XML 75 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reserve for Losses and Loss Adjustment Expenses (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Claims Development    
Schedule of reconciliation of the beginning and ending reserve balances for losses and LAE on a net of reinsurance basis to the gross amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30, 

 

    

2019

    

2018

 

2019

    

2018

 

 

 

(in thousands)

 

 

(in thousands)

Reserve for losses and loss adjustment expenses net of reinsurance recoverables at beginning of period

 

$

1,428

 

$

3,159

 

$

4,165

 

$

4,432

Add: Incurred losses and loss adjustment expenses, net of reinsurance, related to:

 

 

 

 

 

  

 

 

 

 

 

  

Current year

 

 

2,647

 

 

5,258

 

 

3,660

 

 

8,445

Prior years

 

 

(208)

 

 

116

 

 

(262)

 

 

(1,402)

Total incurred

 

 

2,439

 

 

5,374

 

 

3,398

 

 

7,043

Deduct: Loss and loss adjustment expense payments, net of reinsurance, related to:

 

 

  

 

 

  

 

 

  

 

 

  

Current year

 

 

641

 

 

392

 

 

1,044

 

 

1,656

Prior years

 

 

312

 

 

459

 

 

3,605

 

 

2,137

Total payments

 

 

953

 

 

851

 

 

4,649

 

 

3,793

Reserve for losses and loss adjustment expense net of reinsurance recoverables at end of period

 

 

2,914

 

 

7,682

 

 

2,914

 

 

7,682

Add: Reinsurance recoverables on unpaid losses and loss adjustment expenses at end of period

 

 

14,052

 

 

10,950

 

 

14,052

 

 

10,950

Reserve for losses and loss adjustment expenses gross of reinsurance recoverables on unpaid losses and loss adjustment expenses at end of period

 

$

16,966

 

$

18,632

 

$

16,966

 

$

18,632

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2018

    

2017

    

2016

 

 

(in thousands)

Reserve for losses and loss adjustment expenses net of reinsurance recoverables at beginning of period

 

$

4,432

 

$

3,336

 

$

1,562

Add: Incurred losses and loss adjustment expenses, net of reinsurance, related to:

 

 

  

 

 

  

 

 

  

Current year

 

 

8,165

 

 

12,257

 

 

7,472

Prior year

 

 

(1,891)

 

 

(132)

 

 

(180)

Total incurred

 

 

6,274

 

 

12,125

 

 

7,292

Deduct: Loss and loss adjustment expense payments, net of reinsurance, related to:

 

 

  

 

 

  

 

 

  

Current year

 

 

4,409

 

 

8,986

 

 

4,824

Prior year

 

 

2,132

 

 

2,043

 

 

694

Total payments

 

 

6,541

 

 

11,029

 

 

5,518

Reserve for losses and loss adjustment expense net of reinsurance recoverables at end of period

 

 

4,165

 

 

4,432

 

 

3,336

Add: Reinsurance recoverables on unpaid losses and loss adjustment expenses at end of period

 

 

11,896

 

 

13,352

 

 

1,442

Reserve for losses and loss adjustment expenses gross of reinsurance recoverables on unpaid losses and loss adjustment expenses at end of period

 

$

16,061

 

$

17,784

 

$

4,778

 

Reconciliation of Liability for Claims and Claim Adjustment Expenses  

 

 

 

 

 

    

2018

 

 

(in thousands)

Net outstanding liabilities:

 

 

  

Homeowners’ insurance

 

$

843

Special property

 

 

3,322

Reserve for losses and loss adjustment expense, net of reinsurance

 

 

4,165

Reinsurance recoverable on unpaid claims:

 

 

  

Homeowners’ insurance

 

$

5,650

Special property

 

 

6,246

Total reinsurance recoverable on unpaid claims

 

 

11,896

Total reserve for losses and loss adjustment expenses

 

$

16,061

 

Homeowners' Insurance    
Claims Development    
Schedule of Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance  

Incurred Losses and Allocated Loss Adjustment Expenses,

Net of Reinsurance Homeowners’ Insurance (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred but

 

Cumulative

 

 

Years Ended December 31,

 

Not Reported

 

Number of

Accident Year

    

2015(1)

    

2016(1)

    

2017(1)

    

2018

    

Liabilities

    

Claims

2015

 

$

2,048

 

$

1,785

 

$

1,658

 

$

1,636

 

$

 3

 

379

2016

 

 

  

 

 

6,069

 

 

5,878

 

 

5,721

 

 

 4

 

1,080

2017

 

 

  

 

 

  

 

 

9,534

 

 

7,418

 

 

83

 

2,944

2018

 

 

  

 

 

  

 

 

  

 

 

2,193

 

 

249

 

668

Total

 

 

  

 

 

  

 

 

  

 

$

16,968

 

$

339

 

5,071

 

Cumulative Paid Losses and Allocated Loss Adjustment Expenses,

Net of Reinsurance Homeowners’ Insurance (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

Accident Year

    

2015(1)

    

2016(1)

    

2017(1)

    

2018

2015

 

$

860

 

$

1,379

 

$

1,523

 

$

1,615

2016

 

 

  

 

 

4,120

 

 

5,356

 

 

5,585

2017

 

 

  

 

 

  

 

 

7,135

 

 

7,375

2018

 

 

  

 

 

  

 

 

  

 

 

1,550

Total

 

 

  

 

 

  

 

 

  

 

$

16,125

Reserve for losses and loss adjustment expense, net of reinsurance

 

 

  

 

 

  

 

 

  

 

$

843


(1)

Data presented for these calendar years is required supplementary information, which is unaudited.

Schedule of Average Annual Percentage Payout of Incurred Claims by Age  

 

 

 

 

 

 

 

 

 

 

 

    

Year 1

    

Year 2

    

Year 3

    

Year 4

 

Payout percentage

 

72.85

%  

18.86

%  

6.41

%  

5.61

%

 

Special Property Insurance    
Claims Development    
Schedule of Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance  

Incurred Losses and Allocated Loss Adjustment Expenses,

Net of Reinsurance Special Property Insurance (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred but

 

Cumulative

 

 

Years Ended December 31,

 

Not Reported

 

Number of

Accident Year

    

2015(1)

    

2016(1)

    

2017(1)

    

2018

    

Liabilities

    

Claims

2015

 

$

630

 

$

719

 

$

671

 

$

671

 

$

 3

 

 8

2016

 

 

  

 

 

1,381

 

 

1,249

 

 

1,251

 

 

 2

 

50

2017

 

 

  

 

 

  

 

 

3,071

 

 

3,475

 

 

120

 

255

2018

 

 

  

 

 

  

 

 

  

 

 

5,970

 

 

158

 

336

Total

 

 

  

 

 

  

 

 

  

 

$

11,367

 

$

283

 

649

 

Cumulative Paid Losses and Allocated Loss Adjustment Expenses,

Net of Reinsurance Special Property Insurance (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

Accident Year

    

2015(1)

    

2016(1)

    

2017(1)

    

2018

2015

 

$

265

 

$

438

 

$

586

 

$

626

2016

 

 

  

 

 

703

 

 

1,064

 

 

1,216

2017

 

 

  

 

 

  

 

 

1,967

 

 

3,344

2018

 

 

  

 

 

  

 

 

  

 

 

2,859

Total

 

 

  

 

 

  

 

 

  

 

 

8,045

Reserve for losses and loss adjustment expense, net of reinsurance

 

 

  

 

 

  

 

 

  

 

 

3,322


(1)

Data presented for these calendar years is required supplementary information, which is unaudited.

Schedule of Average Annual Percentage Payout of Incurred Claims by Age  

 

 

 

 

 

 

 

 

 

 

 

    

Year 1

    

Year 2

    

Year 3

    

Year 4

 

Payout percentage

 

50.05

%  

31.42

%  

17.10

%  

5.96

%