XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Shareholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Issuable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 12,880 $ 383,343 $ 56,875,273 $ (60,291,235) $ (3,019,739)
Beginning balance, shares at Dec. 31, 2021 12,879,428 383,343      
Fair value of vested options   101,000   101,000
Net income (loss) 272,081 272,081
Issuance of common stock for employees $ 323 173,212   173,535
Issuance of common stock for employees, shares   323,833        
Issuance of common stock for GameIQ acquisition $ 600 299,400   300,000
Issuance of common stock for GameIQ acquisition, shares   600,000        
Ending balance, value at Mar. 31, 2022 $ 13,803 $ 383,343 57,448,885 (60,019,154) (2,173,123)
Ending balance, shares at Mar. 31, 2022 13,803,261 383,343      
Beginning balance, value at Dec. 31, 2022 $ 14,153 $ 383,343 58,123,246 (61,569,759) (3,049,017)
Beginning balance, shares at Dec. 31, 2022 14,152,378 383,343      
Fair value of vested options 18,494   18,494
Fair value of vested restricted stock units for directors 30,000   30,000
Fair value of vested restricted stock units for employees 4,167   4,167
Issuance of common stock on conversion of acquisition note $ 554 1,769,446   1,770,000
Issuance of common stock on conversion of acquisition note, shares   554,859        
Net income (loss) (424,916) (424,916)
Ending balance, value at Mar. 31, 2023 $ 14,707 $ 383,343 $ 59,945,353 $ (61,994,675) $ (1,651,272)
Ending balance, shares at Mar. 31, 2023 14,707,237 383,343