XML 37 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT

16. FAIR VALUE MEASUREMENT

 

Measured or disclosed at fair value on a recurring basis

 

The Group measured its financial assets and liabilities, including cash and cash equivalents, restricted cash, and warrants at fair value on a recurring basis as of December 31, 2020 and 2021. Cash and cash equivalents and restricted cash are classified within Level 1 of the fair value hierarchy because they are valued based on the quoted market price in an active market. The fair value of the warrant liability and Bridge Notes are based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the warrant liability, the Company used the Monte Carlo that assumes optimal exercise of the Company’s redemption option at the earliest possible date. See Note 15.  

 

As of December 31, 2020 and December 31, 2021, information about inputs for the fair value measurements of the Group’s assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to their initial recognition is as follow:

 

   Fair Value Measurement as of December 31, 2020 
(In thousands)  Quoted Prices in Active Market for Identical Assets (Level 1)   Significant Other
Observable Inputs
(Level 2)
   Significant Unobservable Inputs
(Level 3)
   Total 
Cash and cash equivalents  $21,496    
           -
    
                   -
   $21,496 
Restricted cash   19,700    
-
    
-
    19,700 
Total  $41,196    
-
    
-
   $41,196 

 

   Fair Value Measurement as of December 31, 2021 
(In thousands)  Quoted Prices in Active Market for Identical Assets
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant Unobservable Inputs
(Level 3)
   Total 
Cash and cash equivalents  $480,931    
-
    
-
   $480,931 
Restricted cash   55,178    
-
    
-
    55,178 
Total financial asset  $536,109              -    -   $536,109 
Warrant liability  $
-
    
-
    1,105   $1,105 
Total financial liability  $
-
    
-
    1,105   $1,105 

 

The following is a reconciliation of the beginning and ending balances for Level 3 Bridge Notes during the year ended December 31, 2021:

 

(In thousands)  Bridge Notes 
Balance as of January 1, 2021  $
-
 
Issuance of Bridge Notes   57,500 
Changes in fair value of Bridge Notes   9,861 
Conversion as of Merger   (67,361)
Balance as of December 31, 2021  $
-
 

 

The following is a reconciliation of the beginning and ending balances for Level 3 warrant liability during the year ended December 31, 2021:

 

(In thousands)  Warrant
Liability
 
Balance as of January 1, 2021  $
-
 
Assumed warrant liability upon Merger   3,574 
Changes in fair value   (2,469)
Balance as of December 31, 2021  $1,105 

  

Measured or disclosed at fair value on a nonrecurring basis

 

The Group measured the fair value of the Company’s convertible redeemable preferred share and the redeemable noncontrolling interests of a subsidiary on each of the date when there are changes in the terms of shareholding rights and preferences. The fair value was determined using models with significant unobservable inputs (Level 3 inputs), among which, the Group applied a Discounts For Lack Of Marketability (“DLOM”) of 20% in the fair value measurement for the convertible redeemable preferred share and redeemable noncontrolling interests in 2019, since there was no readily available market for shares in a closely-held company similar to the Company.

 

The Group measured the fair value of the long-lived assets using the income approach—discounted cash flow method, when events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable.