XML 89 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Components of Income Tax Provision (Benefit)

The income tax provision (benefit) for the years ended December 31, 2023, 2022 and 2021 were calculated based upon the following components of income before income taxes:

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

U.S. income (loss)

$

0.7

 

 

$

9.0

 

 

$

(17.2

)

Foreign income

 

1.8

 

 

 

1.6

 

 

 

 

Total income (loss) before taxes

$

2.5

 

 

$

10.6

 

 

$

(17.2

)

Schedule of Income Tax Provision (Benefit)

The income tax provision (benefit) for the years ended December 31, 2023, 2022 and 2021 consisted of the following:

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Current

 

 

 

 

 

 

 

 

U.S. federal

$

0.7

 

 

$

1.9

 

 

$

 

U.S. state

 

1.7

 

 

 

0.6

 

 

 

 

Foreign

 

0.4

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

U.S. federal

 

(5.2

)

 

 

(0.7

)

 

 

2.8

 

U.S. state

 

(5.3

)

 

 

(0.8

)

 

 

0.8

 

Foreign

 

1.3

 

 

 

0.3

 

 

 

 

Total income tax (benefit) expense

$

(6.4

)

 

$

1.3

 

 

$

3.6

 

Schedule of Reconciliation of Income Tax (Expense) Benefit

The reconciliation of the income tax expense (benefit) in the consolidated financial statements and the amount computed by applying the statutory U.S. federal and state related income tax rates to the pre-tax income (loss) before income taxes for the years ended December 31, 2023, 2022 and 2021 was as follows:

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Income tax expense (benefit) at statutory U.S. federal rate

$

0.5

 

 

$

2.2

 

 

$

(3.6

)

Income tax expense (benefit) at statutory U.S. states rate, net

 

0.2

 

 

 

(0.4

)

 

 

(0.6

)

Foreign rate differential

 

0.1

 

 

 

0.1

 

 

 

 

Valuation allowance

 

(8.8

)

 

 

0.8

 

 

 

7.6

 

Fixed asset basis adjustments

 

 

 

 

(1.6

)

 

 

 

Other

 

1.6

 

 

 

0.2

 

 

 

0.2

 

Total income tax (benefit) expense

$

(6.4

)

 

$

1.3

 

 

$

3.6

 

Schedule of Components of Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities as of December 31, 2023 and 2022 were as follows:

 

Year Ended December 31,

 

 

2023

 

 

2022

 

Deferred Tax Assets

 

 

 

 

 

Net operating loss carryforwards

$

41.3

 

 

$

8.3

 

Deferred revenue

 

0.6

 

 

 

0.7

 

Accounts receivable and inventories

 

6.6

 

 

 

6.0

 

Goodwill & intangibles

 

 

 

 

1.8

 

Accrued liabilities

 

4.8

 

 

 

6.0

 

Lease liability

 

39.1

 

 

 

35.2

 

Interest limitation carryforward

 

20.5

 

 

 

3.7

 

Deferred payroll taxes and other

 

2.0

 

 

 

1.8

 

Gross deferred tax assets

 

114.9

 

 

 

63.5

 

Valuation allowance

 

 

 

 

(8.8

)

Deferred tax assets

 

114.9

 

 

 

54.7

 

Deferred Tax Liabilities

 

 

 

 

 

Property and equipment

 

(73.5

)

 

 

(25.3

)

Goodwill & intangibles

 

(2.2

)

 

 

 

Prepaid expenses

 

(1.4

)

 

 

(1.5

)

Lease right-of-use assets

 

(37.6

)

 

 

(34.3

)

Gross deferred tax liabilities

 

(114.7

)

 

 

(61.1

)

 

 

 

 

 

 

Deferred tax assets (liabilities), net

$

0.2

 

 

$

(6.4

)