XML 77 R65.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Details) - Schedule of fair value of the convertible debt derivative liabilities
12 Months Ended
Dec. 31, 2020
October 1, 2020 [Member]  
Fair Value Measurements (Details) - Schedule of fair value of the convertible debt derivative liabilities [Line Items]  
Equity volatility
Probability of next financing event 100.00% [1]
Timing of next financing event Oct. 01, 2020 [1]
Probability of default event 0.00% [1]
Timing of default event [1]
Probability of sale event 0.00% [1]
Timing of sale event [1]
October 1, 2020 [Member] | Minimum [Member]  
Fair Value Measurements (Details) - Schedule of fair value of the convertible debt derivative liabilities [Line Items]  
Probability-weighted conversion discount 2.50%
Remaining term (years) 0 years
Risk rate 19.60% [1]
Negotiation discount 0.00% [1],[2]
October 1, 2020 [Member] | Maximum [Member]  
Fair Value Measurements (Details) - Schedule of fair value of the convertible debt derivative liabilities [Line Items]  
Probability-weighted conversion discount 50.00%
Remaining term (years) 4 years 109 days
Risk rate 57.70% [1]
Negotiation discount 0.10% [1],[2]
Issuance of January 2020 Note (January 2020) [Member]  
Fair Value Measurements (Details) - Schedule of fair value of the convertible debt derivative liabilities [Line Items]  
Probability-weighted conversion discount 50.00%
Remaining term (years) 5 years
Equity volatility
Risk rate 50.00% [1]
Probability of next financing event 70.00% [1]
Timing of next financing event Sep. 30, 2020 [1]
Probability of default event 30.00% [1]
Timing of default event Sep. 30, 2020 [1]
Probability of sale event 0.00% [1]
Timing of sale event [1]
Negotiation discount 24.20% [1],[2]
Issuance of December 2019 Note and December 31, 2019 [Member]  
Fair Value Measurements (Details) - Schedule of fair value of the convertible debt derivative liabilities [Line Items]  
Probability of next financing event 70.00% [1]
Timing of next financing event Sep. 30, 2020 [1]
Timing of default event Sep. 30, 2020 [1]
Timing of sale event Sep. 30, 2020 [1]
Negotiation discount 21.70% [1],[2]
Issuance of December 2019 Note and December 31, 2019 [Member] | Minimum [Member]  
Fair Value Measurements (Details) - Schedule of fair value of the convertible debt derivative liabilities [Line Items]  
Probability-weighted conversion discount 23.90%
Remaining term (years) 255 days
Equity volatility 63.00%
Risk rate 27.20% [1]
Probability of default event 25.00% [1]
Probability of sale event 0.00% [1]
Issuance of December 2019 Note and December 31, 2019 [Member] | Maximum [Member]  
Fair Value Measurements (Details) - Schedule of fair value of the convertible debt derivative liabilities [Line Items]  
Probability-weighted conversion discount 50.00%
Remaining term (years) 4 years 6 months
Equity volatility 71.00%
Risk rate 50.00% [1]
Probability of default event 30.00% [1]
Probability of sale event 5.00% [1]
Issuances of Initial 2019 Notes (July 2019) [Member]  
Fair Value Measurements (Details) - Schedule of fair value of the convertible debt derivative liabilities [Line Items]  
Probability-weighted conversion discount 24.10%
Remaining term (years) 5 years
Equity volatility 74.00%
Risk rate 29.00% [1]
Probability of next financing event 50.00% [1]
Timing of next financing event Mar. 31, 2020 [1]
Probability of default event 50.00% [1]
Timing of default event Mar. 31, 2020 [1]
Probability of sale event 0.00% [1]
Timing of sale event [1]
Negotiation discount 0.00% [1],[2]
Issuances of Initial 2019 Notes (June 2019) [Member]  
Fair Value Measurements (Details) - Schedule of fair value of the convertible debt derivative liabilities [Line Items]  
Probability-weighted conversion discount 24.40%
Remaining term (years) 2 years
Equity volatility 78.00%
Risk rate 26.60% [1]
Probability of next financing event 50.00% [1]
Timing of next financing event Mar. 31, 2020 [1]
Probability of default event 50.00% [1]
Timing of default event Mar. 31, 2020 [1]
Probability of sale event 0.00% [1]
Timing of sale event [1]
Negotiation discount 0.00% [1],[2]
Issuances of Initial 2019 Notes (February 2019) [Member]  
Fair Value Measurements (Details) - Schedule of fair value of the convertible debt derivative liabilities [Line Items]  
Probability-weighted conversion discount 24.40%
Remaining term (years) 2 years
Equity volatility 75.00%
Risk rate 34.20% [1]
Probability of next financing event 50.00% [1]
Timing of next financing event Sep. 30, 2019 [1]
Probability of default event 50.00% [1]
Timing of default event Sep. 30, 2019 [1]
Probability of sale event 0.00% [1]
Timing of sale event [1]
Negotiation discount 0.00% [1],[2]
[1] Represents a Level III unobservable input
[2] Based on the terms and provisions of the December 2019 and January 2020 Notes, the valuation model incorporated this additional assumption