XML 16 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Real estate properties, at cost:    
Land $ 90,020,000 $ 64,538,000
Building and improvements 378,596,000 278,396,000
Tenant improvements 6,375,000 5,431,000
Total real estate properties, at cost 474,991,000 348,365,000
Less: Accumulated depreciation (31,257,000) (20,884,000)
Total real estate properties, net 443,734,000 327,481,000
Investment in financing leases, net 16,130,000 16,213,000
Total real estate investments, net 459,864,000 343,694,000
Cash 1,495,000 5,857,000
Escrow and reserves 547,000 1,169,000
Rent and other receivables 4,613,000 4,172,000
Prepaid expenses and other assets, net 15,968,000 7,511,000
Goodwill 1,536,000 0
Deferred rent receivable 1,194,000 666,000
In-place lease intangibles, net 15,687,000 14,399,000
Above market leases, net 399,000 249,000
Total Assets 501,303,000 377,717,000
Liabilities:    
Term loans, net 163,753,000 49,359,000
Revolving credit facility 0 13,000,000
Secured borrowings, net 32,909,000 32,990,000
Accounts payable, accrued expenses and other, net 9,109,000 8,225,000
Below market leases, net 11,821,000 8,670,000
Total Liabilities 217,592,000 112,244,000
Commitments and Contingencies
Equity:    
Class A common stock, par value $0.01 per share; 500,000,000 shares authorized, 19,528,066 and 18,564,421 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively 195,000 186,000
Class B common stock, par value $0.01 per share; 27,206 shares authorized, 27,206 shares issued and outstanding as of December 31, 2022 and December 31, 2021 0 0
Additional paid-in capital 254,107,000 237,969,000
Accumulated deficit (32,557,000) (18,879,000)
Accumulated other comprehensive income 7,486,000 766,000
Total Stockholders’ Equity 229,231,000 220,042,000
Operating Partnership unitholders’ non-controlling interests 54,480,000 45,431,000
Total Equity 283,711,000 265,473,000
Total Liabilities and Equity $ 501,303,000 $ 377,717,000