XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Real estate properties, at cost:    
Land $ 112,504 $ 106,074
Building and improvements 456,270 443,470
Tenant improvements 7,075 6,977
Total real estate properties, at cost 575,849 556,521
Less: Accumulated depreciation (47,216) (43,791)
Total real estate properties, net 528,633 512,730
Investment in financing leases, net 16,018 16,042
Total real estate investments, net 544,651 528,772
Cash 1,898 2,235
Escrow and reserves 791 632
Rent and other receivables 4,527 4,750
Prepaid expenses and other assets, net 14,999 13,369
Goodwill 1,536 1,536
Deferred rent receivable 1,643 1,542
In-place lease intangibles, net 13,701 14,154
Above market leases, net 342 355
Total Assets 584,088 567,345
Liabilities:    
Term loans, net 198,885 198,801
Revolving credit facility 16,000 9,000
Secured borrowings, net 32,730 32,823
Accounts payable, accrued expenses and other, net 9,372 11,996
Below market leases, net 13,811 13,100
Total Liabilities 270,798 265,720
Commitments and Contingencies
Equity:    
Additional paid-in capital 294,878 287,268
Accumulated other comprehensive income 6,888 4,621
Accumulated deficit (53,860) (48,546)
Total Stockholders’ Equity 248,132 243,562
Operating partnership unitholders’ non-controlling interests 65,158 58,063
Total Equity 313,290 301,625
Total Liabilities and Equity 584,088 567,345
Class A common stock    
Equity:    
Common stock, value, issued 226 219
Class B common stock    
Equity:    
Common stock, value, issued $ 0 $ 0