XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Real estate properties, at cost:    
Land $ 128,457 $ 106,074
Building and improvements 512,248 443,470
Tenant improvements 7,501 6,977
Total real estate properties, at cost 648,206 556,521
Less: Accumulated depreciation (58,175) (43,791)
Total real estate properties, net 590,031 512,730
Investment in financing leases, net 15,951 16,042
Total real estate investments, net 605,982 528,772
Cash 1,799 2,235
Escrow and reserves 744 632
Rent and other receivables 6,658 4,750
Prepaid expenses and other assets, net 14,519 13,369
Goodwill 1,536 1,536
Deferred rent receivable 2,639 1,542
In-place lease intangibles, net 12,636 14,154
Above market leases, net 305 355
Total Assets 646,818 567,345
Liabilities:    
Term loans, net 248,790 198,801
Revolving credit facility 14,000 9,000
Secured borrowings, net 33,918 32,823
Accounts payable, accrued expenses and other, net 16,441 11,996
Below market leases, net 16,171 13,100
Total Liabilities 329,320 265,720
Commitments and Contingencies
Equity:    
Additional paid-in capital 310,031 287,268
Accumulated other comprehensive income 5,230 4,621
Accumulated deficit (64,211) (48,546)
Total Stockholders’ Equity 251,285 243,562
Operating partnership unitholders’ non-controlling interests 66,213 58,063
Total Equity 317,498 301,625
Total Liabilities and Equity 646,818 567,345
Class A common stock    
Equity:    
Common stock, value issued 235 219
Class B common stock    
Equity:    
Common stock, value issued $ 0 $ 0