XML 76 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated and Combined Consolidated Statements of Equity (Deficit) - USD ($)
Common Stock
Predecessor
Common Stock
Additional Paid-In Capital
Predecessor
Additional Paid-In Capital
Accumulated Equity (Deficit)
Predecessor
Accumulated Equity (Deficit)
Member's Equity (Deficit)
Predecessor
Member's Equity (Deficit)
Total Total stockholders' & Predecessor equity
Predecessor
Total Total stockholders' & Predecessor equity
Operating Partnership unitholders' noncontrolling interests
Predecessor
Operating Partnership unitholders' noncontrolling interests
Noncontrolling interest in properties
Predecessor
Noncontrolling interest in properties
Predecessor
Total
Beginning Balance at Dec. 31, 2017 $ 4,000,200   $ 3,650,309   $ (10,693,356)   $ (7,012,369)   $ (10,055,216)     $ 44,577   $ (10,010,639)  
Beginning Balance, Shares at Dec. 31, 2017                              
Capital contributions     653,251     7,880,061   8,533,312       8,533,312  
Distributions and dividends     (862,067)     (4,410,044)   (5,272,111)     (12,137)   (5,284,248)  
Net income (loss)         (310,520)   1,446,529   1,136,009     12,153   1,148,162  
Ending Balance at Dec. 31, 2018 $ 4,000,200   3,441,493   (11,003,876)   (2,095,823)   (5,658,006)     44,593   (5,613,413)  
Ending Balance, Shares at Dec. 31, 2018                              
Capital contributions     397,121     1,671,131   2,068,252       2,068,252  
Distributions and dividends     (699,191)     (1,377,689)   (2,076,880)     (6,188)   (2,083,068)  
Net income (loss)         (170,344)   633,758   463,414     4,336   467,750  
Ending Balance at May. 16, 2019 $ 4,000,200 $ 4,000,200 3,139,423 $ 3,139,423 (11,174,220) $ (11,174,220) (1,168,623) $ (1,168,623) (5,203,220) $ (5,203,220) 42,741 $ 42,741 (5,160,479) $ (5,160,479)
Ending Balance, Shares at May. 16, 2019                              
Beginning Balance at Dec. 31, 2018 $ 4,000,200   3,441,493   (11,003,876)   (2,095,823)   (5,658,006)     44,593   (5,613,413)  
Beginning Balance, Shares at Dec. 31, 2018                              
Distributions and dividends                               (3,456,258)
Net income (loss)                               (1,492,431)
Ending Balance at Dec. 31, 2019   $ 53,131   51,396,226   (2,575,754)     48,873,603   20,949,672     69,823,275
Ending Balance, Shares at Dec. 31, 2019   5,313,110                            
Beginning Balance at May. 16, 2019 $ 4,000,200 $ 4,000,200 $ 3,139,423 3,139,423 $ (11,174,220) (11,174,220) $ (1,168,623) (1,168,623) $ (5,203,220) (5,203,220) $ 42,741 42,741 $ (5,160,479) (5,160,479)
Beginning Balance, Shares at May. 16, 2019                              
Net proceeds from sale of common stock   $ 45,000   64,665,261       64,710,261       64,710,261
Net proceeds from sale of common stock, shares   4,500,000                            
Formation transactions   $ (3,993,557)   (31,586,914)   11,174,220   1,168,623   (23,237,628)   22,662,907   (42,741)   (617,462)
Formation transactions, shares   664,264                            
Issuance of OP Units in connection with transaction                     13,227,801     13,227,801
Issuance of OP Units in connection with transaction, Shares                              
Issuance and amortization of equity-based compensation   $ 1,488   651,200       652,688   328,518     981,206
Issuance and amortization of equity-based compensation, shares   148,846                            
Amortization under the Employee Stock Purchase Plan ("ESPP")     15,319       15,319       15,319
Amortization under the Employee Stock Purchase Plan ("ESPP"), shares                              
Dividends declared ($0.203 per share)           (1,078,541)     (1,078,541)   (294,649)     (1,373,190)
Net income (loss)           (1,497,213)     (1,497,213)   (462,968)     (1,960,181)
Reallocation of non-controlling interest       14,511,937       14,511,937   (14,511,937)      
Ending Balance at Dec. 31, 2019   $ 53,131   $ 51,396,226   $ (2,575,754)     $ 48,873,603   $ 20,949,672     $ 69,823,275
Ending Balance, Shares at Dec. 31, 2019   5,313,110