XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Real estate properties, at cost:    
Land $ 118,696 $ 106,074
Building and improvements 479,232 443,470
Tenant improvements 7,219 6,977
Total real estate properties, at cost 605,147 556,521
Less: Accumulated depreciation (50,767) (43,791)
Total real estate properties, net 554,380 512,730
Investment in financing leases, net 15,994 16,042
Total real estate investments, net 570,374 528,772
Cash 1,743 2,235
Escrow and reserves 868 632
Rent and other receivables 4,043 4,750
Prepaid expenses and other assets, net 14,061 13,369
Goodwill 1,536 1,536
Deferred rent receivable 1,754 1,542
In-place lease intangibles, net 13,479 14,154
Above market leases, net 308 355
Total Assets 608,166 567,345
Liabilities:    
Term loans, net 198,968 198,801
Revolving credit facility 42,000 9,000
Secured borrowings, net 32,730 32,823
Accounts payable, accrued expenses and other, net 10,672 11,996
Below market leases, net 14,264 13,100
Total Liabilities 298,634 265,720
Commitments and Contingencies
Equity:    
Additional paid-in capital 296,886 287,268
Accumulated other comprehensive income 6,899 4,621
Accumulated deficit (58,533) (48,546)
Total Stockholders’ Equity 245,480 243,562
Operating partnership unitholders’ non-controlling interests 64,052 58,063
Total Equity 309,532 301,625
Total Liabilities and Equity 608,166 567,345
Class A common stock    
Equity:    
Common stock, value, issued 228 219
Class B common stock    
Equity:    
Common stock, value, issued $ 0 $ 0