XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues:        
Rental income $ 23,692 $ 18,772 $ 67,902 $ 52,740
Fee and other 634 895 1,925 2,264
Total revenues 24,326 19,667 69,827 55,004
Operating expenses:        
Real estate taxes 2,865 2,487 8,287 7,174
Property operating expenses 2,355 2,536 6,800 7,007
General and administrative 3,751 3,884 13,003 12,094
Casualty and impairment losses (gains), net 97 216 (98) 216
Depreciation and amortization 6,109 5,756 17,647 16,575
Total operating expenses 15,177 14,879 45,639 43,066
Loss on sale of real estate assets 0 0 (49) 0
Income from operations 9,149 4,788 24,139 11,938
Other income 0 9 30 74
Interest expense, net:        
Contractual interest expense (3,903) (3,246) (11,157) (8,771)
Write-off and amortization of deferred financing fees and amortization of debt discount (215) (180) (637) (543)
Loss on early extinguishment of debt (142) 0 (142) 0
Interest income 0 7 7 13
Total interest expense, net (4,260) (3,419) (11,929) (9,301)
Income before income tax expense 4,889 1,378 12,240 2,711
Income tax expense (6) (29) (30) (73)
Net income 4,883 1,349 12,210 2,638
Net income attributable to operating partnership unitholders’ non-controlling interests (1,073) (278) (2,704) (544)
Net income attributable to common stockholders $ 3,810 $ 1,071 $ 9,506 $ 2,094
Net income per share:        
Basic (in dollars per share) $ 0.13 $ 0.03 $ 0.32 $ 0.04
Diluted (in dollars per share) $ 0.13 $ 0.03 $ 0.32 $ 0.04
Weighted average common shares outstanding:        
Basic (in shares) 24,627,866 22,737,484 23,810,318 22,375,339
Diluted (in shares) 24,627,866 22,737,484 23,810,318 22,375,339
Comprehensive income:        
Net income $ 4,883 $ 1,349 $ 12,210 $ 2,638
Unrealized loss on derivative instruments (533) (5,775) (5,002) (2,942)
Comprehensive income (loss) 4,350 (4,426) 7,208 (304)
Comprehensive income (loss) attributable to operating partnership unitholders’ non-controlling interests (956) 913 (1,604) 95
Comprehensive income (loss) attributable to common stockholders $ 3,394 $ (3,513) $ 5,604 $ (209)