XML 50 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Intangible Assets and Liabilities [Abstract]  
Schedule of intangible assets and liabilities

The following table summarizes our intangible assets and liabilities as a result of the application of acquisition accounting:

 

As of   Gross Asset (Liability)     Accumulated
(Amortization)/
Accretion
    Net Carrying Amount  
December 31, 2019:                  
In-place lease intangibles   $ 13,788,024     $ (6,472,157 )   $ 7,315,867  
Above-market leases     40,620       (18,496 )     22,124  
Below-market leases     (8,672,301 )     2,071,182       (6,601,119 )
                         
December 31, 2018:                        
In-place lease intangibles   $ 7,124,626     $ (4,388,699 )   $ 2,735,927  
Above-market leases     19,602       (8,688 )     10,914  
Below-market leases     (5,368,035 )     1,525,540       (3,842,495 )
Schedule of future amortization

Future amortization/accretion of these intangibles is below:

 

Year Ending December 31  In-place lease intangibles   Above-market leases   Below-market leases 
2020  $3,164,685   $8,197   $(935,675)
2021   2,187,916    5,270    (780,505)
2022   974,207    4,447    (682,004)
2023   499,403    3,139    (604,571)
2024   211,968    1,071    (551,291)
Thereafter   277,688        (3,047,073)
Total  $7,315,867   $22,124   $(6,601,119)