XML 58 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Results of Operations by Reportable Segment

The following tables summarize key financial information by reportable segment:

 

Year Ended December 31, 2024

 

 

Material
Handling

 

 

Construction
Equipment

 

 

Master Distribution

 

 

Corporate and Other

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New and used equipment sales

$

365.2

 

 

$

574.4

 

 

$

48.0

 

 

$

(0.6

)

 

$

987.0

 

Parts sales

 

99.6

 

 

 

186.7

 

 

 

8.9

 

 

 

(0.8

)

 

 

294.4

 

Service revenues

 

135.9

 

 

 

117.1

 

 

 

0.8

 

 

 

 

 

 

253.8

 

Rental revenues

 

76.2

 

 

 

125.7

 

 

 

1.5

 

 

 

 

 

 

203.4

 

Rental equipment sales

 

10.5

 

 

 

127.5

 

 

 

 

 

 

 

 

 

138.0

 

Total revenues

 

687.4

 

 

 

1,131.4

 

 

 

59.2

 

 

 

(1.4

)

 

 

1,876.6

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New and used equipment sales

 

300.2

 

 

 

503.3

 

 

 

35.9

 

 

 

(1.5

)

 

 

837.9

 

Parts sales

 

62.6

 

 

 

129.5

 

 

 

5.0

 

 

 

(0.9

)

 

 

196.2

 

Service revenues

 

56.2

 

 

 

48.8

 

 

 

0.9

 

 

 

(0.1

)

 

 

105.8

 

Rental revenues

 

6.5

 

 

 

16.0

 

 

 

 

 

 

 

 

 

22.5

 

Rental equipment sales

 

7.6

 

 

 

97.0

 

 

 

 

 

 

 

 

 

104.6

 

Selling, general and administrative expenses

 

184.7

 

 

 

229.6

 

 

 

13.0

 

 

 

19.2

 

 

 

446.5

 

Other segment items(1)

 

(0.5

)

 

 

3.0

 

 

 

(0.3

)

 

 

(7.4

)

 

 

(5.2

)

Segment adjusted EBITDA(2)

 

70.1

 

 

 

104.2

 

 

 

4.7

 

 

 

(10.7

)

 

 

168.3

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

144.5

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

81.3

 

Other(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

8.8

 

Loss before taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

(66.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets, end of period

$

447.5

 

 

$

898.1

 

 

$

86.7

 

 

$

48.1

 

 

$

1,480.4

 

Capital expenditures

 

42.5

 

 

 

27.2

 

 

 

0.2

 

 

 

0.6

 

 

 

70.5

 

Depreciation and amortization

 

41.0

 

 

 

97.9

 

 

 

4.6

 

 

 

1.0

 

 

 

144.5

 

Interest expense

 

24.2

 

 

 

48.5

 

 

 

4.5

 

 

 

4.1

 

 

 

81.3

 

 

 

Year Ended December 31, 2023

 

 

Material
Handling

 

 

Construction
Equipment

 

 

Master Distribution

 

 

Corporate and Other

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New and used equipment sales

$

367.6

 

 

$

597.9

 

 

$

72.5

 

 

$

(12.1

)

 

$

1,025.9

 

Parts sales

 

99.5

 

 

 

170.1

 

 

 

9.8

 

 

 

(1.1

)

 

 

278.3

 

Service revenues

 

132.8

 

 

 

108.2

 

 

 

0.3

 

 

 

 

 

 

241.3

 

Rental revenues

 

76.4

 

 

 

124.8

 

 

 

1.2

 

 

 

 

 

 

202.4

 

Rental equipment sales

 

5.2

 

 

 

123.7

 

 

 

 

 

 

 

 

 

128.9

 

Total revenues

 

681.5

 

 

 

1,124.7

 

 

 

83.8

 

 

 

(13.2

)

 

 

1,876.8

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New and used equipment sales

 

294.3

 

 

 

515.5

 

 

 

54.4

 

 

 

(10.6

)

 

 

853.6

 

Parts sales

 

61.8

 

 

 

117.5

 

 

 

5.0

 

 

 

(1.1

)

 

 

183.2

 

Service revenues

 

57.3

 

 

 

45.9

 

 

 

0.2

 

 

 

 

 

 

103.4

 

Rental revenues

 

9.7

 

 

 

15.1

 

 

 

 

 

 

 

 

 

24.8

 

Rental equipment sales

 

3.4

 

 

 

91.1

 

 

 

 

 

 

 

 

 

94.5

 

Selling, general and administrative expenses

 

187.8

 

 

 

211.6

 

 

 

12.3

 

 

 

18.6

 

 

 

430.3

 

Other segment items(1)

 

1.5

 

 

 

(0.6

)

 

 

(0.6

)

 

 

(4.7

)

 

 

(4.4

)

Segment adjusted EBITDA(2)

 

65.7

 

 

 

128.6

 

 

 

12.5

 

 

 

(15.4

)

 

 

191.4

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

132.6

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

57.0

 

Other(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

Income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

2.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets, end of period

$

474.3

 

 

$

947.6

 

 

$

85.9

 

 

$

63.1

 

 

$

1,570.9

 

Capital expenditures

 

45.2

 

 

 

28.2

 

 

 

 

 

 

1.2

 

 

 

74.6

 

Depreciation and amortization

 

34.9

 

 

 

92.5

 

 

 

4.4

 

 

 

0.8

 

 

 

132.6

 

Interest expense

 

18.1

 

 

 

33.1

 

 

 

3.4

 

 

 

2.4

 

 

 

57.0

 

 

 

 

Year Ended December 31, 2022

 

 

Material
Handling

 

 

Construction
Equipment

 

 

Master Distribution

 

 

Corporate and Other

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New and used equipment sales

$

305.2

 

 

$

508.2

 

 

$

5.0

 

 

$

(1.2

)

 

$

817.2

 

Parts sales

 

84.4

 

 

 

149.0

 

 

 

1.6

 

 

 

(0.2

)

 

 

234.8

 

Service revenues

 

112.1

 

 

 

94.4

 

 

 

0.1

 

 

 

 

 

 

206.6

 

Rental revenues

 

63.5

 

 

 

116.6

 

 

 

 

 

 

 

 

 

180.1

 

Rental equipment sales

 

5.5

 

 

 

127.6

 

 

 

 

 

 

 

 

 

133.1

 

Total revenues

 

570.7

 

 

 

995.8

 

 

 

6.7

 

 

 

(1.4

)

 

 

1,571.8

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New and used equipment sales

 

242.9

 

 

 

436.7

 

 

 

4.6

 

 

 

(1.0

)

 

 

683.2

 

Parts sales

 

52.8

 

 

 

103.7

 

 

 

1.0

 

 

 

(0.1

)

 

 

157.4

 

Service revenues

 

49.5

 

 

 

41.2

 

 

 

 

 

 

 

 

 

90.7

 

Rental revenues

 

6.1

 

 

 

16.3

 

 

 

 

 

 

 

 

 

22.4

 

Rental equipment sales

 

3.3

 

 

 

99.7

 

 

 

 

 

 

 

 

 

103.0

 

Selling, general and administrative expenses

 

164.9

 

 

 

178.8

 

 

 

1.5

 

 

 

17.1

 

 

 

362.3

 

Other segment items(1)

 

(4.9

)

 

 

3.9

 

 

 

 

 

 

(4.3

)

 

 

(5.3

)

Segment adjusted EBITDA(2)

 

56.1

 

 

 

115.5

 

 

 

(0.4

)

 

 

(13.1

)

 

 

158.1

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

112.0

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

31.8

 

Other(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

3.7

 

Income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

10.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets, end of period

$

416.3

 

 

$

775.5

 

 

$

77.6

 

 

$

21.2

 

 

$

1,290.6

 

Capital expenditures

 

38.0

 

 

 

36.8

 

 

 

 

 

 

1.9

 

 

 

76.7

 

Depreciation and amortization

 

26.8

 

 

 

84.6

 

 

 

0.6

 

 

 

 

 

 

112.0

 

Interest expense

 

11.7

 

 

 

17.7

 

 

 

0.5

 

 

 

1.9

 

 

 

31.8

 

(1) Primarily includes other income (expense) and non-recurring items.

(2) See definition in Part II Item 7 under Non-GAAP Financial Measures.