XML 14 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS 'EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Balance at Dec. 31, 2023 $ 149.7     $ 233.8 $ (76.4) $ (5.9) $ (1.8)
Balance, shares at Dec. 31, 2023   1,200,000 32,369,820        
Net loss (11.9)       (11.9)    
Dividends on preferred stock (0.8)       (0.8)    
Dividends on common stock (1.9)       (1.9)    
Stock-based compensation including employee stock purchase plan 2.2     2.2      
Stock-based compensation including employee stock purchase plan, shares     435,539        
Foreign currency translation adjustments (1.1)           (1.1)
Change in fair value of derivatives, net of tax 0.7           0.7
Balance at Mar. 31, 2024 136.9     236.0 (91.0) (5.9) (2.2)
Balance, shares at Mar. 31, 2024   1,200,000 32,805,359        
Balance at Dec. 31, 2023 149.7     233.8 (76.4) (5.9) (1.8)
Balance, shares at Dec. 31, 2023   1,200,000 32,369,820        
Net loss (23.8)            
Foreign currency translation adjustments (1.6)            
Change in fair value of derivatives, net of tax 1.4            
Balance at Jun. 30, 2024 125.2     240.7 (105.6) (7.9) (2.0)
Balance, shares at Jun. 30, 2024   1,200,000 32,950,141        
Balance at Mar. 31, 2024 136.9     236.0 (91.0) (5.9) (2.2)
Balance, shares at Mar. 31, 2024   1,200,000 32,805,359        
Net loss (11.9)       (11.9)    
Dividends on preferred stock (0.7)       (0.7)    
Dividends on common stock (2.0)       (2.0)    
Stock-based compensation including employee stock purchase plan 1.3     1.3      
Stock-based compensation including employee stock purchase plan, shares     36,269        
Acquisition contingent consideration, Shares     339,847        
Acquisition contingent consideration 3.4     3.4      
Foreign currency translation adjustments (0.5)           (0.5)
Change in fair value of derivatives, net of tax 0.7           0.7
Repurchase of common stock, shares     (231,334)        
Repurchase of common stock (2.0)         (2.0)  
Balance at Jun. 30, 2024 125.2     240.7 (105.6) (7.9) (2.0)
Balance, shares at Jun. 30, 2024   1,200,000 32,950,141        
Balance at Dec. 31, 2024 77.6     243.5 (149.3) (11.7) (4.9)
Balance, shares at Dec. 31, 2024   1,200,000 32,762,135        
Net loss (20.9)       (20.9)    
Dividends on preferred stock (0.8)       (0.8)    
Dividends on common stock (1.8)       (1.8)    
Stock-based compensation including employee stock purchase plan 1.6     1.6      
Stock-based compensation including employee stock purchase plan, shares     428,930        
Change in fair value of derivatives, net of tax 0.3           0.3
Balance at Mar. 31, 2025 56.0     245.1 (172.8) (11.7) (4.6)
Balance, shares at Mar. 31, 2025   1,200,000 33,191,065        
Balance at Dec. 31, 2024 77.6     243.5 (149.3) (11.7) (4.9)
Balance, shares at Dec. 31, 2024   1,200,000 32,762,135        
Net loss (27.0)            
Foreign currency translation adjustments 1.9            
Change in fair value of derivatives, net of tax 0.7            
Balance at Jun. 30, 2025 43.9     246.0 (181.6) (18.2) (2.3)
Balance, shares at Jun. 30, 2025   1,200,000 32,046,258        
Balance at Mar. 31, 2025 56.0     245.1 (172.8) (11.7) (4.6)
Balance, shares at Mar. 31, 2025   1,200,000 33,191,065        
Net loss (6.1)       (6.1)    
Dividends on preferred stock (0.7)       (0.7)    
Dividends on common stock (2.0)       (2.0)    
Stock-based compensation including employee stock purchase plan 0.9     0.9      
Stock-based compensation including employee stock purchase plan, shares     797        
Foreign currency translation adjustments 1.9           1.9
Change in fair value of derivatives, net of tax 0.4           0.4
Repurchase of common stock (6.5)         (6.5)  
Balance at Jun. 30, 2025 $ 43.9     $ 246.0 $ (181.6) $ (18.2) $ (2.3)
Balance, shares at Jun. 30, 2025   1,200,000 32,046,258