities measured at fair value on a recurring basis into the fair value hierarchy

   Fair value measured at December 31, 2019 (Unaudited) 
   Total
carrying
value at
December 31,
2019
   Quoted
prices in
active
markets
 (Level 1)
   Significant
other observable
inputs
(Level 2)
   Significant
unobservable
inputs
(Level 3)
 
Liabilities:                
Warrant liability  $1,462,624   $-   $-   $1,462,624 

  

   Fair value measured at March 31, 2019 
   Total
carrying
value at
March 31,
2019
   Quoted
prices in
active
markets
 (Level 1)
   Significant
other observable
inputs
(Level 2)
   Significant
unobservable
inputs
(Level 3)
 
Liabilities:                
Warrant liability  $1,398,617   $-   $-   $1,398,617 
Schedule of liabilities within the Level 3 include changes in fair value that were attributable to unobservable inputs
Warrant Liability 
Balance at March 31, 2019  $1,398,616 
Issuance of warrants in connection with convertible notes   200,334 
Change in fair value   (147,808)
Balance at June 30, 2019 (Unaudited)  $1,451,142 
Change in fair value   11,482 
Balance at September 30, 2019 (Unaudited)  $1,462,624 
Change in fair value   - 
Balance at December 31, 2019 (Unaudited)  $1,462,624 

 

   Warrant Liability 
Balance at March 31, 2018  $141,519 
Issuance of warrants in connection with convertible notes   44,827 
Change in fair value   38,368 
Balance at June 30, 2018 (Unaudited)  $224,714 
Issuance of warrants in connection with convertible notes   332,199 
Change in fair value   24,343 
Balance at September 30, 2018 (Unaudited)  $581,256 
Issuance of warrants in connection with convertible notes   95,434 
Change in fair value   (57,757)
Balance at December 31, 2018 (Unaudited)  $618,933