XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net income $ 12,210 $ 2,638
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 17,647 16,575
Write-off and amortization of deferred financing fees and debt discounts 637 544
Amortization of above/below market leases (2,481) (2,188)
Amortization of intangible liability (224) (181)
Loss on early extinguishment of debt 63 0
Casualty and impairment losses 731 216
Loss on sale of real estate assets 49 0
Gain on insurance proceeds received for damage due to property (837) (40)
Equity based compensation 4,812 5,040
Deferred rent receivable (1,953) (462)
Other 250 (28)
Changes in assets and liabilities:    
Rent and other receivables (237) (1,246)
Prepaid expenses and other assets 425 973
Accounts payable, accrued expenses and other 2,068 2,456
Net cash provided by operating activities 33,160 24,297
Cash flows from investing activities:    
Acquisition of real estate (89,558) (53,209)
Proceeds from sale of real estate assets 825 0
Escrows for acquisition deposits (364) (380)
Capital improvements (5,164) (2,190)
Insurance proceeds related to property damage claims 837 40
Other investing activities (344) (154)
Net cash used in investing activities (93,768) (55,893)
Cash flows from financing activities:    
Repayments of secured borrowings (113) (107)
Proceeds from term loans 40,000 0
Proceeds from revolving credit facility 93,000 57,000
Repayments of revolving credit facility (82,000) (22,000)
Net proceeds from issuance of shares 34,796 16,827
Debt issuance costs (2,250) (5)
Proceeds from issuance of ESPP shares 171 163
Value of shares withheld for payment of taxes related to employee stock compensation (348) (700)
Dividends and distributions (22,658) (20,818)
Other financing activities (194) (124)
Net cash provided by financing activities 60,404 30,236
Net decrease in Cash and Escrows and Reserves (204) (1,360)
Cash and Escrows and Reserves at the beginning of period 2,543 2,867
Cash and Escrow and Reserves at the end of period 2,339 1,507
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Operating partnership units issued for property acquisitions 6,746 6,910
Unrealized loss on derivative instruments, net (5,002) (2,942)
Reallocation of non-controlling interest 2,422 1,250
Reclassification of acquisition deposits included in prepaid expenses and other assets 322 147
Accrued capital expenditures included in accounts payable and accrued expenses 665 202
Reclassification of construction deposits included in prepaid expenses and other assets 56 63
Accrued costs of capital included in accounts payable and accrued expenses 52 25
Transfer of investment properties, net to assets held for sale 637 3,657
Right of use assets, net 93 281
Shares issued upon redemption of operating partnership units 346 862
Write-off of fixed assets no longer in service 0 62
Assumption of seller financing $ 0 $ 1,400