XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2022
Business Acquisition [Line Items]  
Summary of Net Assets Acquired from Acquisition

The following table summarizes the net assets acquired from the acquisitions in 2021 (amounts in millions):

 

ScottTech

 

Baron

 

Gibson

 

Midwest Mine

 

Ambrose

 

Ginop

 

Total

 

Cash

$

0.5

 

$

 

$

 

$

0.4

 

$

0.2

 

$

0.7

 

$

1.8

 

Accounts receivable

 

0.9

 

 

 

 

2.4

 

 

3.3

 

 

1.5

 

 

0.4

 

 

8.5

 

Inventory

 

0.3

 

 

0.3

 

 

3.6

 

 

1.4

 

 

9.0

 

 

14.7

 

 

29.3

 

Prepaid and other assets

 

0.1

 

 

0.3

 

 

0.5

 

 

 

 

 

 

 

 

0.9

 

Rental fleet, net

 

 

 

 

 

8.8

 

 

0.9

 

 

3.4

 

 

 

 

13.1

 

Property and equipment, net

 

0.4

 

 

0.2

 

 

1.0

 

 

1.3

 

 

0.7

 

 

 

 

3.6

 

Intangible assets

 

0.9

 

 

 

 

 

 

1.3

 

 

2.5

 

 

15.2

 

 

19.9

 

Goodwill

 

0.6

 

 

0.8

 

 

0.3

 

 

1.1

 

 

3.8

 

 

14.0

 

 

20.6

 

Total Assets

$

3.7

 

$

1.6

 

$

16.6

 

$

9.7

 

$

21.1

 

$

45.0

 

$

97.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Floor plan payable

 

 

 

 

 

(4.4

)

 

 

 

(3.3

)

 

(9.4

)

 

(17.1

)

Accounts payable

 

(0.3

)

 

 

 

(0.6

)

 

(1.5

)

 

(1.6

)

 

(1.1

)

 

(5.1

)

Accrued expenses

 

(0.1

)

 

 

 

(0.3

)

 

(0.2

)

 

(1.9

)

 

(0.2

)

 

(2.7

)

Other current liabilities

 

(0.9

)

 

(0.3

)

 

 

 

(1.1

)

 

 

 

(0.4

)

 

(2.7

)

Deferred tax liability

 

 

 

 

 

 

 

 

 

 

 

(3.7

)

 

(3.7

)

Other liabilities

 

 

 

 

 

(0.7

)

 

 

 

 

 

 

 

(0.7

)

Total liabilities

$

(1.3

)

$

(0.3

)

$

(6.0

)

$

(2.8

)

$

(6.8

)

$

(14.8

)

$

(32.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets Acquired

$

2.4

 

$

1.3

 

$

10.6

 

$

6.9

 

$

14.3

 

$

30.2

 

$

65.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets acquired net of cash

$

1.9

 

$

1.3

 

$

10.6

 

$

6.5

 

$

14.1

 

$

29.5

 

$

63.9

 

Ginop  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation

The following table summarizes the components of the purchase price at December 31, 2021 (amounts in millions):

Cash consideration paid *

 

$

29.3

 

Earn-out liability

 

 

0.9

 

Total purchase price

 

$

30.2

 

 

*Includes $0.7 million cash acquired as part of the Business Combination