XML 42 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders’ Equity - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity attributable to Privia Health Group, Inc.
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Non-controlling Interest
Beginning Balance (in shares) at Dec. 31, 2017     95,878,470      
Beginning Balance at Dec. 31, 2017 $ 81,682 $ 82,994 $ 959 $ 138,357 $ (56,322) $ (1,312)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Merger of related party $ 6,500 6,500   6,500    
Stock option exercised (in shares) 53,079   53,079      
Issuance of common stock upon exercise of stock options and vesting of restricted stock units $ 106 106   106    
Share-based compensation expense 1,941 1,941   1,941    
Net income (loss) (4,189) (3,044)     (3,044) (1,145)
Ending Balance (in shares) at Dec. 31, 2018     95,931,549      
Ending Balance at Dec. 31, 2018 86,040 88,497 $ 959 146,904 (59,366) (2,457)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Capital contribution $ 13,264 13,264   13,264    
Stock option exercised (in shares) 0          
Share-based compensation expense $ 207 207   207    
Net income (loss) 7,945 8,244     8,244 (299)
Ending Balance (in shares) at Dec. 31, 2019     95,931,549      
Ending Balance at Dec. 31, 2019 107,456 110,212 $ 959 160,375 (51,122) (2,756)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation expense 121 121   121    
Net income (loss) 5,329 5,414     5,414 (85)
Ending Balance (in shares) at Mar. 31, 2020     95,931,549      
Ending Balance at Mar. 31, 2020 112,906 115,747 $ 959 160,496 (45,708) (2,841)
Beginning Balance (in shares) at Dec. 31, 2019     95,931,549      
Beginning Balance at Dec. 31, 2019 107,456 110,212 $ 959 160,375 (51,122) (2,756)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 27,125          
Ending Balance (in shares) at Sep. 30, 2020     95,985,817      
Ending Balance at Sep. 30, 2020 135,052 138,063 $ 960 160,845 (23,742) (3,011)
Beginning Balance (in shares) at Dec. 31, 2019     95,931,549      
Beginning Balance at Dec. 31, 2019 107,456 110,212 $ 959 160,375 (51,122) (2,756)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Capital contribution $ 4,700 4,700   4,700    
Stock option exercised (in shares) 54,268   54,268      
Issuance of common stock upon exercise of stock options and vesting of restricted stock units $ 108 108 $ 1 107    
Share-based compensation expense 484 484   484    
Net income (loss) 30,904 31,244     31,244 (340)
Ending Balance (in shares) at Dec. 31, 2020     95,985,817      
Ending Balance at Dec. 31, 2020 143,652 146,748 $ 960 165,666 (19,878) (3,096)
Beginning Balance (in shares) at Mar. 31, 2020     95,931,549      
Beginning Balance at Mar. 31, 2020 112,906 115,747 $ 959 160,496 (45,708) (2,841)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation expense 121 121   121    
Net income (loss) 5,196 5,281     5,281 (85)
Ending Balance (in shares) at Jun. 30, 2020     95,931,549      
Ending Balance at Jun. 30, 2020 118,223 121,149 $ 959 160,617 (40,427) (2,926)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock option exercised (in shares)     54,268      
Issuance of common stock upon exercise of stock options and vesting of restricted stock units 108 108 $ 1 107    
Share-based compensation expense 121 121   121    
Net income (loss) 16,600 16,685     16,685 (85)
Ending Balance (in shares) at Sep. 30, 2020     95,985,817      
Ending Balance at Sep. 30, 2020 135,052 138,063 $ 960 160,845 (23,742) (3,011)
Beginning Balance (in shares) at Dec. 31, 2020     95,985,817      
Beginning Balance at Dec. 31, 2020 143,652 146,748 $ 960 165,666 (19,878) (3,096)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation expense 101 101   101    
Net income (loss) 5,616 5,398     5,398 218
Ending Balance (in shares) at Mar. 31, 2021     95,985,817      
Ending Balance at Mar. 31, 2021 149,369 152,247 $ 960 165,767 (14,480) (2,878)
Beginning Balance (in shares) at Dec. 31, 2020     95,985,817      
Beginning Balance at Dec. 31, 2020 $ 143,652 146,748 $ 960 165,666 (19,878) (3,096)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock option exercised (in shares) 328,323          
Net income (loss) $ (178,760)          
Ending Balance (in shares) at Sep. 30, 2021     106,234,792      
Ending Balance at Sep. 30, 2021 404,995 410,600 $ 1,062 605,667 (196,129) (5,605)
Beginning Balance (in shares) at Mar. 31, 2021     95,985,817      
Beginning Balance at Mar. 31, 2021 149,369 152,247 $ 960 165,767 (14,480) (2,878)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock upon closing of initial public offering (in shares)     9,725,000      
Issuance of common stock upon closing of initial public offering 210,994 210,994 $ 97 210,897    
Issuance of common stock upon exercise of stock options and vesting of restricted stock units (in shares)     29,645      
Issuance of common stock upon exercise of stock options and vesting of restricted stock units 33 33   33    
Share-based compensation expense 202,560 202,560   202,560    
Net income (loss) (173,485) (172,534)     (172,534) (951)
Ending Balance (in shares) at Jun. 30, 2021     105,740,462      
Ending Balance at Jun. 30, 2021 389,471 393,300 $ 1,057 579,257 (187,014) (3,829)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock option exercised (in shares)     494,330      
Issuance of common stock upon exercise of stock options and vesting of restricted stock units 615 615 $ 5 610    
Share-based compensation expense 25,800 25,800   25,800    
Net income (loss) (10,891) (9,115)     (9,115) (1,776)
Ending Balance (in shares) at Sep. 30, 2021     106,234,792      
Ending Balance at Sep. 30, 2021 $ 404,995 $ 410,600 $ 1,062 $ 605,667 $ (196,129) $ (5,605)