XML 87 R76.htm IDEA: XBRL DOCUMENT v3.25.3
CONVERTIBLE LOAN MEASURED AT FAIR VALUE - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 31, 2024
May 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
May 28, 2024
Related Party Transaction [Line Items]                  
Proceeds from bank borrowings     $ 10,479 $ 29,911   $ 70,050 $ 70,373    
Debt instrument, interest rate, stated percentage     12.00%     12.00%      
Net gain (loss) within net earnings (loss)     $ (12,788) $ (2,764)   $ (91,005) (1,174)    
Convertible loan measured at fair value     193,474     193,474   $ 104,613  
Issuance of warrants             $ 779    
Related Party                  
Related Party Transaction [Line Items]                  
Convertible loan measured at fair value     $ 193,474     $ 193,474      
Loan Agreement | Related Party                  
Related Party Transaction [Line Items]                  
Loan amount                 $ 25,000
Initial conversion rate           2      
Loan Agreement | Related Party | Initial Lender Warrants                  
Related Party Transaction [Line Items]                  
Initial exercise price (in dollars per share)                 $ 2.00
Warrants outstanding     5,500,000     5,500,000      
Issuance of warrants         $ 779        
Loan Agreement | Related Party | Initial Lender Warrants | Common Stock                  
Related Party Transaction [Line Items]                  
Number of securities called by warrants (in shares)                 5,500,000
Loan Agreement | Related Party | Delayed Draw Term Loan (DDTL)                  
Related Party Transaction [Line Items]                  
Proceeds from bank borrowings $ 13,000                
Debt instrument, interest rate, stated percentage     9.75%     9.75%      
Paid in kind, interest rate     3.75%     3.75%      
Loan Agreement | Related Party | Secured Debt                  
Related Party Transaction [Line Items]                  
Loan amount     $ 12,000     $ 12,000      
Proceeds from bank borrowings   $ 12,000