XML 64 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated and Combined Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Revenues:    
Rental income $ 8,865,868  
Tenant reimbursements 1,311,121  
Fee and other income 1,112,367  
Total revenues 11,289,356  
Operating expenses:    
Real estate taxes 1,366,892  
Property operating expenses 1,207,486  
General and administrative 4,846,392  
Depreciation and amortization 3,800,059  
Total operating expenses 11,220,829  
Income from operations 68,527  
Interest expense, net:    
Contractual interest expense (1,098,788)  
Write-off and amortization of deferred financing fees (242,763)  
Loss on early extinguishment of Predecessor debt (185,586)  
Interest income 5,928  
Total interest expense, net (1,521,209)  
(Loss) income before income tax (expense) benefit (1,452,682)  
Income tax (expense) benefit (39,749)  
Net (loss) income (1,492,431)  
Net income attributable to non-controlling interest in properties (4,336)  
Net income attributable to Predecessor (463,414)  
Net loss attributable to Operating Partnership unitholders' non-controlling interests 462,968  
Net income (loss) attributable to common stockholders [1] $ (1,497,213)  
Net loss per share:    
Basic and Diluted $ (0.30)  
Weighted average common shares outstanding:    
Basic and Diluted [1] 5,164,264  
Predecessor [Member]    
Revenues:    
Rental income   $ 5,662,145
Tenant reimbursements   892,541
Fee and other income   1,130,449
Total revenues   7,685,135
Operating expenses:    
Real estate taxes   919,783
Property operating expenses   948,775
General and administrative   1,410,344
Depreciation and amortization   1,832,237
Total operating expenses   5,111,139
Income from operations   2,573,996
Interest expense, net:    
Contractual interest expense   (1,478,545)
Write-off and amortization of deferred financing fees   (12,556)
Loss on early extinguishment of Predecessor debt  
Interest income   4,504
Total interest expense, net   (1,486,597)
(Loss) income before income tax (expense) benefit   1,087,399
Income tax (expense) benefit   60,763
Net (loss) income   1,148,162
Net income attributable to non-controlling interest in properties   (12,153)
Net income attributable to Predecessor   $ 1,136,009
[1] The combined statements of operations prior to May 16, 2019 represents the activity of the Predecessor and EPS was not applicable.