XML 85 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Intangible Assets and Liabilities [Abstract]  
Intangible Assets and Liabilities

Note 5. Intangible Assets and Liabilities

 

The following table summarizes our intangible assets and liabilities as a result of the application of acquisition accounting:

 

As of   Gross Asset (Liability)     Accumulated
(Amortization)/
Accretion
    Net Carrying Amount  
December 31, 2019:                  
In-place lease intangibles   $ 13,788,024     $ (6,472,157 )   $ 7,315,867  
Above-market leases     40,620       (18,496 )     22,124  
Below-market leases     (8,672,301 )     2,071,182       (6,601,119 )
                         
December 31, 2018:                        
In-place lease intangibles   $ 7,124,626     $ (4,388,699 )   $ 2,735,927  
Above-market leases     19,602       (8,688 )     10,914  
Below-market leases     (5,368,035 )     1,525,540       (3,842,495 )

 

Amortization of in-place lease intangibles was $2.1 million and $0.8 million for the years ended December 31, 2019 and 2018, respectively. This amortization is included in "Depreciation and amortization" on the Company's Consolidated and Combined Consolidated Statements of Operations.

 

Amortization of acquired above market leases was $9,807 and $8,688 for the years ended December 31, 2019 and 2018, respectively, and is included in "Rental income" on the Company's Consolidated and Combined Consolidated Statements of Operations. Amortization of acquired below market leases was $0.5 million and $0.3 million for the years ended December 31, 2019 and 2018, respectively, and is included in "Rental income" on the Company's Consolidated and Combined Consolidated Statements of Operations.

 

As of December 31, 2019, the weighted average amortization period for the Company's intangible assets was approximately 3.14 years, 3.46 years and 8.73 years for in-place lease intangibles, above-market leases and below-market leases, respectively.

 

Future amortization/accretion of these intangibles is below:

 

Year Ending December 31,  In-place lease intangibles   Above-market leases   Below-market leases 
2020  $3,164,685   $8,197   $(935,675)
2021   2,187,916    5,270    (780,505)
2022   974,207    4,447    (682,004)
2023   499,403    3,139    (604,571)
2024   211,968    1,071    (551,291)
Thereafter   277,688        (3,047,073)
Total  $7,315,867   $22,124   $(6,601,119)