XML 60 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Summary of Recurring Measures at Fair Value by Level of Hierarchy

The following table sets forth, by level of hierarchy, the Company’s recurring measures at fair value as of December 31, 2020 and 2019 (amounts in millions):

 

 

 

December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities: Contingent consideration

 

$

 

 

$

 

 

$

1.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities: Warrants

 

$

 

 

$

 

 

$

29.6

 

Summary of Changes to Level 3 Instruments

The following is a summary of changes to level 3 instruments during the year ended December 31, 2020 and 2019, which were recognized in a separate line item on the Consolidated Statements of Operations (amounts in millions):

 

 

 

Warrants

 

Balance, January 1, 2019

 

$

1.7

 

Warrants granted during the period

 

 

 

Change in fair value during the period

 

27.9

 

Balance, December 31, 2019

 

$

29.6

 

Warrants settled at reverse recapitalization

 

 

(29.6

)

Balance, December 31, 2020

 

$

 

 

 

 

 

 

 

 

Contingent Consideration

 

Balance, January 1, 2020

 

$

 

Acquisition of PeakLogix

 

 

1.0

 

Acquisition of Hilo

 

 

0.8

 

Change in fair value

 

 

 

Balance, December 31, 2020

 

$

1.8

 

Summary of Level 3 Financial Instruments, Valuation Techniques Used to Measure Fair Value and Significant Unobservable Inputs and Ranges of Value

The following table represents the Company’s level 3 financial instruments, the valuation techniques used to measure the fair value of those financial instruments as of December 31, 2020 and 2019, respectively, and the significant unobservable inputs (amounts in millions):

 

Instrument

 

Fair Value

12/31/2020

 

 

Fair Value

12/31/2019

 

 

Principal Valuation Technique

 

Significant Unobservable Inputs

Contingent consideration

 

$

1.8

 

 

$

 

 

Probability weighted range of outcomes

 

See above

Warrants

 

$

 

 

$

29.6

 

 

Market approach

 

See above