XML 12 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Stock-Based Compensation  
Schedule of Company's stock-based compensation expense

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

    

2020

    

2019

 

 

(in thousands)

Stock-Based Compensation

 

$

442

 

$

22,961

 

Schedule of stock option transactions

 

 

 

 

 

 

 

 

 

 

 

Number of shares

 

 

Weighted-average exercise price

 

Weighted average remaining contractual term (in years)

 

 

Aggregate intrinsic value (in thousands)

Outstanding at December 31, 2019

1,046,373

 

$

17.05

 

9.33

 

$

35,039

Options granted

5,722

 

 

55.59

 

 

 

 

 

Options exercised

 —

 

 

 —

 

 

 

 

 

Options canceled

 —

 

 

 —

 

 

 

 

 

Outstanding at March 31, 2020

1,052,095

 

$

17.26

 

9.08

 

$

43,030

Vested and Exercisable at March 31, 2020

 —

 

$

 —

 

 —

 

$

 —

 

Schedule of fair value of each option granted was estimated on the grant date using the Black-Scholes option pricing model

 

 

Risk free rate of return (1)

1.50% - 1.52%

Expected share price volatility (2)

18.13% - 18.29%

Expected life in years (3)

5.64 - 6.08 years

Dividend yield (4)

0%

(1) Determined based on the U.S. Treasury yield in effect at the time of the grant for zero-coupon U.S. Treasury notes with remaining terms similar to the expected term of the options.

(2) Determined based on analysis of the volatility of a peer group of publicly traded companies.

(3) Determined using the “simplified method” for estimating the expected option life, which is the average of the weighted-average vesting period and contractual term of the option as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term due to the limited period of time its common stock has been publicly traded.

(4) Determined to be zero as the Company has not historically issued dividends.

Schedule of restricted stock unit transactions

 

 

 

 

 

 

Number of shares

 

 

Weighted-average grant date fair value

Non vested outstanding at December 31, 2019

6,066

 

$

16.49

Granted

125

 

 

58.06

Vested

 —

 

 

 —

Forfeited

 —

 

 

 —

Non vested outstanding at March 31, 2020

6,191

 

$

17.32