XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Real estate properties    
Land $ 32,528,667 $ 25,147,732
Building and improvements 125,168,945 92,873,637
Tenant improvements 2,910,913 2,562,293
Total real estate properties 160,608,525 120,583,662
Less: Accumulated depreciation (10,735,163) (8,813,579)
Total real estate properties, net 149,873,362 111,770,083
Cash 4,895,427 12,475,537
Rent and other receivables 1,991,301 1,710,314
Prepaid expenses and other assets, net 4,667,105 2,752,862
Escrow and reserves 714,251 708,066
Deferred rent receivable 87,035 33,344
In-place lease intangibles, net 8,258,395 7,315,867
Above market leases, net 22,590 22,124
Total Assets 170,509,466 136,788,197
Liabilities:    
Secured borrowings, net 16,623,546 3,211,004
Revolving credit facility 67,469,056 54,000,000
Accounts payable, accrued expenses and other 4,236,786 3,152,799
Below market leases, net 7,639,889 6,601,119
Total Liabilities 95,969,277 66,964,922
Commitments and Contingencies
Equity:    
Class A common stock, par value $0.01 per share; 500,000,000 shares authorized, 5,423,861 and 5,285,904 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively 54,239 52,859
Class B common stock, par value $0.01 per share; 27,206 shares authorized: 27,206 shares issued and outstanding as of June 30, 2020 and December 31, 2019 272 272
Additional paid-in capital 54,351,945 51,396,226
Accumulated deficit (5,416,113) (2,575,754)
Total Stockholders' Equity 48,990,343 48,873,603
Operating Partnership unitholders' non-controlling interests 25,549,846 20,949,672
Total Equity 74,540,189 69,823,275
Total Liabilities and Equity $ 170,509,466 $ 136,788,197