XML 44 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated and Combined Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Real estate properties    
Land $ 25,147,732  
Building and improvements 92,873,637  
Tenant improvements 2,562,293  
Total real estate properties 120,583,662  
Accumulated depreciation (8,813,579)  
Total real estate properties, net 111,770,083  
Cash 12,475,537  
Rents and other receivables 1,710,314  
Prepaid expenses and other assets, net 2,752,862  
Escrow and reserves 708,066  
Deferred rent receivable 33,344  
In-place lease intangibles, net 7,315,867  
Above market leases, net 22,124  
Total Assets 136,788,197  
Liabilities:    
Secured borrowings, net 3,211,004  
Revolving credit facility 54,000,000  
Accounts payable, accrued expenses and other 3,152,799  
Below market leases, net 6,601,119  
Deferred tax liability, net  
Total Liabilities 66,964,922  
Commitments and Contingencies  
Equity (Deficit):    
Class A common shares $0.01 par value; 500,000,000 shares authorized: 5,285,904 shares issued and outstanding as of December 31, 2019 52,859  
Class B common shares $0.01 par value; 27,206, shares authorized: 27,206 shares issued and outstanding as of December 31, 2019 272  
UPH - No Par, 1,000 shares authorized; 1,000 shares issued and outstanding  
NPM - No Par, 200 shares authorized; 200 shares issued and outstanding  
Additional paid-in capital 51,396,226  
Accumulated deficit (2,575,754)  
Members deficit  
Total Stockholders' and Predecessor Equity (Deficit) 48,873,603  
Operating Partnership unitholders' non-controlling interests 20,949,672  
Non-controlling interests in properties  
Total Equity (Deficit) 69,823,275  
Total Liabilities and Equity (Deficit) $ 136,788,197  
Predecessor [Member]    
Real estate properties    
Land   $ 7,239,213
Building and improvements   29,550,076
Tenant improvements   1,646,215
Total real estate properties   38,435,504
Accumulated depreciation   (7,121,532)
Total real estate properties, net   31,313,972
Cash   262,926
Rents and other receivables   601,670
Prepaid expenses and other assets, net   146,014
Escrow and reserves   598,949
Deferred rent receivable   14,060
In-place lease intangibles, net   2,735,927
Above market leases, net   10,914
Total Assets   35,684,432
Liabilities:    
Secured borrowings, net   34,792,419
Revolving credit facility  
Accounts payable, accrued expenses and other   1,869,084
Below market leases, net   3,842,495
Deferred tax liability, net   793,847
Total Liabilities   41,297,845
Commitments and Contingencies  
Equity (Deficit):    
Class A common shares $0.01 par value; 500,000,000 shares authorized: 5,285,904 shares issued and outstanding as of December 31, 2019  
Class B common shares $0.01 par value; 27,206, shares authorized: 27,206 shares issued and outstanding as of December 31, 2019  
UPH - No Par, 1,000 shares authorized; 1,000 shares issued and outstanding   4,000,000
NPM - No Par, 200 shares authorized; 200 shares issued and outstanding   200
Additional paid-in capital   3,441,493
Accumulated deficit   (11,003,876)
Members deficit   (2,095,823)
Total Stockholders' and Predecessor Equity (Deficit)   (5,658,006)
Operating Partnership unitholders' non-controlling interests  
Non-controlling interests in properties   44,593
Total Equity (Deficit)   (5,613,413)
Total Liabilities and Equity (Deficit)   $ 35,684,432