XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities      
Net income $ 79,201 $ 52,170 $ 45,847
Adjustments to reconcile net income to net cash provided by operating activities:      
Stock-based compensation expense 14,913 11,624 5,584
Depreciation and amortization expense 4,503 4,115 3,544
Allowance for credit loss on fixed maturity securities 0 236 106
Net realized and unrealized losses (gains) on investments (2,941) 7,529 (1,277)
Amortization of premium on fixed maturity securities (9) 1,607 2,317
Deferred income tax expense (2,826) (3,519) 641
Changes in operating assets and liabilities:      
Accrued investment income (1,505) (1,052) (180)
Premium receivable (99,114) (74,846) (39,170)
Deferred policy acquisition costs (4,250) (787) (20,472)
Reinsurance recoverables (83,181) (36,298) (52,587)
Ceded unearned premiums (61,724) (145,768) (23,284)
Prepaid expenses and other assets (24,885) (4,017) 591
Accounts payable and other accrued liabilities 15,666 5,426 (946)
Reserve for losses and loss adjustment expenses 110,860 58,049 44,330
Unearned premiums 125,789 186,649 101,176
Ceded premiums payable 35,615 108,667 15,227
Funds held under reinsurance treaty 2,739 (202) 6,367
Income taxes payable 7,255 0 0
Net cash provided by operating activities 116,106 169,583 87,814
Investing activities      
Purchases of property and equipment (15) (313) (18)
Capitalized software costs (6,744) (5,623) (4,836)
Purchases of fixed maturity securities (233,770) (382,114) (166,894)
Purchases of equity securities (945) (10,518) (49,680)
Purchase of equity method investment (3,000) 0 0
Sales and maturities of fixed maturity securities 120,285 242,726 120,198
Sales of equity securities 295 0 41,553
Change in securities receivable or payable, net 950 (950) 1,500
Acquisitions, net of cash acquired (5,534) (15) (11)
Net cash used in investing activities (128,478) (156,807) (58,188)
Financing activities      
Proceeds from line of credit, net of repayments 16,200 36,400 0
Proceeds from common stock issued via employee stock purchase plan 799 760 719
Proceeds from common stock issued via stock option exercises 1,237 2,272 2,092
Policy holder contribution to surplus 90 0 0
Repurchase of common stock (22,266) (34,415) (15,852)
Net cash (used in) provided by financing activities (3,940) 5,017 (13,041)
Net (decrease) increase in cash, cash equivalents and restricted cash (16,312) 17,793 16,585
Cash, cash equivalents and restricted cash at beginning of period 68,164 50,371 33,786
Cash, cash equivalents and restricted cash at end of period 51,852 68,164 50,371
Supplementary cash flow information:      
Cash paid for income taxes 21,124 18,890 2,104
Cash paid for interest 3,682 704 $ 0
Cash and cash equivalents 51,546 68,108  
Restricted cash 306 56  
Cash and cash equivalents and restricted cash $ 51,852 $ 68,164