XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY/ACCUMULATED NET PARENT INVESTMENT - USD ($)
shares in Thousands
Total
Accumulated net parent investment
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Noncontrolling interest
Class A common stock
Class A common stock
Common Stock
Class A common stock
Additional paid-in capital
Class A common stock
Noncontrolling interest
Class B common stock
Class B common stock
Common Stock
Stockholders' equity, beginning balance at Dec. 31, 2018 $ 138,600,000 $ 140,800,000 $ 0 $ 0 $ (2,200,000) $ 0   $ 0       $ 0
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2018               0       0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 13,700,000                      
Currency translation 1,900,000       1,900,000              
Stockholders' equity, ending balance at Mar. 31, 2019 160,400,000 160,700,000 0 0 (300,000) 0   $ 0       $ 0
Stockholders' equity, ending balance (in shares) at Mar. 31, 2019               0       0
Stockholders' equity, beginning balance at Dec. 31, 2018 138,600,000 140,800,000 0 0 (2,200,000) 0   $ 0       $ 0
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2018               0       0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) 26,000,000.0                      
Net income 39,900,000                      
Currency translation 2,200,000                      
Stockholders' equity, ending balance at Jun. 30, 2019 220,600,000 0 40,900,000 5,600,000 0 174,000,000.0   $ 0       $ 100,000
Stockholders' equity, ending balance (in shares) at Jun. 30, 2019               22,700       103,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders 0                      
Distributions To Parent And Affiliates, Net (311,700,000)                      
Stockholders' equity, beginning balance at Mar. 31, 2019 160,400,000 160,700,000 0 0 (300,000) 0   $ 0       $ 0
Stockholders' equity, beginning balance (in shares) at Mar. 31, 2019               0       0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 6,700,000 6,700,000                    
Transactions with Parent and affiliates, net (3,000,000.0) (3,000,000.0)                    
Stockholders' equity, ending balance at May. 07, 2019 170,100,000 170,400,000 0 0 (300,000) 0   $ 0       $ 0
Stockholders' equity, ending balance (in shares) at May. 07, 2019               0       0
Stockholders' equity, beginning balance at Mar. 31, 2019 160,400,000 160,700,000 0 0 (300,000) 0   $ 0       $ 0
Stockholders' equity, beginning balance (in shares) at Mar. 31, 2019               0       0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) 12,300,000                      
Net income 26,200,000 13,700,000                    
Transactions with Parent and affiliates, net (6,200,000) (6,200,000)                    
Currency translation 300,000                      
Stockholders' equity, ending balance at Jun. 30, 2019 220,600,000 0 40,900,000 5,600,000 0 174,000,000.0   $ 0       $ 100,000
Stockholders' equity, ending balance (in shares) at Jun. 30, 2019               22,700       103,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders 0                      
Stockholders' equity, beginning balance at May. 07, 2019 170,100,000 170,400,000 0 0 (300,000) 0   $ 0       $ 0
Stockholders' equity, beginning balance (in shares) at May. 07, 2019               0       0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) 5,600,000                      
Net income 19,500,000     5,600,000   13,900,000            
Stock-based compensation 3,900,000   800,000     3,100,000            
Currency translation 300,000       100,000 200,000            
Stockholders' equity, ending balance at Jun. 30, 2019 220,600,000 0 40,900,000 5,600,000 0 174,000,000.0   $ 0       $ 100,000
Stockholders' equity, ending balance (in shares) at Jun. 30, 2019               22,700       103,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock Issued During Period, Shares, New Issues               22,700       103,500
Stock Issued During Period, Value, New Issues             $ 332,800,000   $ 59,900,000 $ 272,900,000 $ 100,000 $ 100,000
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 0 $ (170,400,000) 30,700,000   200,000 139,500,000            
Distributions To Parent And Affiliates, Net (311,700,000)   (56,100,000)     (255,600,000)            
Stockholders' Equity, Other 5,600,000   5,600,000                  
Common stock, shares issued (in shares)             22,700       103,500  
Stockholders' equity, beginning balance at Dec. 31, 2019 277,500,000   41,700,000 12,000,000.0 300,000 223,400,000   $ 0       $ 100,000
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2019               22,700       103,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 31,100,000     4,400,000   26,700,000            
Stock-based compensation 100,000   200,000     (100,000)            
Currency translation (800,000)       (200,000) (600,000)            
Stockholders' equity, ending balance at Mar. 31, 2020 307,900,000   41,900,000 16,400,000 100,000 249,400,000   $ 0       $ 100,000
Stockholders' equity, ending balance (in shares) at Mar. 31, 2020               22,700       103,500
Stockholders' equity, beginning balance at Dec. 31, 2019 277,500,000   41,700,000 12,000,000.0 300,000 223,400,000   $ 0       $ 100,000
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2019               22,700       103,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) 11,000,000.0                      
Net income 79,900,000                      
Currency translation 100,000                      
Stockholders' equity, ending balance at Jun. 30, 2020 351,100,000   42,900,000 23,000,000.0 300,000 284,800,000   $ 0       $ 100,000
Stockholders' equity, ending balance (in shares) at Jun. 30, 2020               22,800       103,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (11,600,000)                      
Distributions To Parent And Affiliates, Net (11,600,000)                      
Stockholders' equity, beginning balance at Mar. 31, 2020 307,900,000   41,900,000 16,400,000 100,000 249,400,000   $ 0       $ 100,000
Stockholders' equity, beginning balance (in shares) at Mar. 31, 2020               22,700       103,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) 6,600,000                      
Net income 48,800,000     6,600,000   42,200,000            
Stock-based compensation 5,100,000   1,000,000.0     4,100,000            
Currency translation 900,000       200,000 700,000            
Stockholders' equity, ending balance at Jun. 30, 2020 351,100,000   $ 42,900,000 $ 23,000,000.0 $ 300,000 284,800,000   $ 0       $ 100,000
Stockholders' equity, ending balance (in shares) at Jun. 30, 2020               22,800       103,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders $ (11,600,000)         $ (11,600,000)            
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture             100          
Common stock, shares issued (in shares)             22,800       103,500