XML 43 R23.htm IDEA: XBRL DOCUMENT v3.22.4
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2022
STOCK-BASED COMPENSATION  
Schedule of fair value assumptions

December 31, 

December 31, 

December 31, 

 

    

2022

2021

    

2020

 

Risk-free interest rate

2.85

%

0.39

%

1.59

%

Expected term (life) of options (in years)

3.11

3.86

 

10.0

 

Expected dividends

%

%

%

Expected volatility

77

%

50

%

50

%

Schedule of stock option activity

The activities of stock options are summarized as follows:

(in thousands except for per option values and years)

Weighted Average

Aggregate

Number of

Exercise

Weighted Average

Intrinsic Value

    

Options

    

Price

    

Term (Years)

    

($000's)

Outstanding, December 31, 2019

 

4,352

$

1.79

8.9

$

Granted

 

1,021

 

1.79

 

 

Exercised

 

 

 

 

Forfeited

 

 

 

 

Outstanding, December 31, 2020

5,373

$

1.79

9.0

$

-

Granted

5,545

14.72

Exercised

(3,559)

1.79

Forfeited

(618)

22.59

Outstanding, December 31, 2021

6,741

$

10.56

5.18

$

Granted

2,379

2.65

Exercised

(1,098)

1.79

Forfeited

(662)

15.61

Expired

(1,450)

16.47

Outstanding, December 31, 2022

5,910

$

7.12

7.44

$

Exercisable, December 31, 2022

1,626

$

8.25

7.52

$

*The aggregate intrinsic value is calculated as the difference between the market value of our Class A common stock as of December 31, 2022 and the respective exercise prices of the options. The market value as of December 31, 2022 was $1.14 per share, which is the closing sale price of our Class A common stock on December 31, 2022, as reported by the Nasdaq Global Select Market.

Schedule of range of exercise prices

Further details of our exercisable stock options and stock options outstanding are summarized as follows:

(in thousands except for per exercise prices and years)

Options Outstanding

Options Exercisable

Weighted Average

Weighted Average

Weighted Average

Range of

Options

Remaining

Exercise

Options

Exercise

Exercise Prices

Outstanding

Contractual Term

Price

Exercisable

Price

$1.63

$1.77

270,000

6.5

$1.70

$0.00

$1.79

$1.79

604,696

6.4

$1.79

605

$1.79

$1.90

$2.35

413,405

5.0

$2.22

$0.00

$2.39

$2.39

696,034

6.2

$2.39

$0.00

$3.45

$3.45

792,500

7.2

$3.45

67

$3.45

$4.11

$5.45

398,093

8.8

$4.94

122

$4.98

$5.51

$5.51

700,000

8.7

$5.51

233

$5.51

$5.69

$5.85

597,722

8.9

$5.70

195

$5.70

$6.84

$11.41

760,500

8.3

$10.55

91

$8.99

$16.22

$26.77

676,127

7.5

$26.60

312

$26.51

$1.63

$26.77

5,909,077

7.4

$7.12

1,626

$8.25

Schedule of RSUs activity

The activities of RSUs are summarized as follows:

(in thousands except for fair values)

Weighted Average

Grant Date

Aggregate

Shares

Fair Value

Intrinsic Value

Outstanding, December 31, 2020

Awarded

6,414

$9.38

Released

Forfeited

(152)

$12.65

Outstanding, December 31, 2021

6,262

$9.30

20,911

Awarded

4,561

$2.12

Released

(3,930)

$9.55

Forfeited

(1,675)

$9.19

Outstanding, December 31, 2022

5,218

$2.87

*The aggregate intrinsic value is calculated using the market value of our Class A common stock as of December 31, 2022. The market value as of December 31, 2022 was $1.14 per share, which is the closing sale price of our Class A common stock on December 31, 2022, as reported by the Nasdaq Global Select Market.