XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Statements of Stockholders' Equity/(Deficit) - USD ($)
$ in Thousands
Preferred stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance at Dec. 31, 2022 $ 30,261        
Beginning Balance (in Shares) at Dec. 31, 2022 300,000        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Accrual of convertible preferred stock paid-in-kind dividends $ 605        
Ending Balance at Mar. 31, 2023 $ 30,866       $ 32,800
Ending Balance (in Shares) at Mar. 31, 2023 300,000        
Beginning balance at Dec. 31, 2022   $ 24 $ 1,178,960 $ (827,213) 351,771
Beginning Balance (in Shares) at Dec. 31, 2022   15,928,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
RSU vesting     (46)   (46)
RSU vesting (in shares)   7,000      
Stock compensation     2,414   2,414
Accrual of Series A Convertible Preferred Stock dividends     (605)   (605)
Net loss       (171,719) (171,719)
Ending balance at Mar. 31, 2023   $ 24 1,180,723 (998,932) 181,815
Ending Balance (in Shares) at Mar. 31, 2023   15,935,000      
Beginning Balance at Dec. 31, 2023 $ 32,755       $ 32,755
Beginning Balance (in Shares) at Dec. 31, 2023 300,000       300,000
Ending Balance at Mar. 31, 2024 $ 33,410       $ 33,410
Ending Balance (in Shares) at Mar. 31, 2024 300,000       300,000
Beginning balance at Dec. 31, 2023   $ 24 1,183,804 (1,170,279) $ 13,549
Beginning Balance (in Shares) at Dec. 31, 2023   15,953,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
RSU vesting     (106)   (106)
RSU vesting (in shares)   143,000      
Stock compensation     3,395   3,395
Accrual of Series A Convertible Preferred Stock dividends $ 655   (655)   (655)
Net loss       (8,473) (8,473)
Ending balance at Mar. 31, 2024   $ 24 $ 1,186,438 $ (1,178,752) $ 7,710
Ending Balance (in Shares) at Mar. 31, 2024   16,096,000