XML 38 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of Lease Position
The table below presents the lease-related assets and liabilities recorded on the condensed consolidated balance sheet (in thousands, except for remaining lease terms and percentages):
September 30, 2020December 31, 2019
Operating Leases
Assets
Operating lease right-of-use assets$283,990 $441,258 
Liabilities
Operating lease liabilities, current$48,979 $94,199 
Operating lease liabilities, non-current278,773 382,077 
Total operating lease liabilities$327,752 $476,276 
Finance Leases
Assets
Finance lease right-of-use assets(1)
$36,524 $— 
Liabilities
Finance lease liabilities, current(2)
27,401 — 
Finance lease liabilities, non-current(3)
10,716 — 
Total finance lease liabilities$38,117 $— 
Weighted-average remaining lease term (years)
Operating leases6.45.6
Finance leases1.5— 
Weighted-average discount rate
Operating leases6.4 %6.6 %
Finance leases4.6 %— %
_______________
(1)This balance is included within property and equipment, net on the condensed consolidated balance sheets and was primarily related to leases acquired in the Flexdrive transaction. Refer to Note 3 "Acquisition" to the condensed consolidated financial statements for information regarding this transaction.
(2)This balance is included within other current liabilities on the condensed consolidated balance sheets and was primarily related to leases acquired in the Flexdrive transaction. Refer to Note 3 "Acquisition" to the condensed consolidated financial statements for information regarding this transaction.
(3)This balance is included within other liabilities on the condensed consolidated balance sheets and was primarily related to leases acquired in the Flexdrive transaction. Refer to Note 3 "Acquisition" to the condensed consolidated financial statements for information regarding this transaction.
Schedule of Lease Costs and Supplemental Cash Flow Information
The table below presents certain information related to the lease costs recorded on the condensed consolidated statements of operations (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Operating Leases
Operating lease cost$17,506 $29,848 $61,763 $78,662 
Finance Leases
Amortization of right-of-use assets11,386 — 27,747 — 
Interest on lease liabilities620 — 1,600 — 
Other Lease Costs
Short-term lease cost1,001 2,527 3,326 6,459 
Variable lease cost (1)
3,899 5,286 10,943 11,582 
Total lease cost$34,412 $37,661 $105,379 $96,703 
_______________
(1)Consists primarily of common area maintenance, taxes and utilities for real estate leases, and certain vehicle-related charges under the Flexdrive program.
The table below presents certain supplemental information related to the cash flows for operating and finance leases recorded on the condensed consolidated statements of cash flows (in thousands):
Nine Months Ended September 30,
20202019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$48,188 $71,822 
Operating cash flows from finance leases1,600 — 
Financing cash flows from finance leases29,042 — 
Schedule of Operating Lease Liabilities
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating and finance lease liabilities recorded on the condensed consolidated balance sheet as of September 30, 2020 (in thousands):
Operating LeasesFinance LeasesTotal Leases
Remainder of 2020$13,648 $9,624 $23,272 
202178,376 22,807 101,183 
202272,454 4,532 76,986 
202355,676 1,322 56,998 
202451,013 1,145 52,158 
Thereafter137,021 — 137,021 
Total minimum lease payments$408,188 $39,430 $447,618 
Less: amount of lease payments representing interest(80,436)(1,313)(81,749)
Present value of future minimum lease payments$327,752 $38,117 $365,869 
Less: current obligations under leases(48,979)(27,401)(76,380)
Long-term lease obligations$278,773 $10,716 $289,489 
Schedule of Finance Lease Liabilities
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating and finance lease liabilities recorded on the condensed consolidated balance sheet as of September 30, 2020 (in thousands):
Operating LeasesFinance LeasesTotal Leases
Remainder of 2020$13,648 $9,624 $23,272 
202178,376 22,807 101,183 
202272,454 4,532 76,986 
202355,676 1,322 56,998 
202451,013 1,145 52,158 
Thereafter137,021 — 137,021 
Total minimum lease payments$408,188 $39,430 $447,618 
Less: amount of lease payments representing interest(80,436)(1,313)(81,749)
Present value of future minimum lease payments$327,752 $38,117 $365,869 
Less: current obligations under leases(48,979)(27,401)(76,380)
Long-term lease obligations$278,773 $10,716 $289,489