XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2025
Retirement Benefits [Abstract]  
Schedule of Restricted Stock

The following table summarizes restricted stock activity during the nine months ended September 30, 2025:

 

Schedule of Restricted Stock

  

Unvested

Shares

  

Issuable

Shares

  

Fair Value

at Date of

Issuance

  

Weighted

Average

Grant Date

Fair Value

 
Balance, December 31, 2024   1,320,834    -   $4,531,224   $3.43 
Granted   450,000    -    405,000    0.90 
Vested   (412,497)   412,497    -    - 
Forfeited   -              - 
Issued   -    (412,497)   (1,559,626)   - 
Balance, September 30, 2025   1,358,337    -   $3,376,598   $2.49 
Schedule of Stock Options

A summary of stock option activity is presented below:

 

Schedule of Stock Options

   Number of   Weighted Average 
   Options   Exercise Price 
         
Stock options outstanding at December 31, 2024   4,122,830   $4.28 
Granted   1,170,000    0.92 
Exercised   -    - 
Expired or forfeited   (1,245,608)   (4.52)
Stock options outstanding at September 30, 2025   4,047,222   $3.11 
Stock options exercisable at September 30, 2025   2,438,611   $3.39 
Schedule of Options Summarized by Exercise Price

The exercise prices of common stock options outstanding and exercisable at September 30, 2025 are as follows:

 

Schedule of Options Summarized by Exercise Price

Exercise Prices   Options Outstanding (Shares)   Options Exercisable (Shares) 
$0.92    992,222    237,778 
$1.05    7,500    7,500 
$1.25    24,000    24,000 
$1.50    400,000    400,000 
$3.35    61,000    61,000 
$4.22    2,562,500    1,708,333 
      4,047,222    2,438,611