XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Real estate properties, at cost:    
Land $ 157,733 $ 128,457
Building and improvements 581,026 512,248
Tenant improvements 8,468 7,501
Total real estate properties, at cost 747,227 648,206
Less: Accumulated depreciation (70,307) (58,175)
Total real estate properties, net 676,920 590,031
Investment in financing leases, net 15,874 15,951
Total real estate investments, net 692,794 605,982
Cash 1,902 1,799
Escrow and reserves 437 744
Rent and other receivables 6,939 6,658
Prepaid expenses and other assets, net 11,572 14,519
Goodwill 1,536 1,536
Deferred rent receivable 4,592 2,639
In-place lease intangibles, net 14,526 12,636
Above market leases, net 255 305
Assets held for sale, net 637 0
Total Assets 735,190 646,818
Liabilities:    
Term loans, net 288,173 248,790
Revolving credit facility 25,000 14,000
Secured borrowings, net 33,826 33,918
Accounts payable, accrued expenses and other, net 19,821 16,441
Below market leases, net 19,893 16,171
Total Liabilities 386,713 329,320
Commitments and Contingencies
Equity:    
Additional paid-in capital 344,639 310,031
Accumulated other comprehensive income 1,328 5,230
Accumulated deficit (72,298) (64,211)
Total Stockholders’ Equity 273,928 251,285
Operating partnership unitholders’ non-controlling interests 74,549 66,213
Total Equity 348,477 317,498
Total Liabilities and Equity 735,190 646,818
Class A common stock    
Equity:    
Common stock, value, issued 259 235
Class B common stock    
Equity:    
Common stock, value, issued $ 0 $ 0