XML 123 R109.htm IDEA: XBRL DOCUMENT v3.22.1
Preferred Shares (Details) - Schedule of balance of Series Preferred and redeemable noncontrolling interests - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Series A1/C1 Preferred [Member]      
Redeemable Noncontrolling Interest [Line Items]      
Balance at beginning $ 80,581 $ 76,684 $ 76,864
Accretion before the extinguishment     961
Conversion from Series A1 to C2 Preferred     (11,417)
Fair value change of preferred shares and redeemable noncontrolling interests due to the extinguishment     7,135
Accretion after the extinguishment     3,141
Accretion   3,897  
Accretion from January 1 to July 23 2,257    
Conversion as of Merger (82,838)    
Ending at balance 80,581 76,684
Series B1/C2 Preferred [Member]      
Redeemable Noncontrolling Interest [Line Items]      
Balance at beginning 81,966 73,100 65,881
Accretion before the extinguishment     804
Conversion from Series A1 to C2 Preferred     11,417
Fair value change of preferred shares and redeemable noncontrolling interests due to the extinguishment     (12,146)
Accretion after the extinguishment     7,144
Accretion   8,866  
Accretion from January 1 to July 23 5,132    
Conversion as of Merger (87,098)    
Ending at balance 81,966 73,100
Series EEL/D1 Preferred [Member]      
Redeemable Noncontrolling Interest [Line Items]      
Balance at beginning 146,583 127,935 153,223
Accretion before the extinguishment     15,439
Conversion from Series A1 to C2 Preferred    
Fair value change of preferred shares and redeemable noncontrolling interests due to the extinguishment     (56,127)
Accretion after the extinguishment     15,400
Accretion   18,648  
Accretion from January 1 to July 23 10,708    
Conversion as of Merger (157,291)    
Ending at balance 146,583 127,935
Redeemable noncontrolling interests [Member]      
Redeemable Noncontrolling Interest [Line Items]      
Balance at beginning 90,820 80,561 79,615
Accretion before the extinguishment     796
Conversion from Series A1 to C2 Preferred    
Fair value change of preferred shares and redeemable noncontrolling interests due to the extinguishment     (8,299)
Accretion after the extinguishment     8,449
Accretion   10,259  
Accretion from January 1 to July 23 5,841    
Conversion as of Merger (96,661)    
Ending at balance $ 90,820 $ 80,561