XML 37 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 16 - Income Taxes
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

16. Income Taxes

 

The components of the Company’s income tax expense (benefit) are as follows:

 

  

December 31,

 
  

2023

  

2022

  

2021

 
  

(in thousands)

 

Current

 $27,267  $18,842  $10,650 

Deferred

  (2,826)  (3,461)  641 

Income tax expense (benefit)

 $24,441  $15,381  $11,291 

 

As of December 31, 2023 and 2022, significant components of the Company’s deferred tax assets and liabilities were as follows:

 

  

December 31,

 
  

2023

  

2022

 
  

(in thousands)

 

Deferred tax assets:

        

Losses and LAE reserve discount

 $942  $680 

Net operating losses

  3,486   3,070 

Deferred Intercompany

  656   656 

Unearned premiums

  13,895   11,258 

Capitalized organizational costs

  154   184 

Unrealized losses on investments

  5,829   9,891 

Deferred compensation

  2,425   1,585 

Other

  1,701   1,544 

Total deferred tax assets

 $29,088  $28,868 

Deferred tax liabilities:

        

Deferred acquisition costs

 $(12,128) $(11,922)

Internally developed software

  (1,276)  (1,520)

State deferred liability

  (1,150)  (1,076)

Other

  (929)  (658)

Total deferred tax liabilities

  (15,483)  (15,176)

Net deferred tax asset (liability) before valuation allowance

  13,605   13,692 

Valuation allowance

  (3,486)  (3,070)

Total net deferred tax assets (liabilities)

 $10,119  $10,622 

 

The above valuation allowance relates to state net operating losses ("NOL") carryforwards and federal net operating losses related to Laulima, which was formed in 2023. Due to the limited carryforward period these do not meet the “more likely than not” criteria and it is necessary to maintain a valuation allowance on these items. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period change or if objective negative evidence in the form of cumulative losses is no longer present.

 

As of December 31, 2023, there are $0.1 million of federal NOLs set to expire starting 2043 and $2.8 million of state NOLs set to expire beginning in 2023 over various periods.

 

The following is a reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the tax years ended December 31, 2023, 2022 and 2021:

 

  

Years Ended December 31,

 
  

2023

  

2022

  

2021

 
  

($ in thousands)

 

Expense computed at federal tax rate

 $21,765   21.00% $14,186   21.00% $11,999   21.00%

Stock-based compensation and Section 162(m)

  1,523   1.47%  153   0.23%  (1,067)  (1.87)%

Dividend received deduction and tax‑exempt interest

  (96)  (0.09)%  (101)  (0.15)%  (81)  (0.14)%

Meals & entertainment, penalties & parking

  261   0.25%  180   0.27%  91   0.16%

State tax expense (benefit)

  303   0.29%  773   1.14%  (1,750)  (3.06)%

Valuation allowance

  416   0.40%  191   0.28%  2,199   3.85%

Other

  269   0.26%  (1)  %  (101)  (0.18)%

Income tax expense (benefit)

 $24,441   23.58% $15,381   22.77% $11,290   19.76%

 ​ 

For the year ended December 31, 2023, the difference relates primarily to Section 162(m) limitations on executive compensation deductions, offset by the permanent component of employees stock option exercises. For the year ended December 31, 2022, the difference relates primarily to Section 162(m) limitations on executive compensation deductions and state taxes. For the year ended December 31, 202, the difference relates primarily to the permanent component of employee stock option exercises and state taxes. For the years ended December 31, 2022 and December 31, 2021, the Company increased its valuation allowance relating to deferred tax assets associated with state net operating losses.

 

As of December 31, 2023 and 2022, the Company had no uncertain tax positions that required either recognition or disclosure in the consolidated financial statements. This is not expected to change significantly during the next twelve months. The Company classifies interest and penalties, if any, related to the liability for unrecognized tax benefits as a component of the provision for income taxes. The Company’s federal income tax returns for 2020 through 2022 and state income tax returns for 2019 through 2022 remain subject to examination by the tax authorities. The 2023 income tax return is expected to be filed in 2024 and is subject to examination when filed.

 

The Company's PSRE entity may be subject to taxation in Bermuda in future years under the Bermuda Corporate Income Tax Act of 2023.