XML 90 R79.htm IDEA: XBRL DOCUMENT v3.25.1
CONVERTIBLE LOAN WITH SHAREHOLDER MEASURED AT FAIR VALUE - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Oct. 31, 2024
Jul. 31, 2024
May 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
May 28, 2024
Dec. 31, 2023
Related Party Transaction [Line Items]                  
Proceeds from bank borrowings       $ 29,911,000 $ 9,207,000 $ 70,373,000 $ 18,439,000    
Debt instrument, interest rate, stated percentage       12.00%   12.00%      
Net gain (loss) within net earnings (loss)       $ 2,764,000   $ 1,174,000      
Convertible loan with shareholder measured at fair value       24,423,000   24,423,000     $ 0
Subsequent Event                  
Related Party Transaction [Line Items]                  
Proceeds from bank borrowings $ 9,962,000                
Related Party                  
Related Party Transaction [Line Items]                  
Convertible loan with shareholder measured at fair value       24,423,000   $ 24,423,000      
Loan Agreement | Related Party                  
Related Party Transaction [Line Items]                  
Loan amount               $ 25,000,000  
Initial conversion rate           2      
Loan Agreement | Related Party | Initial Lender Warrants                  
Related Party Transaction [Line Items]                  
Initial exercise price (in dollars per share)               $ 2.00  
Warrants outstanding       $ 5,500,000   $ 5,500,000      
Issuance of warrants(Note 15)           $ 779,000      
Loan Agreement | Related Party | Initial Lender Warrants | Common Stock                  
Related Party Transaction [Line Items]                  
Number of securities called by warrants (in shares)               5,500,000  
Loan Agreement | Related Party | Delayed Draw Term Loan (DDTL)                  
Related Party Transaction [Line Items]                  
Proceeds from bank borrowings   $ 13,000,000              
Debt instrument, interest rate, stated percentage       9.75%   9.75%      
Paid in kind, interest rate       3.75%   3.75%      
Loan Agreement | Related Party | Secured Debt                  
Related Party Transaction [Line Items]                  
Loan amount       $ 12,000,000   $ 12,000,000      
Proceeds from bank borrowings     $ 12,000,000