XML 119 R107.htm IDEA: XBRL DOCUMENT v3.22.1
Share-based payment (Details) - USD ($)
1 Months Ended 12 Months Ended
Jul. 21, 2021
Oct. 30, 2015
Dec. 31, 2021
Dec. 31, 2020
Share-based payment (Details) [Line Items]        
Total issued and outstanding percentage     17.00%  
Granted options     209,906  
Granted options non-vested shares     143,652  
Converted options     33,647,927  
Converted options non-vested shares     23,027,399  
Common exchange ratio     160.3  
Plan expire date 10 years      
Reserves percentage 5.00%      
Common stock     76,613,244  
Compensation expense     $ 24,222  
Stock option     $ 142,598,000  
Weighted-average period     2 years 7 months 6 days  
Aggregate intrinsic value      
Share based compensation expense     18,925,000  
Equity-based compensation costs     111,410,000  
Compensation cost     $ 5,462,000  
Stock options value per share     $ 11.5  
Fair market value percentage   70.00%    
Common stock, however shares     8,545,490  
Restricted Stock Units (RSUs) [Member]        
Share-based payment (Details) [Line Items]        
Compensation expense     $ 434,000  
Granted     398,811  
Phantom Share Units (PSUs) [Member]        
Share-based payment (Details) [Line Items]        
Compensation expense     $ 323,000  
Granted     328,789  
Series B2 Preferred [Member]        
Share-based payment (Details) [Line Items]        
Shares issued   79,107   53,319
Stock options value per share   $ 366,000    
Deposit liability       $ 21,792,000
Stock-based compensation expense     $ 39,227,000